{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267988","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267988","name":"Obec Olešná","short_name":"Olešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569216},"amounts":{"revenue_approved":44045600,"revenue_adjusted":41968662.18,"revenue_actual":42567604.43,"expense_approved":47800000,"expense_adjusted":52076576.54,"expense_actual":47721299.55,"tax_revenue":8531182.92,"nontax_revenue":789717.69,"capital_revenue":2205308,"transfer_revenue":31041395.82,"current_expense":5707252.88,"capital_expense":42014046.67,"budget_balance":-5153695.12,"cash_current":10022165.31,"cash_previous":5175860.43},"ratios":{"revenue_execution":1.01427118,"expense_execution":0.91636783,"balance_to_revenue":-0.12107083,"cash_to_expense":0.21001451,"cash_yoy":0.93632835,"capital_expense_share":0.8804045,"transfer_revenue_share":0.72922581},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267988/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267988"},"seo":{"slug":"olesna-00267988","path":"/cz/municipalities/olesna-00267988/"},"population":{"value":370,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44045600,"expenditure_czk":47800000,"financing_czk":3754400,"balance_czk":-3754400},{"stage":"revised","revenue_czk":41968662.18,"expenditure_czk":52076576.54,"financing_czk":10107914.36,"balance_czk":-10107914.36},{"stage":"actual","revenue_czk":42567604.43,"expenditure_czk":47721299.55,"financing_czk":5153695.12,"balance_czk":-5153695.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",43244765],["5169",941355],["5023",790000],["5171",548040],["5021",383700],["5011",313170],["5331",290000],["5154",271271],["5153",165000],["5156",139000],["5032",129000],["5139",123785],["5163",113500],["5031",63000],["5137",50000],["5362",30000],["5492",26000],["5168",24000],["5365",22574],["5903",20000],["5222",18000],["5162",15000],["5179",12000],["5329",12000],["5042",10000],["5194",10000],["5221",9700],["5175",8900],["5166",6050],["5136",3000],["5223",3000],["5167",1690],["5038",1400],["5173",600],["5161",500]],"economic_expenditure_total_czk":47800000,"economic_financing":[["8117",3000000],["8115",754400]],"economic_financing_total_czk":3754400,"economic_revenue":[["4216",36000000],["1211",3300000],["1121",1500000],["1111",1050000],["2111",556800],["1511",470000],["1345",300000],["1113",240000],["4122",150000],["2324",100000],["4112",87600],["2131",86700],["1112",70000],["1386",40000],["2141",35000],["1387",20000],["4111",15000],["2132",14000],["1341",4000],["2142",4000],["1361",2000],["1343",500]],"economic_revenue_total_czk":44045600,"purpose_expenditure":[["2321",40865900],["6171",3004000],["6112",890000],["3392",500000],["3111",320000],["2310",300000],["3319",300000],["3722",300000],["3745",250000],["3729",220000],["3723",180000],["1032",100000],["2212",100000],["3631",100000],["3399",60000],["5512",50000],["6320",40000],["3314",35000],["3721",35000],["3412",30000],["6399",30000],["5213",20000],["6114",15000],["3639",12000],["3326",10000],["3421",10000],["4359",9000],["3725",6100],["6310",5000],["3113",3000]],"purpose_expenditure_total_czk":47800000},"revised":{"economic_expenditure":[["6121",45060832.15],["5169",1610229],["5171",1192849.58],["5023",790000],["5021",477107],["6122",423500],["5011",317428],["5331",290000],["5336",277305],["5154",271271],["5139",175983.23],["5153",165000],["5156",157234],["5163",129738],["5032",129000],["5141",120000],["5179",86572.4],["5031",63000],["5137",53209.52],["6130",48075],["5362",30000],["5492",30000],["5168",24302],["5365",22574],["5222",21400],["5903",20000],["5162",15000],["5329",12000],["5042",10000],["5194",10000],["5221",9700],["5175",8980],["5321",6123.66],["5166",6050],["5167",3580],["5136",3000],["5223",3000],["5038",1400],["5173",633],["5161",500]],"economic_expenditure_total_czk":52076576.54,"economic_financing":[["8123",10000000],["8117",3000000],["8115",-2892085.64]],"economic_financing_total_czk":10107914.36,"economic_revenue":[["4216",23146165.83],["4222",6455000],["1211",3600000],["3111",2054808],["1121",1600000],["1111",1300000],["4116",1184654.79],["2111",598900],["1511",584500],["1345",303300],["1113",240000],["3113",150500],["2324",138857.86],["4121",135275.2],["1112",100000],["4112",87800],["2131",86700],["1386",72000],["2141",35000],["4111",32500],["1387",20000],["2132",14000],["2310",8169.5],["2322",8071],["1341",4150],["2142",4000],["1361",2000],["1344",1710],["1343",600]],"economic_revenue_total_czk":41968662.18,"purpose_expenditure":[["2321",42961204.55],["6171",3024469],["3392",1080500],["6112",890000],["2219",635273.6],["3111",604380],["2212",447271.88],["2310",418250.1],["3319",319100],["3722",300000],["3745",280000],["1032",192096],["3723",180000],["3726",154420],["3631",100000],["3399",88023.66],["5512",65964],["3639",60075],["6320",40000],["3314",35000],["3721",35000],["3412",30000],["6399",30000],["6114",22448.75],["3729",20000],["5213",20000],["3326",10000],["3421",10000],["4359",9000],["3725",6100],["6310",5000],["3113",3000]],"purpose_expenditure_total_czk":52076576.54},"actual":{"economic_expenditure":[["6121",41542471.67],["5169",1411117.93],["5023",787296],["5171",773113.45],["5021",437607],["6122",423500],["5011",317428],["5331",290000],["5336",277305],["5154",267688.57],["5365",139754],["5156",134273.53],["5141",117667.69],["5139",111262.46],["5163",108243.58],["5032",99404],["5153",91596.54],["5179",86571.56],["5031",62850],["6130",48075],["5492",29417],["5168",24301.8],["5362",23898],["5222",21400],["5137",14124.52],["5162",13324.03],["5329",12000],["5194",9972.26],["5221",9620],["5042",8473.8],["5175",6540.5],["5321",6123.66],["5166",6050],["5167",3580],["5223",3000],["5038",1310],["5173",633],["5161",305]],"economic_expenditure_total_czk":47721299.55,"economic_financing":[["8123",10000000],["8115",-7846304.88],["8117",3000000]],"economic_financing_total_czk":5153695.12,"economic_revenue":[["4216",23146165.83],["4222",6455000],["1211",3675045.95],["3111",2054808],["1121",1970423.41],["1111",1398577.52],["4116",1184654.79],["1511",569191.93],["2111",488202.5],["1345",303300],["1113",260204.74],["3113",150500],["2324",138841.22],["4121",135275.2],["1112",128388.33],["1122",117180],["2131",103979],["4112",87800],["1386",71775.04],["4111",32500],["2141",29338.47],["1387",28132.55],["2132",9000],["2310",8169.5],["2322",8071],["1341",4150],["2142",4116],["1361",1950],["1344",1710],["1343",600],["1381",553.45]],"economic_revenue_total_czk":42567604.43,"purpose_expenditure":[["2321",41216396.6],["6171",939213.68],["3392",867108.74],["6112",858132],["2219",628553.54],["3111",595478.08],["2212",437850.24],["2310",410092.85],["3722",276621.91],["3319",236895.14],["3745",204192.69],["1032",185080.09],["3726",154415.36],["3723",146144.75],["6399",141078],["3399",73947.46],["3631",66829],["5512",65859.39],["3639",60075],["6320",39508],["3314",26277],["6114",22448.75],["3721",20358],["3412",19716.6],["4359",9000],["3729",8360],["3725",6050],["6310",3075.58],["3113",1600],["3421",941.1]],"purpose_expenditure_total_czk":47721299.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}