{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268356","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268356","name":"Městys Štoky","short_name":"Štoky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569593},"amounts":{"revenue_approved":56890000,"revenue_adjusted":77207151.11,"revenue_actual":93056800.64,"expense_approved":119257000,"expense_adjusted":127239196.58,"expense_actual":81069337.9,"tax_revenue":55824122.99,"nontax_revenue":12592803.95,"capital_revenue":2865117,"transfer_revenue":21774756.7,"current_expense":46000025.83,"capital_expense":35069312.07,"budget_balance":11987462.74,"cash_current":55144488.52,"cash_previous":49841084.72},"ratios":{"revenue_execution":1.20528733,"expense_execution":0.63714123,"balance_to_revenue":0.12881877,"cash_to_expense":0.68021388,"cash_yoy":0.10640627,"capital_expense_share":0.43258417,"transfer_revenue_share":0.23399425},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268356/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268356"},"seo":{"slug":"stoky","path":"/cz/municipalities/stoky/"},"population":{"value":1984,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":56890000,"expenditure_czk":119257000,"financing_czk":62367000,"balance_czk":-62367000},{"stage":"revised","revenue_czk":77207151.11,"expenditure_czk":127239196.58,"financing_czk":50032045.47,"balance_czk":-50032045.47},{"stage":"actual","revenue_czk":93056800.64,"expenditure_czk":81069337.9,"financing_czk":-11987462.74,"balance_czk":11987462.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",75640000],["5169",24960000],["5331",3760000],["5171",3650000],["5365",3000000],["5023",2500000],["6130",2000000],["5229",1700000],["5154",990000],["5213",300000],["6122",250000],["5137",150000],["5156",110000],["5021",90000],["5168",80000],["6119",37000],["5222",20000],["5362",20000]],"economic_expenditure_total_czk":119257000,"economic_financing":[["8115",62367000]],"economic_financing_total_czk":62367000,"economic_revenue":[["1211",18000000],["2131",10450000],["1121",9000000],["1111",6000000],["2111",4118000],["1122",2000000],["1511",2000000],["1113",1400000],["2132",1182000],["4112",872100],["1345",800000],["1112",400000],["1386",150000],["4111",90000],["1381",89900],["1387",80000],["2324",80000],["1361",68000],["1341",60000],["2142",50000]],"economic_revenue_total_czk":56890000,"purpose_expenditure":[["2321",25750000],["2212",19179000],["2310",15200000],["6171",11341000],["3635",8197000],["2341",7410000],["3113",4910000],["3745",3250000],["3639",3030000],["6399",3000000],["3612",2590000],["6112",2500000],["3723",1980000],["3399",1950000],["3429",1700000],["4351",1400000],["3314",900000],["3631",900000],["3326",800000],["3632",700000],["3722",650000],["3519",500000],["5512",400000],["2292",300000],["3111",220000],["3349",120000],["3729",100000],["6114",90000],["3721",80000],["2141",40000],["3421",30000],["1032",20000],["3636",20000]],"purpose_expenditure_total_czk":119257000},"revised":{"economic_expenditure":[["6121",75508000],["5169",24859000],["5365",8200000],["5331",4210000],["5171",4092000],["5023",2500000],["6130",2000000],["5229",1700000],["5154",1044000],["5011",570000],["6122",542000],["5362",520000],["5213",300000],["5168",168459],["5031",154000],["5137",152000],["5021",143504],["5156",110000],["5139",95626.58],["5032",91000],["5162",61000],["5136",60000],["6119",55000],["5153",46000],["5222",20000],["5321",14000],["5163",7000],["5175",5920],["5194",5000],["5019",3171],["5151",1000],["5161",929],["5173",587]],"economic_expenditure_total_czk":127239196.58,"economic_financing":[["8115",50032045.47]],"economic_financing_total_czk":50032045.47,"economic_revenue":[["1211",18000000],["4216",14185179.2],["1121",9000000],["1122",8170000],["1111",6000000],["2111",4663100],["2131",3318400],["2324",2458460.8],["3111",2182000],["1511",2160000],["1113",1400000],["2132",1182000],["4112",872100],["1345",838000],["4116",712811.11],["1112",450000],["2141",400000],["1386",318000],["4222",150000],["4111",130000],["1387",126000],["1361",109000],["2420",100000],["2142",82400],["3119",81000],["1341",62000],["1343",20600],["1342",14200],["2119",13000],["1334",8900]],"economic_revenue_total_czk":77207151.11,"purpose_expenditure":[["2321",25750000],["2212",19179000],["2310",15200000],["6171",11617000],["6399",8700000],["3635",8315000],["2341",7778000],["3113",5932000],["3745",3301000],["3639",3030000],["3612",2590000],["6112",2500000],["3723",1980000],["3399",1950000],["3429",1700000],["4351",1400000],["3314",1024000],["3631",900000],["3326",859000],["3632",794000],["3722",704000],["3519",500000],["5512",400000],["2292",300000],["3111",225000],["3349",211000],["3729",100000],["3721",80000],["6114",74196.58],["2141",53000],["3421",30000],["1032",20000],["3636",20000],["3233",16000],["6310",7000]],"purpose_expenditure_total_czk":127239196.58},"actual":{"economic_expenditure":[["6121",31392422.17],["5365",8192605],["5011",7304953],["5169",6169867.81],["5171",4907938.85],["5331",4210000],["6130",2959084],["5031",2065212],["5023",1982027],["5154",1921285.23],["5229",1456291],["5192",1326076.59],["5032",845311],["5139",729802.89],["5021",718064],["6122",663355.9],["5499",648760],["5153",634581.68],["5168",542117.31],["5137",337888.38],["5163",286029.21],["5156",266803.07],["5362",224438.51],["5162",211768.29],["5151",201569],["5166",198465],["5175",120319.06],["5194",80816],["5136",73040.73],["6119",54450],["5134",49251.4],["5213",35464.64],["5167",34017.9],["5161",32568],["5038",31848],["5492",30000],["5172",26136],["5164",25575],["5222",19890],["5363",15000],["5321",14000],["5132",10807.28],["5179",9750],["5173",4499],["5019",3171],["5133",2017]],"economic_expenditure_total_czk":81069337.9,"economic_financing":[["8118",-10000000],["8115",-5032853.45],["8123",3045390.71]],"economic_financing_total_czk":-11987462.74,"economic_revenue":[["1211",21374176.91],["4216",19409335.75],["1121",11436567.67],["1122",8170260],["1111",7905016.06],["2111",5491779.41],["2131",3372722],["1511",2989551.14],["3111",2784117],["2324",1538698.09],["1113",1512298.4],["2132",1432341],["4116",1213320.95],["4112",872100],["1345",845425],["1112",745594.69],["2141",561699.38],["1386",416661.3],["1387",163313.27],["4222",150000],["1361",139110],["4111",130000],["2420",100000],["2142",82469.45],["3119",81000],["1341",61600],["1342",31140],["1343",20640],["2119",13094.62],["1334",8935],["1381",3371.4],["1335",405.6],["1382",56.55]],"economic_revenue_total_czk":93056800.64,"purpose_expenditure":[["2321",18151438.12],["6171",11616879.59],["2310",10764745.38],["6399",8358323.51],["3113",5520228.36],["2341",4784082],["2212",3738217.41],["6112",2439527],["3612",1962994.41],["3723",1931601.89],["3635",1676225.4],["3429",1446291],["4351",1262968.74],["3314",1024099.37],["3399",887806.55],["3326",858981],["3745",812797.41],["3632",761429.6],["3722",703769.24],["3639",594655],["3631",458055.53],["5512",334427],["3519",294651.98],["3349",210965.98],["3111",174026.63],["6114",74196.58],["3721",57941.21],["2141",52116.16],["2292",35464.64],["3636",19890],["1032",19809],["3421",17908],["3233",15750],["6310",6106.21],["3729",968]],"purpose_expenditure_total_czk":81069337.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}