{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268097","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268097","name":"Město Přibyslav","short_name":"Přibyslav","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569321},"amounts":{"revenue_approved":138909985,"revenue_adjusted":151752451.52,"revenue_actual":171429334.28,"expense_approved":279725200,"expense_adjusted":304604368,"expense_actual":132687602.91,"tax_revenue":112377304.67,"nontax_revenue":9634979.51,"capital_revenue":21254362.1,"transfer_revenue":28162688,"current_expense":82033246.57,"capital_expense":50654356.34,"budget_balance":38741731.37,"cash_current":241332323.19,"cash_previous":205090626.24},"ratios":{"revenue_execution":1.12966435,"expense_execution":0.43560637,"balance_to_revenue":0.22599243,"cash_to_expense":1.81880084,"cash_yoy":0.17671065,"capital_expense_share":0.38175651,"transfer_revenue_share":0.16428162},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268097/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268097"},"seo":{"slug":"pribyslav","path":"/cz/municipalities/pribyslav/"},"population":{"value":4045,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":138909985,"expenditure_czk":279725200,"financing_czk":140815215,"balance_czk":-140815215},{"stage":"revised","revenue_czk":151752451.52,"expenditure_czk":304604368,"financing_czk":152851916.48,"balance_czk":-152851916.48},{"stage":"actual","revenue_czk":171429334.28,"expenditure_czk":132687602.91,"financing_czk":-38741731.37,"balance_czk":38741731.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",174830000],["5011",17120000],["5331",15879000],["6122",15350000],["5169",14007700],["5171",6503300],["5137",5111000],["5031",4905000],["5139",3714000],["5154",2628000],["6130",2200000],["5023",2180000],["5021",2027000],["5032",1920000],["5153",1590000],["5222",1340000],["6123",1150000],["5156",915000],["6125",900000],["5168",820000],["5499",582000],["5492",565000],["5163",438000],["5151",428000],["5175",274000],["5339",257800],["5164",255000],["5167",203000],["5162",200000],["5166",184000],["5134",164000],["5194",155000],["5223",119400],["5038",112000],["5660",100000],["5909",100000],["5179",90000],["5172",85000],["5161",84100],["5136",63800],["5321",50000],["5133",26000],["5362",25100],["5173",25000],["5192",20000],["6901",10000],["5138",5000],["5229",5000],["5329",5000],["5189",3000],["5225",1000]],"economic_expenditure_total_czk":279725200,"economic_financing":[["8115",140815215]],"economic_financing_total_czk":140815215,"economic_revenue":[["1211",39000000],["1121",22000000],["3111",15500000],["4131",15000000],["1111",14500000],["1333",6000000],["1511",4500000],["1122",4000000],["4216",4000000],["4112",2954300],["1113",2800000],["2111",1340000],["2141",1200000],["1112",1100000],["1345",950000],["2324",826500],["1381",800000],["2142",650000],["4222",500000],["2132",300000],["1343",200000],["4116",196185],["1361",180000],["2131",165000],["4111",113000],["1341",105000],["2119",30000]],"economic_revenue_total_czk":138909985,"purpose_expenditure":[["3412",50796000],["3636",34400000],["2321",30170500],["6171",22117000],["3639",15906000],["3725",15600000],["5512",14027000],["2115",12000000],["2219",9225000],["3113",7750000],["3723",7745000],["2341",7150000],["3745",6643000],["4351",6307800],["3314",5588000],["2212",5560000],["3111",5356000],["3631",4840000],["2310",3575500],["6112",3053000],["3612",2500000],["3399",2265700],["3722",2000000],["3421",1200000],["2342",700000],["2221",555000],["3613",460000],["3632",285000],["3341",270000],["6320",240000],["4357",182500],["2143",155000],["6114",150000],["6223",150000],["3635",120000],["6409",110000],["2229",100000],["4371",71600],["3716",55000],["4379",55000],["4341",50000],["3349",45000],["3319",40000],["4350",32700],["6310",30000],["4344",25700],["5311",20000],["4312",16900],["5272",15000],["3322",9300],["5213",5000],["6221",1000]],"purpose_expenditure_total_czk":279725200},"revised":{"economic_expenditure":[["6121",179212903.19],["5011",17279196],["6122",17202654.01],["5331",15803000],["5169",15466676.8],["5171",10589596],["5031",4861921],["5139",4267957],["5362",4090100],["5137",3893985],["5365",2958270],["6123",2549750],["5336",2357228],["5154",2338100],["5021",2301500],["6130",2200000],["5023",2170000],["5032",1907027],["5222",1296000],["5153",1290000],["5156",963800],["5341",930102],["6125",900000],["6322",900000],["5168",835000],["5223",726000],["5499",682000],["5163",583000],["5151",544898],["5364",472104],["5492",420000],["5175",334600],["5164",275000],["5339",257800],["5194",215000],["5167",202900],["5162",201500],["5166",184000],["5134",126000],["5038",112000],["5909",100000],["5179",90000],["5161",89100],["5172",85000],["5493",69000],["5321",50000],["5491",50000],["5132",40000],["5133",26000],["5173",25000],["5136",22700],["5192",20000],["6901",10000],["5138",8000],["5229",5000],["5329",5000],["5189",3000],["5494",2500],["5019",1000],["5225",1000],["5039",500]],"economic_expenditure_total_czk":304604368,"economic_financing":[["8115",152851916.48]],"economic_financing_total_czk":152851916.48,"economic_revenue":[["1211",39000000],["1121",22000000],["3111",19000000],["4131",15000000],["1111",14500000],["1333",6000000],["1511",4500000],["1122",4000000],["4216",4000000],["4116",3805304.5],["4112",2954300],["1113",2800000],["4122",2335478],["3113",2250000],["2111",1389000],["2141",1200000],["1112",1100000],["2324",1026776],["1345",950000],["1381",800000],["4222",700000],["2142",650000],["2229",478475],["2132",300000],["1343",200000],["2420",200000],["1361",180000],["2131",165000],["4111",117500],["1341",105000],["2119",30000],["1334",9869.7],["1335",5748.32]],"economic_revenue_total_czk":151752451.52,"purpose_expenditure":[["3412",50796000],["2321",36170500],["3636",34400000],["6171",21235144],["3639",15902000],["3725",15600000],["5512",15438840],["3113",12516010.2],["2115",12000000],["2219",8370612.99],["3745",7841829],["3723",7734077],["2341",7380000],["6399",7023270],["4351",6807800],["2212",6403887.01],["3314",5726000],["3631",4740000],["3111",4145697.8],["2310",3655500],["6112",3053000],["3612",2500000],["3399",2300700],["3722",2000000],["3419",1447000],["3421",1200000],["2342",1090000],["3322",1009300],["3613",945000],["6330",930102],["3429",633000],["2221",555000],["6402",472104],["3341",440000],["6320",299000],["3632",285000],["4357",182500],["3635",160000],["2143",155000],["6114",154000],["6223",150000],["2229",110500],["6409",110000],["3716",72094],["4371",71600],["3330",55000],["4379",55000],["4341",50000],["3319",40000],["3349",40000],["6310",36000],["4350",32700],["4344",25700],["5311",20000],["4312",16900],["5272",15000],["5213",5000],["6221",1000]],"purpose_expenditure_total_czk":304604368},"actual":{"economic_expenditure":[["6121",32879571.93],["5011",15996715.27],["6122",15874513.61],["5331",15803000],["5169",11019963.68],["5171",5179646.11],["5031",4407887],["5362",3417274.06],["5139",3189188.03],["5365",2958270],["5336",2155708],["5021",2126224],["5023",1966118],["5154",1858080.73],["5032",1713437],["5137",1224277.17],["5222",1206000],["5341",930102],["6322",900000],["6125",846733.8],["5153",716615.47],["5499",677977],["5223",630633],["5168",618015.87],["5156",592257.64],["5163",505643.67],["5151",490172.13],["5364",472104],["5492",350000],["5339",257669],["5164",223831.47],["5175",196170.41],["5194",185809.11],["5166",177256.5],["6130",153537],["5162",148291.21],["5167",97115.81],["5038",86219],["5161",85600],["5134",76607.15],["5493",69000],["5179",61878.17],["5491",50000],["5321",32000],["5132",30934.01],["5909",16405.9],["5192",6270],["5173",5625],["5229",4849],["5329",4041],["5138",2680],["5494",2500],["5172",2468],["5136",1568],["5133",1303],["5019",873],["5225",676],["5039",296]],"economic_expenditure_total_czk":132687602.91,"economic_financing":[["8118",-82000000],["8117",47000000],["8115",-3751158.23],["8901",9426.86]],"economic_financing_total_czk":-38741731.37,"economic_revenue":[["1211",43705188.45],["1121",23414242.48],["3111",18910298],["1111",16906562.56],["4131",13347280.29],["1333",7754671.45],["1122",6506220],["1511",6446459.63],["4216",4000000],["4116",3805304.5],["2141",3530783.35],["1113",3093612.13],["4112",2954300],["4122",2335478],["3113",2334064.1],["2324",2088747.76],["2111",1653457.6],["1112",1525951.5],["1345",1043673.21],["4132",902825.21],["1386",852994.03],["2142",721938],["4222",700000],["2132",501070],["2229",478475],["1361",381630],["1387",334317.88],["1343",278494],["2212",217500],["2420",200000],["2131",192108.51],["4111",117500],["1341",108093],["2112",16636],["2119",14883],["1334",12741.6],["3112",10000],["2329",9529],["2310",9500],["1381",6704.43],["1335",5748.32],["2328",251.29],["2149",100]],"economic_revenue_total_czk":171429334.28,"purpose_expenditure":[["6171",16923768.2],["5512",13299956.02],["3113",12217876.2],["3412",8807343.82],["3639",7928033.05],["2219",7103888.19],["2341",6695344.31],["6399",6369382.06],["3314",5725797.53],["3745",4993449.37],["3636",4947055.27],["2212",4408943.61],["3723",4231806.35],["4351",4164421.87],["2310",3574104.46],["3111",2974912.8],["6112",2624598.9],["3612",1711236.4],["3722",1640586.97],["3419",1447000],["3631",1024922.92],["3399",983648.37],["2342",941904.8],["6330",930102],["3322",896406.75],["3725",811527.5],["3421",749340.43],["3613",681653.01],["3429",633000],["6402",472104],["2321",463492],["2221",437107.63],["3341",321518.85],["6320",283867],["3632",204192],["4357",182500],["2115",154608],["2229",100488.99],["6114",89365.99],["2143",80753.72],["3716",72094],["4371",71529],["3330",55000],["4379",51900],["4341",40000],["4350",32668],["6310",25814.67],["4344",25653],["6223",21649],["4312",16848],["6409",16405.9],["3319",16000],["3349",10032]],"purpose_expenditure_total_czk":132687602.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}