{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268241","name":"Obec Slavíkov","short_name":"Slavíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569488},"amounts":{"revenue_approved":15971100,"revenue_adjusted":18315943.91,"revenue_actual":16825168.14,"expense_approved":21417000,"expense_adjusted":25461843.91,"expense_actual":14352971.62,"tax_revenue":8807906.09,"nontax_revenue":4004788.14,"capital_revenue":220020,"transfer_revenue":3792453.91,"current_expense":11917274.62,"capital_expense":2435697,"budget_balance":2472196.52,"cash_current":25978294.73,"cash_previous":23491947.59},"ratios":{"revenue_execution":0.91860776,"expense_execution":0.56370511,"balance_to_revenue":0.14693443,"cash_to_expense":1.80995932,"cash_yoy":0.10583827,"capital_expense_share":0.16969984,"transfer_revenue_share":0.22540363},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268241"},"seo":{"slug":"slavikov","path":"/cz/municipalities/slavikov/"},"population":{"value":317,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15971100,"expenditure_czk":21417000,"financing_czk":5445900,"balance_czk":-5445900},{"stage":"revised","revenue_czk":18315943.91,"expenditure_czk":25461843.91,"financing_czk":7145900,"balance_czk":-7145900},{"stage":"actual","revenue_czk":16825168.14,"expenditure_czk":14352971.62,"financing_czk":-2472196.52,"balance_czk":2472196.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4251060],["5362",4000000],["6121",3500000],["5011",2640000],["5139",1630000],["5171",1400000],["5154",750000],["5023",720000],["5031",470000],["5137",460000],["5156",280000],["5032",240000],["5153",195000],["5166",160000],["5021",135000],["5162",110000],["5492",105000],["5175",100000],["5163",91000],["5329",74940],["5222",50000],["5168",30000],["5136",10000],["5038",9000],["5161",5000],["5173",1000]],"economic_expenditure_total_czk":21417000,"economic_financing":[["8115",5445900]],"economic_financing_total_czk":5445900,"economic_revenue":[["2111",4293000],["1211",3200000],["1122",2200000],["1121",1500000],["1111",1100000],["2132",1100000],["1511",900000],["1356",500000],["1113",260000],["1345",250000],["3111",200000],["2324",150000],["2131",100000],["1381",80000],["4112",73700],["1112",60000],["1341",2900],["1361",1000],["2141",500]],"economic_revenue_total_czk":15971100,"purpose_expenditure":[["6171",4000000],["6399",4000000],["3115",3000000],["1032",2000000],["4351",2000000],["2310",1000000],["2321",1000000],["6112",800000],["3639",700000],["3722",640000],["2212",500000],["2341",500000],["3326",300000],["3631",300000],["5512",200000],["3399",150000],["3412",100000],["3635",100000],["3723",60000],["2292",30000],["3745",20000],["6310",12000],["3319",5000]],"purpose_expenditure_total_czk":21417000},"revised":{"economic_expenditure":[["5169",4248384],["5362",4000000],["6121",3950000],["5011",3204000],["6123",1700000],["5139",1640609.01],["5171",1405000],["6122",1176904.9],["5154",750000],["5023",720000],["5031",470000],["5137",463299],["5156",280000],["5032",240000],["5153",195000],["5166",160000],["5021",153796],["5162",110000],["5175",106836],["5492",105000],["5163",96000],["5365",80000],["5329",74940],["5222",50000],["5168",30000],["5134",20000],["5136",10000],["5038",9000],["5161",5000],["5173",4915],["5321",3160]],"economic_expenditure_total_czk":25461843.91,"economic_financing":[["8115",7145900]],"economic_financing_total_czk":7145900,"economic_revenue":[["2111",4293000],["1211",3200000],["1122",2200000],["4213",1605843.91],["1121",1500000],["1111",1100000],["2132",1100000],["1511",900000],["4122",584000],["1356",500000],["1113",260000],["1345",250000],["3111",200000],["4222",155000],["2324",150000],["2131",100000],["1381",80000],["4112",73700],["1112",60000],["1341",2900],["1361",1000],["2141",500]],"economic_revenue_total_czk":18315943.91,"purpose_expenditure":[["6171",4345000],["6399",4000000],["3115",3000000],["3639",2400000],["4351",2374000],["1032",2000000],["3631",1476904.9],["2310",1000000],["2321",1000000],["6112",800000],["3722",640000],["2341",500000],["2212",350000],["3326",300000],["3421",300000],["5512",220000],["2219",150000],["3399",150000],["3412",100000],["3635",100000],["3739",80000],["3723",60000],["6114",43939.01],["2292",30000],["3745",20000],["6310",17000],["3319",5000]],"purpose_expenditure_total_czk":25461843.91},"actual":{"economic_expenditure":[["5169",2678320.6],["5011",2395544.11],["6123",1641124],["5154",1169734.58],["5365",825880],["6121",794573],["5171",755866.37],["5023",726852],["5031",639645],["5139",488102.74],["5021",327228.89],["5166",303468],["5032",297538],["5153",187558.59],["5499",182286],["5168",136156.49],["5163",135453.2],["5156",120912],["5137",92631],["5222",88050],["5162",78664.55],["5175",57512],["5194",54936],["5172",40216.6],["5134",35099],["5329",34116.9],["5323",23000],["5492",20000],["5038",11123],["5362",-10237],["5019",5425.4],["5173",3915],["5161",3274],["5321",3160],["5363",2000],["5133",1861],["5039",1844.6],["5182",136]],"economic_expenditure_total_czk":14352971.62,"economic_financing":[["8115",-2486271.14],["8901",14074.62]],"economic_financing_total_czk":-2472196.52,"economic_revenue":[["1211",3297648.21],["2111",2686084.02],["1121",1767704.79],["4213",1605843.91],["1111",1236201.4],["4116",1136910],["1511",812127.05],["2132",781039],["4122",756000],["1122",746340],["1356",300033.26],["2131",252459],["2324",250742.42],["1113",233466.99],["3111",220020],["1345",203700],["4222",155000],["1112",115186.2],["4112",73700],["4111",65000],["1386",64392.77],["1387",25238.71],["2321",20000],["2119",8421.6],["2329",4140],["1341",2500],["1334",2047.68],["2133",900],["1361",820],["2223",502.06],["2141",500.04],["1381",499.03]],"economic_revenue_total_czk":16825168.14,"purpose_expenditure":[["6171",4218261.04],["3639",1892791.84],["1032",1875079.73],["4351",1835900.92],["2310",805260.53],["6112",792264],["6399",735992],["3722",600351.08],["3631",374558.77],["3421",292531],["2212",148225],["2219",142296],["3399",141858.2],["3115",141100],["5512",126920],["3739",79540],["6114",43939.01],["2321",39930],["2292",23000],["2341",14900],["6310",11833.2],["3745",9759],["3319",5000],["3723",1680.3]],"purpose_expenditure_total_czk":14352971.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}