{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268437","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268437","name":"Obec Vepříkov","short_name":"Vepříkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569674},"amounts":{"revenue_approved":8116100,"revenue_adjusted":13508859.52,"revenue_actual":13259657.98,"expense_approved":7114496,"expense_adjusted":15828790.79,"expense_actual":14456274.54,"tax_revenue":8243188.2,"nontax_revenue":2000529.79,"capital_revenue":825640,"transfer_revenue":2190299.99,"current_expense":8837642.8,"capital_expense":5618631.74,"budget_balance":-1196616.56,"cash_current":1849561.16,"cash_previous":2047781.72},"ratios":{"revenue_execution":0.98155273,"expense_execution":0.91328989,"balance_to_revenue":-0.0902449,"cash_to_expense":0.12794176,"cash_yoy":-0.0967977,"capital_expense_share":0.38866388,"transfer_revenue_share":0.16518526},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268437/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268437"},"seo":{"slug":"veprikov","path":"/cz/municipalities/veprikov/"},"population":{"value":347,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8116100,"expenditure_czk":7114496,"financing_czk":-1001604,"balance_czk":1001604},{"stage":"revised","revenue_czk":13508859.52,"expenditure_czk":15828790.79,"financing_czk":2319931.27,"balance_czk":-2319931.27},{"stage":"actual","revenue_czk":13259657.98,"expenditure_czk":14456274.54,"financing_czk":1196616.56,"balance_czk":-1196616.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1488293],["5171",959596],["5023",844000],["6122",553557],["5021",475000],["5011",450000],["5154",440000],["5139",387000],["5031",280000],["5156",195000],["5032",130000],["5137",130000],["5155",100000],["5175",98000],["5163",76200],["5329",70850],["5162",60000],["5141",55000],["5153",55000],["5173",55000],["5221",50000],["5903",50000],["5194",45000],["5161",25000],["5499",12000],["5168",10000],["5365",5000],["5229",4000],["5151",3000],["5167",3000],["5362",3000],["5038",2000]],"economic_expenditure_total_czk":7114496,"economic_financing":[["8124",-1001604]],"economic_financing_total_czk":-1001604,"economic_revenue":[["1211",2800000],["1121",1350000],["1111",950000],["2111",840000],["1511",700000],["2131",377500],["1113",250000],["4122",210000],["1345",200000],["1122",170000],["4112",80300],["4111",63000],["1112",60000],["1386",25000],["1381",10000],["1387",10000],["2132",10000],["2112",5000],["1341",3300],["1361",2000]],"economic_revenue_total_czk":8116100,"purpose_expenditure":[["6171",3319496],["6112",900000],["2321",600000],["1031",400000],["2212",400000],["5512",400000],["3722",350000],["3723",200000],["3745",120000],["2310",100000],["3399",70000],["3392",60000],["5213",50000],["3319",35000],["6114",35000],["3412",30000],["3631",30000],["3721",10000],["3314",5000]],"purpose_expenditure_total_czk":7114496},"revised":{"economic_expenditure":[["5169",3568913.69],["6121",2322636.32],["6130",1700000],["6122",1646367.42],["5023",901292],["5011",752487],["5154",731297.2],["5139",612416.16],["5171",611290.39],["5021",524115],["5365",370630],["5031",367618],["5362",234717.26],["5156",179525.07],["5032",148839],["5137",146082.7],["5175",135216.96],["5155",103092],["5141",94273.71],["5163",82579.56],["5173",79586],["5329",70850],["5153",55000],["5162",52780.95],["5221",50000],["5903",50000],["5194",49999.4],["5161",45000],["5151",41357],["5223",35000],["5499",16000],["5492",12000],["5364",11400],["5166",8470],["5222",6508],["5229",4000],["5167",3000],["5038",2694],["5019",894],["5168",440],["5039",302],["5321",120]],"economic_expenditure_total_czk":15828790.79,"economic_financing":[["8115",3321535.27],["8124",-1001604],["8117",300000],["8118",-300000]],"economic_financing_total_czk":2319931.27,"economic_revenue":[["1211",3405942.25],["1121",1817909.71],["2111",1593196.16],["1111",1220124.97],["1511",833419.3],["4216",799065.41],["4222",785000],["3111",745640],["1122",449930],["4122",405000],["2131",377500],["1113",250000],["1345",234750],["1112",118492],["4112",80300],["3121",80000],["1386",70000],["4111",65000],["4116",55934.58],["2324",50104.6],["1387",27000],["2132",18738],["1381",10000],["2112",5000],["1334",4986.3],["1341",3400],["1361",2300],["2142",126],["2141",0.24]],"economic_revenue_total_czk":13508859.52,"purpose_expenditure":[["6171",3789149.38],["2341",2561422.67],["2141",2362258],["5512",1049543.6],["6112",982292],["3745",772271.95],["1031",717785.84],["2321",660587.9],["6399",511383.26],["3631",408000],["3722",350000],["3392",297089.86],["3635",254100],["3723",200000],["2115",197128],["2310",162292.69],["3399",158999.4],["3699",85000],["2212",62992.89],["5213",50000],["6114",38613.1],["3319",35000],["3429",31000],["3412",30000],["3419",25329],["3721",13040.17],["6402",11400],["3314",5423],["3421",4081],["2219",2343.08],["3639",264]],"purpose_expenditure_total_czk":15828790.79},"actual":{"economic_expenditure":[["5169",3313404.66],["6121",2272264.32],["6130",1700000],["6122",1646367.42],["5023",901292],["5011",752487],["5154",692074.05],["5139",595536.19],["5021",406214],["5171",383462.39],["5031",367618],["5365",287730],["5362",-231189.26],["5156",154746.23],["5032",148839],["5137",136544.42],["5175",127154.83],["5155",103092],["5141",94111.09],["5163",82579.56],["5173",76178],["5329",70850],["5162",52750.95],["5153",51644.85],["5194",49999.4],["5161",43768.12],["5151",41357],["5221",39750.32],["5223",35000],["5499",16000],["5492",12000],["5364",11400],["5166",8470],["5222",6508],["5038",2694],["5167",1820],["5019",894],["5168",440],["5039",302],["5321",120]],"economic_expenditure_total_czk":14456274.54,"economic_financing":[["8123",2000000],["8124",-1001604],["8117",300000],["8118",-300000],["8115",198220.56]],"economic_financing_total_czk":1196616.56,"economic_revenue":[["1211",3394942.25],["1121",1817909.71],["2111",1570868.95],["1111",1220124.97],["1511",833419.3],["4216",799065.41],["4222",785000],["3111",745640],["4122",405000],["2131",361454],["1122",279930],["1113",240267.18],["1345",234750],["1112",118492],["4112",80300],["3121",80000],["1386",66232.18],["4111",65000],["4116",55934.58],["2324",50104.6],["1387",25957.89],["2132",15938],["1334",4986.3],["1341",3400],["1361",2250],["2112",2038],["1381",526.42],["2142",126],["2141",0.24]],"economic_revenue_total_czk":13259657.98,"purpose_expenditure":[["6171",3384267.44],["2341",2561422.67],["2141",2277686.32],["5512",1043244.2],["6112",980718],["1031",716078.9],["2321",646345],["3745",608581.5],["3631",378000],["3722",318639.79],["3392",293746.86],["3635",254100],["2115",197110.55],["3723",186024.41],["2310",162292.69],["3399",151611.54],["2212",62992.89],["6399",48476.74],["6114",38613.1],["3429",30957.85],["3419",25329],["3319",25000],["3412",23487.42],["3721",13040.17],["6402",11400],["3314",5419.42],["3699",5000],["3421",4081],["2219",2343.08],["3639",264]],"purpose_expenditure_total_czk":14456274.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}