{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267929","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267929","name":"Obec Nová Ves u Leštiny","short_name":"Nová Ves u Leštiny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569151},"amounts":{"revenue_approved":3033300,"revenue_adjusted":3988139.9,"revenue_actual":4143400.71,"expense_approved":3033300,"expense_adjusted":3988139.9,"expense_actual":2097295.31,"tax_revenue":2874692.09,"nontax_revenue":1164408.62,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1859220.31,"capital_expense":238075,"budget_balance":2046105.4,"cash_current":11951090.22,"cash_previous":9904984.82},"ratios":{"revenue_execution":1.03893063,"expense_execution":0.52588308,"balance_to_revenue":0.49382272,"cash_to_expense":5.6983345,"cash_yoy":0.2065733,"capital_expense_share":0.11351525,"transfer_revenue_share":0.02517256},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267929/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267929"},"seo":{"slug":"nova-ves-u-lestiny","path":"/cz/municipalities/nova-ves-u-lestiny/"},"population":{"value":118,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3033300,"expenditure_czk":3033300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3988139.9,"expenditure_czk":3988139.9,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4143400.71,"expenditure_czk":2097295.31,"financing_czk":-2046105.4,"balance_czk":2046105.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1623770],["5169",389150],["5023",241800],["5021",174200],["5139",133100],["5151",131200],["5153",72100],["5154",66000],["5171",65200],["5137",52100],["5032",22800],["5156",18400],["5175",11300],["5492",8000],["5162",7100],["5163",6840],["5321",2000],["5222",1800],["5161",1700],["5194",1450],["5132",1100],["5173",1000],["5167",500],["5038",400],["5133",200],["5362",90]],"economic_expenditure_total_czk":3033300,"economic_revenue":[["1211",1145800],["1121",582400],["1111",365800],["1511",242100],["1122",155300],["2111",148100],["2112",117500],["1113",86050],["4112",71800],["1112",25050],["1345",24800],["2329",21400],["4111",20000],["1386",10100],["1381",5150],["2131",4800],["1387",4700],["1341",1700],["2141",750]],"economic_revenue_total_czk":3033300,"purpose_expenditure":[["6171",2024660],["6112",264600],["3745",159000],["2321",156800],["2310",139300],["3722",125800],["3723",45800],["3631",41900],["2212",35950],["6114",20000],["3399",9950],["3721",3100],["5512",2500],["3632",2000],["3633",1800],["6310",140]],"purpose_expenditure_total_czk":3033300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2166152.27],["5169",467556.27],["5023",254932],["5021",205823],["5139",186572.4],["6122",159845],["5151",136932.36],["5171",115200],["5153",72100],["5154",66000],["5137",52100],["5032",27800],["5156",18400],["5175",11530],["5365",11130],["5492",10000],["5162",7100],["5163",6840],["5194",2661],["5161",2203.6],["5321",2000],["5222",1800],["5173",1172],["5132",1100],["5167",500],["5038",400],["5133",200],["5362",90]],"economic_expenditure_total_czk":3988139.9,"economic_revenue":[["1211",1128300],["2111",993658.8],["1121",582400],["1111",408146.21],["1511",268487.19],["1122",155300],["2112",126260.2],["1113",86050],["4112",71800],["1112",35050],["4111",32500],["1345",24850],["1386",24285.2],["2329",23611],["1387",9390.53],["1381",5150],["2131",4800],["2328",3468],["2119",2000],["1341",1700],["2141",932.77]],"economic_revenue_total_czk":3988139.9,"purpose_expenditure":[["6171",2726887.27],["6112",282732],["3745",238133],["2321",220055.19],["2310",152292.36],["3722",145800],["3723",75800],["3631",41900],["2212",35950],["6114",30000],["3399",13161],["6399",11130],["3721",7799.08],["5512",2500],["3632",2000],["3633",1860],["6310",140]],"purpose_expenditure_total_czk":3988139.9,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",530736.89],["5139",255477.36],["5023",254932],["5021",201571],["6122",161845],["5151",136932.36],["5137",124218.9],["5153",97524.6],["6121",76230],["5154",64451.69],["5171",53966.37],["5032",22946],["5163",19595.95],["5156",19284],["5175",15836.85],["5162",14569.68],["5365",11130],["5492",10339],["5362",6076],["5132",4429],["5136",4156],["5222",3827.66],["5179",2500],["5194",2033],["5161",1514],["5173",772],["5038",400]],"economic_expenditure_total_czk":2097295.31,"economic_financing":[["8115",-2046105.4]],"economic_financing_total_czk":-2046105.4,"economic_revenue":[["1211",1255417.11],["2111",993658.8],["1121",672682.6],["1111",458717.74],["1511",283337.38],["2112",126260.2],["1113",88868.23],["4112",71800],["1112",43837.97],["2329",32534.5],["4111",32500],["1345",24850],["1386",24504.55],["1122",11130],["1387",9604.68],["2131",8928],["2119",2000],["1341",1550],["2141",1027.12],["1381",191.83]],"economic_revenue_total_czk":4143400.71,"purpose_expenditure":[["6171",927901.21],["6112",277878],["3745",237213],["2321",207713.56],["2310",147810.26],["3722",135113.73],["3723",71258.41],["3631",37065.26],["6114",17712.4],["3399",12372],["6399",11130],["3721",7799.08],["2212",4356],["3633",1860],["6310",112.4]],"purpose_expenditure_total_czk":2097295.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}