{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267953","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267953","name":"Obec Okrouhlice","short_name":"Okrouhlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569186},"amounts":{"revenue_approved":43485203,"revenue_adjusted":52105820.84,"revenue_actual":49549260.17,"expense_approved":39976765,"expense_adjusted":42787384.65,"expense_actual":22140719.45,"tax_revenue":33010856.44,"nontax_revenue":13700876.89,"capital_revenue":75974,"transfer_revenue":2761552.84,"current_expense":19238774.83,"capital_expense":2901944.62,"budget_balance":27408540.72,"cash_current":15329694.74,"cash_previous":11728510.64},"ratios":{"revenue_execution":0.95093522,"expense_execution":0.51745905,"balance_to_revenue":0.55315742,"cash_to_expense":0.69237564,"cash_yoy":0.3070453,"capital_expense_share":0.13106822,"transfer_revenue_share":0.05573348},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267953/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267953"},"seo":{"slug":"okrouhlice","path":"/cz/municipalities/okrouhlice/"},"population":{"value":1383,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43485203,"expenditure_czk":39976765,"financing_czk":-3508438,"balance_czk":3508438},{"stage":"revised","revenue_czk":52105820.84,"expenditure_czk":42787384.65,"financing_czk":-9318436.19,"balance_czk":9318436.19},{"stage":"actual","revenue_czk":49549260.17,"expenditure_czk":22140719.45,"financing_czk":-27408540.72,"balance_czk":27408540.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",9800000],["5169",5297300],["5171",4586000],["5011",4000000],["6121",2400000],["5154",1511000],["5909",1301000],["5031",1265000],["5331",1150000],["5365",1064000],["5023",1050000],["6122",1010000],["5021",813800],["5151",605000],["5163",528200],["5139",527000],["5032",491500],["5137",407000],["5362",298500],["5153",238500],["5156",216000],["5222",202000],["5162",134100],["5168",121000],["5166",120000],["5660",100000],["6129",100000],["5194",86000],["6111",70000],["5321",65000],["5136",58000],["5499",43000],["5038",37000],["5167",35000],["5175",34000],["5164",28000],["5363",26000],["5161",20500],["5172",20000],["5229",19000],["5221",18000],["5173",15500],["5134",15000],["5141",15000],["5019",12000],["5329",6865],["5179",5000],["5366",5000],["5131",3000],["5223",2000],["5492",1000]],"economic_expenditure_total_czk":39976765,"economic_financing":[["8124",-6080000],["8115",2571562]],"economic_financing_total_czk":-3508438,"economic_revenue":[["1211",13000000],["1121",6000000],["2149",5518903],["2111",4518000],["1111",4200000],["4116",1350000],["1511",1300000],["2132",1292000],["4111",1158000],["1345",1100000],["1122",1050000],["1113",750000],["2131",434000],["1112",350000],["4112",321300],["1381",250000],["2141",201000],["2324",198000],["4122",150000],["1341",60000],["2119",52000],["2142",45000],["2460",35500],["3111",30000],["3113",30000],["1361",20000],["2112",18000],["2212",10000],["2329",10000],["2133",7500],["2310",7000],["2321",7000],["1334",5000],["2322",5000],["1344",2000]],"economic_revenue_total_czk":43485203,"purpose_expenditure":[["3611",10000000],["6171",7369000],["2321",2648000],["3113",2007000],["3722",1713500],["2212",1580000],["2310",1385500],["6112",1376000],["6399",1360000],["3115",1300000],["6409",1300000],["3631",1268000],["3612",1129100],["3613",817000],["5512",590700],["2341",550000],["3745",485000],["1031",394000],["3314",327100],["2219",277500],["3412",272000],["1032",250000],["3399",249000],["3723",200000],["1036",165000],["6114",133000],["3511",115000],["6310",115000],["3639",112365],["3326",100000],["6320",100000],["3635",60000],["3419",50000],["4359",42000],["6221",40000],["3721",30000],["3319",23000],["4356",20000],["3429",11000],["3421",5000],["6402",5000],["3311",2000]],"purpose_expenditure_total_czk":39976765},"revised":{"economic_expenditure":[["6130",8800000],["5169",5989400],["6121",4798000],["5011",3989000],["5171",3440500],["5365",1776110],["5154",1764050],["5031",1253490],["5023",1176000],["5331",1105000],["6122",933000],["5021",885429],["5336",727003.65],["5909",721181],["5139",641605],["5151",605000],["5163",527800],["5032",493500],["5137",422000],["5362",298500],["6123",255000],["5156",223500],["5153",223000],["5222",179500],["5168",164995],["5162",141100],["5166",120000],["5364",115000],["5363",113106],["5194",100000],["5660",100000],["6129",100000],["5321",76000],["5136",74900],["6111",70000],["5167",55500],["5499",43000],["5038",37050],["5175",29500],["5164",28000],["5161",22000],["5172",20000],["5229",19000],["5134",18500],["5221",18000],["5141",15000],["5173",15000],["5019",14000],["5191",14000],["5492",8800],["5329",6865],["5179",5000],["5366",5000],["5132",4500],["5131",4000],["5223",2000]],"economic_expenditure_total_czk":42787384.65,"economic_financing":[["8124",-6080000],["8115",-3238436.19]],"economic_financing_total_czk":-9318436.19,"economic_revenue":[["1211",13300000],["1121",7120000],["2149",5518903],["2111",5375000],["1111",4930000],["1511",2780000],["1122",2262110],["4116",2037927.84],["2132",1363000],["1345",1320000],["4111",1162500],["1113",945000],["2141",741000],["1112",650000],["2131",456500],["2324",395500],["4112",321300],["1386",270000],["1381",250000],["4222",155000],["1387",110000],["4216",84825],["3111",80000],["3113",75000],["2119",72000],["1341",60000],["2310",58350],["2322",49835],["2142",45000],["2460",35500],["1361",20000],["2112",18000],["2212",10000],["2329",10000],["2133",7500],["2321",7000],["1334",5000],["2328",2030],["1344",2000],["1382",40]],"economic_revenue_total_czk":52105820.84,"purpose_expenditure":[["3611",10000100],["6171",7123106],["2321",3372000],["3113",2799003.65],["6399",2072110],["3722",1709000],["2310",1651000],["2212",1580000],["3115",1518500],["6112",1501750],["3631",1291000],["3612",1153100],["3613",989000],["6409",720181],["1032",655000],["5512",646050],["2341",550000],["3745",485000],["1031",399000],["3314",338100],["2219",277500],["3412",264500],["3399",260900],["3723",200000],["1036",185000],["6114",148969],["3511",115000],["6310",115000],["3639",112365],["3326",100000],["6320",100000],["3635",60000],["3419",50000],["2115",45000],["3721",44000],["4359",42000],["6221",40000],["3319",24150],["3429",23000],["4356",20000],["6402",5000],["3311",2000]],"purpose_expenditure_total_czk":42787384.65},"actual":{"economic_expenditure":[["5169",4952022.13],["5011",2919469],["5365",1769010],["6121",1761522.73],["5154",1400563.18],["5023",1175208],["5331",1105000],["6122",835592.89],["5031",771523],["5021",752998],["5336",727003.65],["5171",518382.96],["5151",462909],["5139",440589.3],["5032",386108],["5163",382997.17],["6123",250469],["5222",178000],["5156",133899],["5153",132877.95],["5168",123586.45],["5137",121765.05],["5364",113083.46],["5162",110963.43],["5166",94622],["5194",93931.92],["5363",88106],["5321",59000],["6130",54360],["5136",51195.38],["5362",-49064],["5499",40000],["5167",36652.9],["5175",18946],["5164",17520.8],["5134",16714.1],["5191",14000],["5221",13530],["5038",13037],["5229",8619],["5161",8431],["5492",7800],["5019",7623],["5329",6865],["5132",4211],["5131",3618],["5173",2257],["5223",2000],["5909",1200]],"economic_expenditure_total_czk":22140719.45,"economic_financing":[["8118",-86580000],["8117",66500000],["8124",-6077356.62],["8115",-1251184.1]],"economic_financing_total_czk":-27408540.72,"economic_revenue":[["1211",13293141.38],["1121",7112669.82],["2149",5518903],["2111",5097672.91],["1111",4922679.78],["1511",2770713.74],["4116",2037927.84],["1122",1762110],["1345",1308514],["2132",1306978.77],["1113",940535.69],["2141",722629.17],["1112",463703.21],["2131",448136],["2324",361013.61],["4112",321300],["1386",259131.27],["4111",162500],["4222",155000],["1387",101568.38],["4216",84825],["3111",75974],["2310",55990],["1341",53000],["2119",52584],["2142",44702],["2322",38209],["2460",33590.33],["1361",18050],["2329",9953.1],["2112",8485],["1334",2506.82],["1381",2096.89],["2328",2030],["1344",400],["1382",35.46]],"economic_revenue_total_czk":49549260.17,"purpose_expenditure":[["6171",4972576.92],["2321",2590134],["3113",2412765.12],["6399",1711956],["3722",1557366.3],["3115",1368815.78],["6112",1287726.42],["3631",1080420.26],["2310",1067674.98],["1032",619775.2],["3613",598349.81],["5512",566335],["1031",384399.88],["3612",336136.36],["3314",335450.84],["1036",183246.23],["3399",146349],["6114",131417],["2219",117357.32],["3611",99328.1],["3723",98734],["3745",73587.21],["6320",59667],["3639",59225],["3419",48500],["2115",42350],["3721",42000],["4359",42000],["6310",29464.67],["3319",24104.77],["3429",22000],["2212",11093.28],["4356",10000],["3412",7213],["3311",2000],["6409",1200]],"purpose_expenditure_total_czk":22140719.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}