{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268151","name":"Obec Rozsochatec","short_name":"Rozsochatec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569399},"amounts":{"revenue_approved":29805600,"revenue_adjusted":30041076.15,"revenue_actual":14393925.13,"expense_approved":29360600,"expense_adjusted":30670735.15,"expense_actual":10774777.03,"tax_revenue":12643687.98,"nontax_revenue":830751,"capital_revenue":7276,"transfer_revenue":912210.15,"current_expense":7552951.1,"capital_expense":3221825.93,"budget_balance":3619148.1,"cash_current":6134528.25,"cash_previous":2965380.15},"ratios":{"revenue_execution":0.47914146,"expense_execution":0.35130482,"balance_to_revenue":0.2514358,"cash_to_expense":0.56934155,"cash_yoy":1.06871562,"capital_expense_share":0.29901555,"transfer_revenue_share":0.06337466},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268151"},"seo":{"slug":"rozsochatec","path":"/cz/municipalities/rozsochatec/"},"population":{"value":539,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29805600,"expenditure_czk":29360600,"financing_czk":-445000,"balance_czk":445000},{"stage":"revised","revenue_czk":30041076.15,"expenditure_czk":30670735.15,"financing_czk":629659,"balance_czk":-629659},{"stage":"actual","revenue_czk":14393925.13,"expenditure_czk":10774777.03,"financing_czk":-3619148.1,"balance_czk":3619148.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13000000],["5171",6989000],["6130",2983000],["5169",1350750],["5023",1000000],["5331",850000],["5011",480000],["5031",350000],["5153",275000],["5154",265000],["5021",193000],["5166",189000],["5365",165000],["5032",132000],["5141",131000],["5222",130000],["5192",126600],["5163",100000],["5137",98000],["5139",92250],["5168",75000],["5156",70000],["5499",62000],["5162",60500],["5903",41000],["5151",40000],["5194",20000],["5492",20000],["5164",12000],["5329",12000],["5321",9000],["5175",8000],["5136",6000],["5221",6000],["5229",4000],["5038",3000],["5042",3000],["5167",3000],["5173",3000],["5161",1500],["5132",1000],["5362",1000]],"economic_expenditure_total_czk":29360600,"economic_financing":[["8124",-450000],["8115",5000]],"economic_financing_total_czk":-445000,"economic_revenue":[["3111",14000000],["1211",5560000],["1121",2900000],["1111",2000000],["4116",2000000],["1511",775000],["1113",400000],["1345",370000],["2132",347000],["2111",271000],["2324",200000],["1122",180000],["1112",170000],["4222",150000],["4112",127600],["2131",100000],["1386",90000],["1387",49000],["4111",32000],["4122",30000],["1341",19000],["2142",17000],["2112",10000],["1361",7000],["2141",1000]],"economic_revenue_total_czk":29805600,"purpose_expenditure":[["3633",13000000],["3639",3005000],["2212",2700000],["6171",2360000],["2219",1900000],["2321",1400000],["6112",1350000],["3631",1000000],["3113",850000],["3722",456000],["3723",355000],["6399",150000],["6310",130000],["3636",125600],["3612",122000],["3419",100000],["3745",100000],["5512",80000],["5213",41000],["3399",40000],["6114",32000],["3319",25000],["3314",22000],["3721",17000]],"purpose_expenditure_total_czk":29360600},"revised":{"economic_expenditure":[["6121",14033000],["5171",5355000],["6130",2983000],["5169",1392666],["5023",1000000],["5331",780000],["6122",603000],["5336",597110.15],["6123",500000],["5011",494000],["5031",353000],["5153",305000],["5154",265000],["5166",189000],["5021",183000],["5365",164800],["5137",142670],["5139",141850],["5032",132000],["5163",130330],["5222",129990],["5192",126600],["5141",101000],["5156",90000],["5168",72000],["6351",70000],["5499",63260],["5162",60500],["5151",52849],["5903",41000],["5194",20000],["5492",20000],["5164",12000],["5329",12000],["5175",9000],["5321",9000],["5136",7000],["5221",6000],["5229",4010],["5223",4000],["5038",3000],["5042",3000],["5167",3000],["5173",3000],["5161",1900],["5362",1200],["5132",1000]],"economic_expenditure_total_czk":30670735.15,"economic_financing":[["8115",1079659],["8124",-450000]],"economic_financing_total_czk":629659,"economic_revenue":[["3111",13300000],["1211",5616615],["1121",3012320],["4116",2597110.15],["1111",2067755],["1511",775000],["1113",400000],["2132",378750],["1345",370000],["2111",281500],["2324",202554],["1112",196261],["1122",180000],["4222",155000],["4112",127600],["1386",110000],["2131",100000],["1387",49000],["4111",32500],["4122",30000],["1341",23000],["2142",17000],["2112",10000],["1361",7000],["2141",1000],["1381",841],["2229",270]],"economic_revenue_total_czk":30041076.15,"purpose_expenditure":[["3633",10707000],["3639",3705000],["6171",3085109],["2212",2659000],["3631",1800000],["2321",1507916],["3113",1447110.15],["2219",1410000],["6112",1350000],["3745",1178000],["3722",456000],["3723",395000],["3612",158000],["6399",150000],["6310",130000],["3636",125600],["3419",100000],["5512",80000],["3319",75000],["5213",41000],["3399",40000],["6114",32000],["3314",22000],["3721",17000]],"purpose_expenditure_total_czk":30670735.15},"actual":{"economic_expenditure":[["6121",2522268.92],["5171",1670864.43],["5169",1099453.09],["5023",885812],["5331",780000],["6122",602557.01],["5336",597110.15],["5011",455497],["5031",293963],["5153",272844.1],["5154",190241.64],["5166",185230],["5021",145014],["5032",120716],["5365",117600],["5222",108000],["5139",100805.98],["5163",99433.2],["5137",83210],["6351",70000],["5499",55994],["5156",46293],["5162",45515.59],["5168",45075.82],["5151",41027],["5141",34046.85],["6123",27000],["5194",14256],["5329",12000],["5492",9600],["5192",7700],["5175",7494],["5136",6899.56],["5221",5310],["5229",4009.69],["5223",4000],["5038",1903],["5167",1890],["5164",1880],["5161",1323],["5173",749],["5362",190]],"economic_expenditure_total_czk":10774777.03,"economic_financing":[["8115",-3169148.1],["8124",-450000]],"economic_financing_total_czk":-3619148.1,"economic_revenue":[["1211",5616614.85],["1121",3012320.32],["1111",2067753.64],["1511",703679.99],["4116",597110.15],["1113",397714.5],["2132",369626],["1345",351508],["2111",203480],["2324",202554],["1112",196260.1],["4222",155000],["4112",127600],["1122",117600],["1386",109722.52],["1387",43007.05],["2131",39337],["4111",32500],["1341",22732],["2142",15484],["3111",7276],["1361",3935],["1381",840.01],["2229",270]],"economic_revenue_total_czk":14393925.13,"purpose_expenditure":[["6171",2531401.48],["3631",1573832.25],["3113",1447110.15],["6112",1173732.3],["2321",797296.43],["2219",714950.57],["3745",666687.01],["3639",498680],["3722",387210.49],["3723",380394.2],["3612",137233.66],["6399",117690],["3419",100000],["2212",56622],["5512",38656],["6310",35248.05],["3319",32928],["3399",23856],["3314",19636.56],["6114",18941],["3721",14970.88],["3636",7700]],"purpose_expenditure_total_czk":10774777.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}