{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268232","name":"Obec Skuhrov","short_name":"Skuhrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569470},"amounts":{"revenue_approved":9671113,"revenue_adjusted":13664713.41,"revenue_actual":14471047.36,"expense_approved":12671113,"expense_adjusted":24514249.24,"expense_actual":22952588.37,"tax_revenue":7686907.92,"nontax_revenue":5089761.88,"capital_revenue":0,"transfer_revenue":1694377.56,"current_expense":9082522.12,"capital_expense":13870066.25,"budget_balance":-8481541.01,"cash_current":25126245.24,"cash_previous":28627139.67},"ratios":{"revenue_execution":1.05900848,"expense_execution":0.93629579,"balance_to_revenue":-0.58610416,"cash_to_expense":1.09470204,"cash_yoy":-0.12229285,"capital_expense_share":0.60429203,"transfer_revenue_share":0.11708742},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268232"},"seo":{"slug":"skuhrov-00268232","path":"/cz/municipalities/skuhrov-00268232/"},"population":{"value":322,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9671113,"expenditure_czk":12671113,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"revised","revenue_czk":13664713.41,"expenditure_czk":24514249.24,"financing_czk":10849535.83,"balance_czk":-10849535.83},{"stage":"actual","revenue_czk":14471047.36,"expenditure_czk":22952588.37,"financing_czk":8481541.01,"balance_czk":-8481541.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6512373],["5169",1551815],["5011",890000],["5154",537000],["5023",500000],["6122",486985],["5171",411500],["5331",400000],["5139",304000],["5365",187320],["5021",173200],["5031",160000],["5032",145440],["5362",112680],["5163",75000],["5168",50000],["5499",37000],["5156",27000],["5221",21000],["5162",20000],["5175",16000],["5492",15000],["5329",12000],["5222",10000],["5165",7300],["5136",4000],["5038",3500],["5161",1000]],"economic_expenditure_total_czk":12671113,"economic_financing":[["8123",4000000],["8124",-1000000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",3000000],["1121",1600000],["2111",1510000],["1111",1000000],["2141",500000],["1511",430000],["4116",300000],["1113",250000],["2324",203304],["1122",200000],["1345",160000],["4122",150000],["2131",93576],["4112",74600],["1112",60000],["1387",50000],["1386",30000],["2132",23933],["2310",20000],["1334",10000],["1341",4200],["1361",1000],["2139",500]],"economic_revenue_total_czk":9671113,"purpose_expenditure":[["6171",7033673],["2141",700000],["2310",700000],["6112",562440],["1031",500000],["2321",500000],["3314",500000],["3113",400000],["2411",340000],["6399",300000],["3723",250000],["3722",230000],["3745",200000],["2212",100000],["3631",100000],["3399",60000],["3412",50000],["2341",40000],["5512",35000],["4359",20000],["3721",15000],["3639",12000],["5213",10000],["6310",10000],["3632",2000],["1014",1000]],"purpose_expenditure_total_czk":12671113},"revised":{"economic_expenditure":[["6121",12912373],["5169",1908415],["6130",1500000],["6122",1386985],["5331",1160000],["5336",990682.24],["5011",921000],["5171",791500],["5154",657000],["5023",583000],["5139",511455],["5365",213320],["5021",185940],["5031",160000],["5032",145440],["5362",112680],["5163",75000],["5168",50000],["5137",45784],["5499",37000],["5156",27000],["5221",26000],["5162",20000],["5194",18000],["5175",17480],["5492",15000],["5222",14000],["5329",12000],["5165",7300],["5136",4000],["5038",3500],["5161",1400],["5029",680],["5173",315]],"economic_expenditure_total_czk":24514249.24,"economic_financing":[["8115",7754302.83],["8123",4000000],["8124",-904767]],"economic_financing_total_czk":10849535.83,"economic_revenue":[["1211",3000000],["2324",2389892],["1121",1600000],["2111",1510000],["4116",1360030.24],["1111",1000000],["2451",636244.85],["2141",500000],["1511",430000],["1113",250000],["4122",215000],["1122",200000],["1345",160000],["2131",93576],["4112",74600],["1112",60000],["1387",50000],["4111",32500],["1386",30000],["2132",23933],["2310",20000],["4121",12237.32],["1334",10000],["1341",4200],["1361",2000],["2139",500]],"economic_revenue_total_czk":13664713.41,"purpose_expenditure":[["6171",13336371],["3113",2150682.24],["3639",1512000],["2310",1106000],["5512",935000],["2141",720000],["2321",700000],["6112",645440],["1031",526105],["3314",500000],["3745",440000],["2411",371000],["6399",300000],["3722",252000],["3723",250000],["2341",190000],["3635",155000],["2212",100000],["3631",100000],["3399",83600],["3412",50000],["4359",25000],["6114",24051],["3721",15000],["5213",10000],["6310",10000],["3419",4000],["3632",2000],["1014",1000]],"purpose_expenditure_total_czk":24514249.24},"actual":{"economic_expenditure":[["6121",11623783.6],["5169",1559551.35],["6130",1330320],["5336",990682.24],["5011",925505],["6122",915962.65],["5171",859239.67],["5139",762468.36],["5154",683929.11],["5651",636500],["5023",591500],["5331",459622],["5137",365804.68],["5021",242500],["5365",217066],["5031",189125],["5032",136550],["5321",128137.6],["5163",74377.9],["5499",50850],["5221",26000],["5362",25756],["5492",25000],["5156",22962],["5194",19964.02],["5162",18263.15],["5222",14000],["5175",12294],["5329",12000],["5179",8536],["5165",6712],["5168",4936.8],["5038",3885],["5167",3580],["5136",3136.24],["5161",760],["5029",680],["5132",333],["5173",315]],"economic_expenditure_total_czk":22952588.37,"economic_financing":[["8117",135000000],["8118",-135000000],["8123",5065250.7],["8115",3511523.31],["8124",-95233]],"economic_financing_total_czk":8481541.01,"economic_revenue":[["1211",3305120.41],["2324",2381334.63],["1121",1771074.75],["2111",1462765.5],["4116",1360030.24],["1111",1210163.39],["2451",636244.85],["2141",563698.43],["1511",488853.9],["1113",233967.31],["4122",215000],["1122",187320],["1345",159250],["1112",115417],["1385",88108.68],["4112",74600],["1386",64518.98],["1387",54849.2],["4111",32500],["2132",23932.47],["2310",15310],["4121",12247.32],["1341",4150],["1361",3610],["2329",2552],["2119",2420],["2131",1000],["1381",504.3],["2139",504]],"economic_revenue_total_czk":14471047.36,"purpose_expenditure":[["6171",13333867.43],["3113",2148279.24],["3639",1498336],["2310",1073806.67],["2141",713388.6],["2321",682628.16],["6112",644735],["1031",526093.52],["3745",437646.37],["3314",420840.06],["2411",370300.15],["3722",251974.52],["6399",211100],["3723",172691.95],["2341",115555],["3399",82322.62],["3631",81793],["2212",75386.96],["5512",37606],["4359",25000],["6114",24051],["3721",10234.22],["6310",7274.9],["3419",4000],["3412",2276],["1014",1000],["3632",401]],"purpose_expenditure_total_czk":22952588.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}