{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268445","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268445","name":"Obec Veselý Žďár","short_name":"Veselý Žďár","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569682},"amounts":{"revenue_approved":12280092,"revenue_adjusted":13037913.11,"revenue_actual":16446186.66,"expense_approved":13280084,"expense_adjusted":16899209.11,"expense_actual":15126485.26,"tax_revenue":13854885.71,"nontax_revenue":1672644.84,"capital_revenue":18735,"transfer_revenue":899921.11,"current_expense":10260991.31,"capital_expense":4865493.95,"budget_balance":1319701.4,"cash_current":5970717.7,"cash_previous":5651012.3},"ratios":{"revenue_execution":1.26141251,"expense_execution":0.89510019,"balance_to_revenue":0.08024361,"cash_to_expense":0.39471943,"cash_yoy":0.05657489,"capital_expense_share":0.32165396,"transfer_revenue_share":0.05471914},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268445/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268445"},"seo":{"slug":"vesely-zdar","path":"/cz/municipalities/vesely-zdar/"},"population":{"value":612,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12280092,"expenditure_czk":13280084,"financing_czk":999992,"balance_czk":-999992},{"stage":"revised","revenue_czk":13037913.11,"expenditure_czk":16899209.11,"financing_czk":3861296,"balance_czk":-3861296},{"stage":"actual","revenue_czk":16446186.66,"expenditure_czk":15126485.26,"financing_czk":-1319701.4,"balance_czk":1319701.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4400000],["5011",1370000],["5169",1363500],["5023",1350000],["5171",841700],["5154",715000],["5031",535000],["5331",500000],["5032",317000],["6122",290000],["5153",284000],["5139",228500],["6130",147000],["5222",143000],["5163",107300],["5021",92100],["5141",90000],["5137",80000],["5156",69500],["5194",53000],["5162",50000],["5365",50000],["5192",45000],["5168",44415],["5175",22900],["5492",20000],["5166",14000],["5173",10500],["5167",10000],["5038",7000],["5179",6000],["5229",5000],["5132",4500],["5136",4200],["5321",4000],["5041",3100],["5164",1500],["5161",1369]],"economic_expenditure_total_czk":13280084,"economic_financing":[["8115",2000000],["8124",-1000008]],"economic_financing_total_czk":999992,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1800000],["2111",800100],["1511",580000],["1345",450000],["1113",440000],["2324",150000],["4112",142100],["1112",130000],["1122",90000],["1386",60000],["1387",30000],["4111",29000],["2329",25000],["2131",24892],["2132",17500],["1341",6000],["1361",3000],["2112",1900],["2133",500],["2141",100]],"economic_revenue_total_czk":12280092,"purpose_expenditure":[["3412",3510000],["6112",1662000],["6171",1382569],["2321",945500],["3639",824300],["2212",776000],["3117",712100],["2310",642500],["3745",523000],["3722",472000],["5512",368000],["3399",220100],["3723",202500],["2219",170000],["2341",150000],["3631",117000],["6310",93000],["2223",90000],["3314",88815],["3635",50000],["6320",50000],["3421",46500],["3721",37000],["2221",30000],["6114",29000],["4329",23000],["3419",20000],["3349",18000],["3392",14000],["3319",5500],["3749",3000],["3900",3000],["3326",1000],["3341",700]],"purpose_expenditure_total_czk":13280084},"revised":{"economic_expenditure":[["6121",4605500],["5011",1746429],["5169",1663500],["5171",1420700],["5023",1350000],["6122",1032908],["5154",744520],["5031",623622],["5336",570321.11],["5139",498925],["5331",434662],["5032",374000],["5153",345800],["6130",232757],["5137",187181],["5222",143000],["5163",117300],["5021",112100],["5156",104500],["5141",90000],["5168",65462],["5194",63000],["5365",59562],["5162",50000],["5192",45000],["5492",39000],["5175",32900],["5164",28950],["5221",28620],["5166",14000],["5229",13297],["5173",10500],["5167",10000],["5321",8000],["5132",7500],["5136",7424],["5038",7000],["5179",6000],["5041",3400],["5161",1869]],"economic_expenditure_total_czk":16899209.11,"economic_financing":[["8115",4861304],["8124",-1000008]],"economic_financing_total_czk":3861296,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1800000],["2111",800100],["1511",580000],["4116",570321.11],["1345",450000],["1113",440000],["4222",155000],["2324",150000],["4112",142100],["1112",130000],["1122",90000],["4111",61500],["1386",60000],["1387",30000],["2329",25000],["2131",24892],["2132",17500],["1341",6000],["1361",3000],["2112",1900],["2133",500],["2141",100]],"economic_revenue_total_czk":13037913.11,"purpose_expenditure":[["3412",3640000],["6112",1662000],["2212",1646920],["6171",1513986],["3117",1407921.11],["2310",1402556],["3639",1096652],["2321",965500],["3745",692951],["3722",582000],["5512",388000],["2219",312495],["3631",282000],["3399",264400],["3723",262500],["2341",150000],["6310",93000],["3314",92039],["2223",90000],["3721",51000],["3635",50000],["6320",50000],["3421",46500],["6114",32139],["2221",30000],["3419",26450],["4329",23000],["3349",18000],["3392",14000],["3319",5500],["3749",3000],["3900",3000],["3326",1000],["3341",700]],"purpose_expenditure_total_czk":16899209.11},"actual":{"economic_expenditure":[["6121",3904810.62],["5011",1591735],["5169",1538621.97],["5023",1299233],["5171",1006690.56],["6122",717061.33],["5031",589067],["5336",570321.11],["5154",568589.82],["5365",511902],["5331",434662],["5139",359784],["5032",342683],["5153",313891.69],["6130",243622],["5137",155601.04],["5163",143978.2],["5222",141000],["5021",109308],["5168",92799.2],["5141",92141.74],["5156",70352],["5194",55200],["5162",46566.43],["5192",42041],["5175",34402],["5164",28800],["5221",28620],["5492",27000],["5229",12307],["5321",8000],["5167",7160],["5172",7096.65],["5136",6894],["5038",6790],["5173",5535],["5132",4179],["5041",3223.9],["5166",2800],["5161",2015]],"economic_expenditure_total_czk":15126485.26,"economic_financing":[["8124",-999996],["8115",-319705.4]],"economic_financing_total_czk":-1319701.4,"economic_revenue":[["1211",6016641.66],["1121",3224534.23],["1111",2176250.62],["2111",1207017],["1511",676677.16],["4116",570321.11],["1345",499263],["1122",452340],["1113",425935.33],["2324",280104.18],["1112",210127.42],["4222",155000],["4112",142100],["1386",117464.94],["1387",46039.68],["2329",44957],["2322",44794],["2132",34375],["4111",32500],["2131",27076],["2112",22615],["3111",18735],["2310",6000],["1341",4900],["2133",3100],["1361",2870],["2119",2000],["1334",926.7],["1381",914.97],["2141",606.66]],"economic_revenue_total_czk":16446186.66,"purpose_expenditure":[["3412",3633005.24],["6112",1625145],["2212",1524777.82],["6171",1473675.73],["3117",1323977.21],["2310",1241901.6],["2321",706388.25],["3722",577812.44],["3745",546797.42],["3639",488009.38],["6399",452340],["5512",264311.11],["3723",242769.3],["3631",236351.65],["3399",218654.62],["2219",171799.6],["6310",95279.94],["6320",58901],["3721",50485],["3421",41270],["3314",34029.45],["6114",29463.5],["3419",26300],["4329",21000],["2341",14520],["3392",14000],["3349",6000],["3749",3000],["3900",3000],["3319",1250],["3341",270]],"purpose_expenditure_total_czk":15126485.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}