{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267970","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267970","name":"Obec Olešenka","short_name":"Olešenka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569208},"amounts":{"revenue_approved":18095523,"revenue_adjusted":18526695,"revenue_actual":11153844.97,"expense_approved":18095523,"expense_adjusted":20700541,"expense_actual":10066508.57,"tax_revenue":4712762.15,"nontax_revenue":705888.75,"capital_revenue":5075,"transfer_revenue":5730119.07,"current_expense":3533525.99,"capital_expense":6532982.58,"budget_balance":1087336.4,"cash_current":19302802.3,"cash_previous":18077349.15},"ratios":{"revenue_execution":0.60204181,"expense_execution":0.48629205,"balance_to_revenue":0.09748534,"cash_to_expense":1.91752703,"cash_yoy":0.06778943,"capital_expense_share":0.64898197,"transfer_revenue_share":0.51373487},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267970/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267970"},"seo":{"slug":"olesenka","path":"/cz/municipalities/olesenka/"},"population":{"value":183,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18095523,"expenditure_czk":18095523,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":18526695,"expenditure_czk":20700541,"financing_czk":2173846,"balance_czk":-2173846},{"stage":"actual","revenue_czk":11153844.97,"expenditure_czk":10066508.57,"financing_czk":-1087336.4,"balance_czk":1087336.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13658452.42],["5169",1282922.58],["5023",893112],["5365",620000],["5154",305000],["5031",161976],["5021",161200],["5168",150000],["6130",113560],["5132",100000],["5032",80376],["5362",60100],["5137",60000],["5151",50000],["5171",50000],["5139",46000],["5163",41000],["5164",41000],["5156",32000],["6122",30000],["5162",25200],["5194",25000],["5042",20000],["5136",20000],["5175",16000],["5166",15000],["5903",10000],["5167",5500],["5173",5500],["5222",5043],["5019",5000],["5179",5000],["5161",1000],["5038",400],["5329",181]],"economic_expenditure_total_czk":18095523,"economic_revenue":[["4216",11466501],["1211",1870000],["1121",952000],["1111",671000],["1122",600000],["4116",526922],["1511",500000],["2131",430000],["2111",405000],["2324",173000],["1113",120000],["1345",100000],["4112",71800],["4122",60000],["1112",57000],["4111",32000],["1386",30000],["1387",17000],["2139",12000],["1341",1000],["2141",300]],"economic_revenue_total_czk":18095523,"purpose_expenditure":[["2334",11075375],["3636",1500000],["2310",1191200],["6112",1137464],["6399",660000],["2321",630000],["6171",528124],["3722",200000],["5512",200000],["3723",180000],["3639",143660],["3745",108000],["2141",92000],["3319",91000],["2212",80000],["2341",50000],["3314",43200],["3631",40000],["6114",32000],["1032",20500],["3721",20000],["3726",20000],["6320",20000],["3399",10000],["5213",10000],["6310",6000],["3421",5000],["2219",2000]],"purpose_expenditure_total_czk":18095523,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",13660272.62],["5154",1700174],["5169",1322828.58],["6201",1000000],["5023",893112],["5365",620150],["5171",217493.14],["5031",161976],["5021",154937.46],["5137",144119],["5168",130010.8],["5139",89836],["6130",88467],["5032",80376],["5362",60100],["5163",41000],["5164",41000],["5151",28955.86],["5156",28455],["5222",27043],["5136",26525],["5194",26000],["5162",25200],["5166",25000],["5042",20000],["5175",17955],["6122",15783],["5132",14435],["5903",10000],["5019",7137],["5173",5904],["5167",5500],["5179",5000],["5229",2000],["5221",1820],["5161",1162],["5038",400],["5039",232.54],["5329",181]],"economic_expenditure_total_czk":20700541,"economic_financing":[["8115",2173846]],"economic_financing_total_czk":2173846,"economic_revenue":[["4216",11466501],["1211",1870000],["1121",997540],["1111",691100],["1122",600000],["1511",547700],["4116",526922],["2131",430000],["2111",418800],["1113",231900],["2324",176200],["4222",155000],["1345",110900],["4112",71800],["1112",65100],["4122",60000],["1386",36350],["4111",32500],["1387",17000],["2139",12000],["3111",5075],["2119",2420],["1341",1200],["2141",350],["1381",289],["1334",48]],"economic_revenue_total_czk":18526695,"purpose_expenditure":[["2334",11075375],["6171",1528124],["3636",1500000],["6409",1400000],["2310",1191200],["6112",1137464],["6399",660000],["2321",630000],["2212",220000],["3722",200000],["5512",200000],["3723",180000],["3639",148318],["2141",108880],["3745",108000],["3319",91000],["3314",51980],["2341",50000],["3631",40000],["6114",32000],["3726",31700],["1032",20500],["1037",20000],["3721",20000],["6320",20000],["3399",11000],["5213",10000],["6310",6000],["3421",5000],["2219",2000],["4379",2000]],"purpose_expenditure_total_czk":20700541},"actual":{"economic_expenditure":[["6121",5521682.58],["6201",1000000],["5023",889850],["5154",816001.74],["5169",555183.78],["5365",270686],["5171",176013.94],["5031",161167],["5137",101972.6],["5168",98672.14],["5021",94559],["5032",80083],["5139",56427.96],["5163",33551.6],["5164",32519],["5222",27043],["5136",25671.28],["5162",24650.85],["5151",22841],["5362",-21115],["5166",19990],["5194",18524.6],["5156",15961.16],["5175",11457.8],["6130",11300],["5019",7137],["5179",5000],["5173",2509],["5229",2000],["5167",1900],["5221",1820],["5161",634],["5038",400],["5039",232.54],["5329",181]],"economic_expenditure_total_czk":10066508.57,"economic_financing":[["8115",-1087336.4]],"economic_financing_total_czk":-1087336.4,"economic_revenue":[["4216",5124303.88],["1211",1862722.21],["1121",997539.94],["1111",691068.68],["1511",546618.49],["2111",412873.8],["4116",286515.19],["1122",254940],["2131",203117],["4222",155000],["1113",131833.14],["1345",110900],["2324",75128.58],["4112",71800],["1112",65018.3],["4122",60000],["1386",36341.44],["4111",32500],["1387",14243.74],["2139",12000],["3111",5075],["2119",2420],["1341",1200],["2141",349.37],["1381",288.21],["1334",48]],"economic_revenue_total_czk":11153844.97,"purpose_expenditure":[["2334",4459697.88],["6171",1347128.08],["6112",1131510.8],["2310",917476.56],["6409",572500],["2321",300857],["6399",235056],["5512",171532.4],["2212",156144.45],["3722",152865.68],["2141",106928],["3723",98230.84],["3745",77090.33],["3639",62132],["3319",57410.6],["3314",51126.28],["3726",31692.32],["3631",31518.57],["1037",20000],["6320",17754],["6114",17621.54],["2341",15000],["3721",12539.24],["3399",10079],["6310",4757.6],["3421",3025],["1032",2834.4],["4379",2000]],"purpose_expenditure_total_czk":10066508.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}