{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268275","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268275","name":"Obec Sobíňov","short_name":"Sobíňov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569518},"amounts":{"revenue_approved":18238167,"revenue_adjusted":23366273.31,"revenue_actual":22807872,"expense_approved":17488167,"expense_adjusted":22691936.1,"expense_actual":18716736.16,"tax_revenue":15294458.8,"nontax_revenue":1853917.62,"capital_revenue":430675,"transfer_revenue":5228820.58,"current_expense":13800393.68,"capital_expense":4916342.48,"budget_balance":4091135.84,"cash_current":4707674.59,"cash_previous":1361614.23},"ratios":{"revenue_execution":0.97610225,"expense_execution":0.82481883,"balance_to_revenue":0.17937385,"cash_to_expense":0.2515222,"cash_yoy":2.4574217,"capital_expense_share":0.26267093,"transfer_revenue_share":0.22925508},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268275/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268275"},"seo":{"slug":"sobinov","path":"/cz/municipalities/sobinov/"},"population":{"value":716,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18238167,"expenditure_czk":17488167,"financing_czk":-750000,"balance_czk":750000},{"stage":"revised","revenue_czk":23366273.31,"expenditure_czk":22691936.1,"financing_czk":-674337.21,"balance_czk":674337.21},{"stage":"actual","revenue_czk":22807872,"expenditure_czk":18716736.16,"financing_czk":-4091135.84,"balance_czk":4091135.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3414598],["5171",2468239],["5011",1750000],["6121",1725000],["6123",1267610],["5331",1143080],["5023",860000],["5154",660000],["5031",630000],["5139",493000],["5021",457000],["6122",400000],["5153",380000],["6130",300000],["5032",270000],["5156",251000],["5362",205000],["5141",175000],["5194",150000],["5137",100000],["5222",85000],["5138",65000],["5162",55000],["5175",25000],["5329",24360],["5151",21000],["5173",20000],["6127",20000],["5163",18000],["5134",15000],["5179",10000],["5903",10000],["5038",8000],["5221",7280],["5161",5000]],"economic_expenditure_total_czk":17488167,"economic_financing":[["8124",-750000]],"economic_financing_total_czk":-750000,"economic_revenue":[["1211",6000000],["4116",2911367],["1121",2700000],["1111",1900000],["4216",950000],["2111",920000],["2131",550000],["1113",500000],["1511",500000],["1345",400000],["2324",250000],["4112",171800],["3111",149500],["1112",140000],["2132",70000],["1386",60000],["1387",30000],["1341",15000],["1361",10000],["2112",10000],["2141",500]],"economic_revenue_total_czk":18238167,"purpose_expenditure":[["6171",6487879],["2212",2200000],["3745",1414598],["5512",1251052],["6112",1150000],["3113",1143080],["2321",600000],["3723",550000],["3722",500000],["3631",450000],["3392",400000],["2411",200000],["6399",200000],["6310",180000],["3419",166558],["1032",150000],["3399",150000],["3613",150000],["3632",40000],["3721",30000],["2219",25000],["3314",20000],["3319",20000],["5213",10000]],"purpose_expenditure_total_czk":17488167},"revised":{"economic_expenditure":[["5169",4684700.92],["6121",3180040.01],["5171",2625556.59],["5011",1750000],["6123",1653842],["5331",1357292.72],["5023",886114],["5154",697970.01],["5031",659345],["6130",639421],["5336",588228.58],["5021",553396],["5139",546085.87],["5153",431781.2],["6122",400000],["5365",376740],["5032",270000],["5156",269355.56],["5362",218939],["5141",175000],["5194",150000],["5137",134334],["5222",86000],["5138",66372],["5162",61492.02],["6127",44000],["5175",30769],["5173",30433],["5151",24653],["5329",24360],["5163",18000],["5134",15000],["5179",11324.62],["5903",10000],["5038",8000],["5221",7280],["5161",6000],["5321",110]],"economic_expenditure_total_czk":22691936.1,"economic_financing":[["8124",-750000],["8115",75662.79]],"economic_financing_total_czk":-674337.21,"economic_revenue":[["1211",6846024.4],["4116",3769745.11],["1121",3667483.34],["1111",2473075.63],["2111",1034298],["4216",887850.47],["1511",605323.08],["2131",550000],["1113",500000],["1345",400000],["4213",386232],["1122",376740],["2324",354884.26],["1112",239019.58],["3113",220000],["3111",210675],["4112",171800],["4222",155000],["1386",133609.28],["2132",128474.54],["2142",69370],["1387",52365.97],["2112",33820],["4111",32500],["2321",23000],["1341",15000],["2322",11200],["1361",10000],["1343",3500],["1334",2731.5],["1381",1051.15],["2329",1000],["2141",500]],"economic_revenue_total_czk":23366273.31,"purpose_expenditure":[["6171",6462187.01],["3745",2353592.32],["2212",2274034.96],["3113",1953141.3],["3631",1935973.59],["5512",1402944.43],["6112",1214892],["3392",898356],["2321",650094.6],["6399",576740],["3419",563990],["3723",559075],["3722",500000],["3635",244000],["2411",201372],["6310",180000],["3399",175478],["3613",170394.21],["1032",159412.68],["3632",40000],["2219",39510],["2341",31748],["3721",30000],["6114",25000],["3314",20000],["3319",20000],["5213",10000]],"purpose_expenditure_total_czk":22691936.1},"actual":{"economic_expenditure":[["5169",4221528.81],["6121",2579079.48],["5011",1703676],["6123",1653842],["5331",1357292.72],["5171",1187589.03],["5023",886114],["6130",639421],["5031",631082],["5336",588228.58],["5139",481340.21],["5154",475528.94],["5021",427553],["5365",376740],["5153",249485.08],["5032",232795],["5156",193147.83],["5141",170498.22],["5362",114584],["5194",102862],["5222",85999.98],["5137",61559],["5162",61492.02],["6127",44000],["5138",43634.01],["5175",30679],["5173",29604],["5329",24360],["5163",16059.03],["5179",11324.52],["5151",10738],["5221",7280],["5038",6957],["5134",5893.7],["5161",4658],["5321",110]],"economic_expenditure_total_czk":18716736.16,"economic_financing":[["8115",-3346060.36],["8124",-745075.48]],"economic_financing_total_czk":-4091135.84,"economic_revenue":[["1211",6846024.4],["1121",3667483.34],["4116",3595438.11],["1111",2473075.63],["2111",986404.52],["4216",887850.47],["1511",605323.08],["1113",484579.87],["4213",386232],["1345",384371],["1122",376740],["2324",354884.26],["2131",251624.8],["1112",239019.58],["3113",220000],["3111",210675],["4112",171800],["4222",155000],["1386",133609.28],["2132",127474.54],["2142",69370],["1387",52365.97],["4111",32500],["2112",28820],["2321",23000],["1341",14714],["2322",11200],["1361",9870],["1343",3500],["1334",2731.5],["1381",1051.15],["2329",1000],["2141",139.5]],"economic_revenue_total_czk":22807872,"purpose_expenditure":[["6171",4829694.27],["3745",2329765.77],["3113",1953141.3],["3631",1844885.22],["5512",1392651.81],["6112",1204635],["2212",974965.43],["3392",748092.71],["3419",563990],["2321",514456.18],["3722",490133.91],["3723",477856.2],["6399",472385],["3635",244000],["6310",175453.25],["3399",128340],["1032",122299.57],["3613",42605.07],["2219",39510],["3632",36271.92],["2411",32619],["2341",31748],["6114",20923],["3721",17235.55],["3314",15078],["3319",14000]],"purpose_expenditure_total_czk":18716736.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}