{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268461","name":"Obec Věžnice","short_name":"Věžnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569704},"amounts":{"revenue_approved":12732000,"revenue_adjusted":20359423.33,"revenue_actual":20086267.08,"expense_approved":11507000,"expense_adjusted":17158635,"expense_actual":14379911.29,"tax_revenue":12625078.74,"nontax_revenue":4005608.01,"capital_revenue":0,"transfer_revenue":3455580.33,"current_expense":11350171.16,"capital_expense":3029740.13,"budget_balance":5706355.79,"cash_current":5303953.69,"cash_previous":2001781.9},"ratios":{"revenue_execution":0.9865833,"expense_execution":0.83805683,"balance_to_revenue":0.2840924,"cash_to_expense":0.36884467,"cash_yoy":1.64961617,"capital_expense_share":0.21069255,"transfer_revenue_share":0.17203696},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268461"},"seo":{"slug":"veznice","path":"/cz/municipalities/veznice/"},"population":{"value":454,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12732000,"expenditure_czk":11507000,"financing_czk":-1225000,"balance_czk":1225000},{"stage":"revised","revenue_czk":20359423.33,"expenditure_czk":17158635,"financing_czk":-3200788.33,"balance_czk":3200788.33},{"stage":"actual","revenue_czk":20086267.08,"expenditure_czk":14379911.29,"financing_czk":-5706355.79,"balance_czk":5706355.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2712500],["6121",1360000],["5154",1076000],["5023",925500],["5011",809000],["5171",649000],["5331",549000],["5139",500100],["5021",378400],["5031",331000],["6122",300000],["6130",285100],["5222",258000],["5362",245200],["5032",160200],["5365",150000],["5168",133200],["5163",126600],["5137",125000],["5156",93700],["5141",70000],["5223",55000],["5166",49000],["5492",25000],["5903",20000],["5173",18000],["5162",17000],["5175",16600],["5132",13000],["5138",9000],["5136",8100],["5221",8000],["5329",7300],["5167",7000],["5164",5500],["5811",5000],["5038",2000],["5161",2000],["5321",2000]],"economic_expenditure_total_czk":11507000,"economic_financing":[["8124",-2228000],["8115",1003000]],"economic_financing_total_czk":-1225000,"economic_revenue":[["1211",4731000],["1121",2000000],["2111",1530100],["1111",1500000],["1511",764700],["2119",660000],["1113",335700],["2131",277000],["1345",221000],["2329",170000],["1122",150000],["4112",107200],["1112",95300],["1386",40000],["2139",39000],["2321",25000],["4111",21000],["1381",20000],["1387",20000],["1341",9000],["3111",5000],["1361",3000],["2112",3000],["2132",2500],["1334",1300],["1349",1000],["2141",200]],"economic_revenue_total_czk":12732000,"purpose_expenditure":[["3113",1599000],["6171",1315900],["1037",1302500],["6112",1199800],["3745",1196600],["2321",723200],["2310",682000],["3613",422000],["6399",350000],["3639",333800],["2219",307700],["3326",300000],["3319",295000],["3631",289000],["3723",260000],["3722",259000],["2212",136800],["3341",104200],["3314",85400],["5512",64000],["3726",56100],["3399",50000],["3412",40000],["3636",30000],["3721",27500],["6310",26500],["6114",21000],["5213",20000],["2292",5000],["2339",5000]],"purpose_expenditure_total_czk":11507000},"revised":{"economic_expenditure":[["5169",3651200],["6121",3271876],["5171",1241155],["5154",1102000],["6122",1020000],["5023",925500],["5139",741642],["5011",713700],["5331",549000],["5336",528504],["5021",523591],["5031",417900],["6130",293400],["5229",292000],["5222",258000],["5362",216550],["5163",207100],["5365",181650],["5032",167300],["5137",149800],["5168",146200],["5156",145200],["5141",85000],["5223",80000],["5166",55000],["5492",25000],["5173",21809],["5162",20000],["5194",20000],["5903",20000],["5175",17600],["5132",9000],["5138",9000],["5221",8000],["5363",8000],["5329",7300],["5167",7000],["5164",6500],["5811",5000],["5038",4000],["5321",3000],["5161",2170],["5136",1100],["5019",888]],"economic_expenditure_total_czk":17158635,"economic_financing":[["8124",-2404800],["8115",-795988.33]],"economic_financing_total_czk":-3200788.33,"economic_revenue":[["1211",5531000],["1121",2982000],["2111",2389228],["1111",1940000],["4216",1189719.63],["4213",1127719.33],["1511",892700],["4116",820347.37],["2119",772900],["2321",490000],["1113",385700],["2131",278000],["1345",221000],["4122",210428],["2329",191131],["1122",181650],["1112",160300],["4222",155000],["1386",109000],["4112",107200],["2139",63200],["2324",56600],["1387",43000],["4111",32500],["1341",9000],["2112",7100],["1361",5500],["3111",5000],["1334",1300],["1349",1000],["2141",200]],"economic_revenue_total_czk":20359423.33,"purpose_expenditure":[["3745",2596600],["3113",2261235],["1037",2002500],["6171",1340900],["6112",1199800],["3319",1107000],["2321",1089000],["2310",782000],["3326",732600],["3613",592000],["3412",495000],["3639",448800],["6399",350000],["2219",307700],["3631",289000],["3722",269000],["3723",260000],["3341",240200],["2212",186800],["6310",164500],["3726",96100],["3314",85400],["5512",74000],["3399",50000],["2349",30000],["3636",30000],["3721",27500],["6114",21000],["5213",20000],["2292",5000],["2339",5000]],"purpose_expenditure_total_czk":17158635},"actual":{"economic_expenditure":[["5169",3265374.14],["6121",2104536.14],["5171",1115793.67],["5154",1043638.62],["5023",921812],["6122",916903.99],["5011",687547],["5139",632074.1],["5331",549000],["5336",528504],["5021",489891],["5031",390031],["5229",292000],["5222",228050],["5365",181650],["5032",158822],["5168",141965.06],["5137",122100.28],["5156",119933.86],["5163",116308.43],["5223",80000],["5141",74853.45],["5166",54390],["5362",41803],["5173",21397],["5194",19760],["5162",18361.55],["5492",10000],["5132",8710],["6130",8300],["5363",8000],["5175",7228],["5164",6217],["5221",4500],["5038",3219],["5329",2234],["5167",2100],["5161",1015],["5321",1000],["5019",888]],"economic_expenditure_total_czk":14379911.29,"economic_financing":[["8115",-3302171.79],["8124",-2404184]],"economic_financing_total_czk":-5706355.79,"economic_revenue":[["1211",5527979.47],["1121",2981561.55],["2111",2237969.87],["1111",2003329.44],["4216",1189719.63],["1511",959368.1],["4116",915767.37],["4213",844965.33],["2119",773200],["2321",465000],["1113",392195.92],["1345",219175],["2131",214258],["4122",210428],["1112",193960.39],["2329",191107.81],["1122",181650],["4222",155000],["1386",108511.28],["4112",107200],["2139",61943.68],["2324",56254.5],["1387",42547.44],["4111",32500],["1341",7559],["2112",5684],["1361",5255],["1334",1268.4],["1381",717.75],["2141",190.15]],"economic_revenue_total_czk":20086267.08,"purpose_expenditure":[["3745",2570442.94],["1037",1854867.12],["3113",1210853.27],["6112",1185769.35],["3319",1095632.17],["2321",1029332.62],["6171",903291.61],["3326",692913.81],["2310",610467.99],["3613",557430.48],["3639",435046.09],["3412",382593.53],["3723",235711.66],["3722",232848.61],["3631",224579.26],["2219",212919.23],["3341",207951.42],["6399",177831],["2212",166636.08],["6310",140833.24],["3726",62592.8],["3314",57337.97],["5512",51903.96],["2349",24200],["6114",20517],["3721",17518.86],["3399",8956.08],["3636",8718.14],["2339",215]],"purpose_expenditure_total_czk":14379911.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
