{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268569","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268569","name":"Obec Žižkovo Pole","short_name":"Žižkovo Pole","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569801},"amounts":{"revenue_approved":17215000,"revenue_adjusted":16788065.4,"revenue_actual":14483757.97,"expense_approved":16015000,"expense_adjusted":20070257.8,"expense_actual":12882758.37,"tax_revenue":10709427.67,"nontax_revenue":2190999.8,"capital_revenue":514598.1,"transfer_revenue":1068732.4,"current_expense":11283094.61,"capital_expense":1599663.76,"budget_balance":1600999.6,"cash_current":12216833.4,"cash_previous":11574683.57},"ratios":{"revenue_execution":0.86274134,"expense_execution":0.64188305,"balance_to_revenue":0.11053758,"cash_to_expense":0.94830882,"cash_yoy":0.05547882,"capital_expense_share":0.1241709,"transfer_revenue_share":0.07378834},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268569/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268569"},"seo":{"slug":"zizkovo-pole","path":"/cz/municipalities/zizkovo-pole/"},"population":{"value":402,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17215000,"expenditure_czk":16015000,"financing_czk":-1200000,"balance_czk":1200000},{"stage":"revised","revenue_czk":16788065.4,"expenditure_czk":20070257.8,"financing_czk":3282192.4,"balance_czk":-3282192.4},{"stage":"actual","revenue_czk":14483757.97,"expenditure_czk":12882758.37,"financing_czk":-1600999.6,"balance_czk":1600999.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5470000],["5169",1696000],["5365",1250000],["5171",1177000],["5023",1100000],["6130",1000000],["5660",900000],["5139",899525],["5011",476000],["5154",270000],["5031",238000],["5223",200000],["5137",195000],["5362",167000],["5331",150000],["5032",122000],["5021",120000],["5141",110000],["5153",100000],["5156",59080],["5163",55000],["5194",50000],["5222",40000],["5162",30000],["5229",30000],["5173",25000],["5175",25000],["5166",20000],["5167",10000],["5136",7000],["5041",5000],["5164",5000],["5172",5000],["5038",3000],["5161",2000],["5138",1000],["5168",1000],["5179",1000],["5329",395]],"economic_expenditure_total_czk":16015000,"economic_financing":[["8124",-1200000]],"economic_financing_total_czk":-1200000,"economic_revenue":[["1211",3500000],["4216",3500000],["1121",1800000],["2131",1550000],["1111",1300000],["1122",1250000],["1511",935000],["2111",649606],["4116",572194],["2141",500000],["2460",500000],["1113",300000],["1345",195000],["3112",190000],["2324",169000],["1112",100000],["4112",94200],["1386",40000],["1387",20000],["2132",15000],["1341",9000],["1334",8000],["3122",8000],["1361",5000],["2133",5000]],"economic_revenue_total_czk":17215000,"purpose_expenditure":[["2321",4290000],["6171",3113000],["6112",1336000],["6399",1270000],["3636",1000000],["3745",881000],["2341",600000],["3725",561000],["2310",495000],["3631",481000],["2212",370000],["1031",300000],["3399",297000],["3722",220000],["3723",220000],["3111",150000],["3412",130000],["5512",115000],["3633",60000],["3639",55000],["3326",50000],["3721",15000],["3314",5000],["3341",1000]],"purpose_expenditure_total_czk":16015000},"revised":{"economic_expenditure":[["6121",5084948.69],["5171",3865380],["5169",2480048],["5365",1250000],["5023",1050500],["6130",996000],["5660",850000],["5011",762000],["5139",668478.11],["6122",422222],["5031",373000],["5154",329000],["5336",273326.4],["6123",194000],["5032",168000],["5331",164385.6],["5137",153000],["5153",140500],["5362",128000],["5194",120000],["5223",110000],["5141",70000],["5163",70000],["5021",61168],["5229",43000],["5156",40480],["5363",40000],["5175",36680],["5222",35000],["5173",28746],["5162",10000],["5138",8000],["5136",7000],["5167",7000],["5041",5000],["5164",5000],["5172",5000],["5122",4000],["5321",4000],["5038",3000],["5161",2000],["5168",1000],["5179",1000],["5329",395]],"economic_expenditure_total_czk":20070257.8,"economic_financing":[["8115",4482192.4],["8124",-1200000]],"economic_financing_total_czk":3282192.4,"economic_revenue":[["1211",4400000],["1121",2300000],["1111",1560000],["2131",1524900],["1122",1250000],["1511",1185000],["4116",736778.4],["2111",714806],["2460",540000],["2141",500000],["3111",328000],["1113",303000],["2324",264100],["1345",199617],["3112",190000],["1112",150000],["4122",106518],["1386",100000],["4222",98736],["4112",94200],["2322",70910],["1387",60000],["4111",32500],["2132",30000],["1341",9000],["1334",8000],["1335",8000],["3122",8000],["1361",5000],["2133",5000],["2310",4000],["1381",1000],["2112",1000]],"economic_revenue_total_czk":16788065.4,"purpose_expenditure":[["2321",4290000],["6171",3357000],["2212",3070000],["6112",1336000],["6399",1270000],["3636",1000000],["3745",971000],["1031",730000],["3725",611000],["2341",600000],["2310",525000],["3631",481000],["3111",437712],["3723",320000],["3399",297000],["3722",220000],["3412",185000],["5512",115000],["3633",60000],["3639",55000],["3326",50000],["3769",40000],["6114",21420.8],["3721",15000],["3319",7125],["3314",5000],["3341",1000]],"purpose_expenditure_total_czk":20070257.8},"actual":{"economic_expenditure":[["5171",3225726.91],["5169",2013384.82],["5023",1046525],["5660",850000],["5011",760703],["6121",683165.76],["5365",628320],["5139",599851.58],["6122",418055],["5031",369655],["6130",305353],["5154",301197.24],["5336",273326.4],["6123",193090],["5331",164385.6],["5032",162922],["5153",140277],["5137",119901],["5194",113141.6],["5362",107051],["5141",66998.39],["5163",63120.2],["5021",57403],["5229",43000],["5363",40000],["5156",36713.19],["5175",32176.21],["5173",21340],["5222",15000],["5138",6000.03],["5041",4342.39],["5136",4097.05],["5122",4000],["5321",4000],["5162",3840],["5038",2551],["5167",1750],["5329",395]],"economic_expenditure_total_czk":12882758.37,"economic_financing":[["8117",69500000],["8118",-69500000],["8124",-965520],["8115",-642149.83],["8901",6670.23]],"economic_financing_total_czk":-1600999.6,"economic_revenue":[["1211",4271723.14],["1121",2288375.86],["1111",1555092.2],["1511",1183335.95],["4116",736778.4],["2111",648804.46],["1122",628320],["2131",572822],["2460",533338.14],["3111",327315],["1113",302362.66],["2324",246299.76],["1345",199617],["3112",183283.1],["1112",149140.01],["4122",106518],["4222",98736],["4112",94200],["1386",83367.49],["2141",82618.12],["2322",70910],["1387",32674.49],["4111",32500],["2132",28707.32],["1341",8000],["1361",4740],["2310",4000],["3122",4000],["2133",2600],["1335",2022.8],["2112",900],["1381",656.07]],"economic_revenue_total_czk":14483757.97,"purpose_expenditure":[["6171",3268493.75],["2212",2871354.98],["6112",1325228],["3745",959581.45],["6399",628320],["3725",593001.13],["1031",562801.5],["2310",500991.88],["3111",437712],["2321",334186.3],["3636",309353],["3723",285383.95],["3631",188273.26],["3722",177904.73],["3399",169691.69],["5512",113172.58],["3412",41909.44],["3769",40000],["2341",35078],["6114",21420.8],["3319",7125],["3721",6471.08],["3314",3997.05],["3633",1306.8]],"purpose_expenditure_total_czk":12882758.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}