{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267830","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267830","name":"Obec Lučice","short_name":"Lučice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569062},"amounts":{"revenue_approved":84929000,"revenue_adjusted":93706623.91,"revenue_actual":76153652.18,"expense_approved":116013415,"expense_adjusted":119762182.97,"expense_actual":103963971.63,"tax_revenue":15125574.13,"nontax_revenue":2871494.5,"capital_revenue":0,"transfer_revenue":58156583.55,"current_expense":17474518.65,"capital_expense":86489452.98,"budget_balance":-27810319.45,"cash_current":26913372.28,"cash_previous":19976384.32},"ratios":{"revenue_execution":0.81268163,"expense_execution":0.86808681,"balance_to_revenue":-0.36518694,"cash_to_expense":0.25887211,"cash_yoy":0.34725944,"capital_expense_share":0.83191755,"transfer_revenue_share":0.76367425},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267830/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267830"},"seo":{"slug":"lucice","path":"/cz/municipalities/lucice/"},"population":{"value":653,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":84929000,"expenditure_czk":116013415,"financing_czk":31084415,"balance_czk":-31084415},{"stage":"revised","revenue_czk":93706623.91,"expenditure_czk":119762182.97,"financing_czk":26055559.06,"balance_czk":-26055559.06},{"stage":"actual","revenue_czk":76153652.18,"expenditure_czk":103963971.63,"financing_czk":27810319.45,"balance_czk":-27810319.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",95500000],["5171",8547000],["5169",3155000],["5011",2200000],["5023",1400000],["5331",1176000],["5031",700000],["5154",560000],["6122",502215],["5362",500000],["5032",370000],["5168",245000],["5222",224200],["5139",210000],["5365",150000],["5163",134000],["5137",100000],["5156",80000],["5021",65000],["5194",50000],["5221",50000],["5167",30000],["5492",25000],["5161",20000],["5175",15000],["5173",5000]],"economic_expenditure_total_czk":116013415,"economic_financing":[["8123",31084415]],"economic_financing_total_czk":31084415,"economic_revenue":[["4213",63250000],["1511",6755000],["1211",5500000],["1121",3000000],["1111",1900000],["2111",1325000],["1122",600000],["1345",600000],["1113",440000],["2141",400000],["2324",285000],["2132",279400],["4112",156600],["4222",150000],["1112",130000],["2131",50000],["1381",30000],["4122",30000],["1343",20000],["1341",16000],["1361",7000],["1334",5000]],"economic_revenue_total_czk":84929000,"purpose_expenditure":[["2321",95000000],["2212",7500000],["6171",4802215],["6112",1820000],["3113",1176000],["3722",850000],["2411",650000],["1031",600000],["3631",600000],["3723",550000],["6399",500000],["2310",300000],["3635",300000],["3745",300000],["3613",200000],["3612",120000],["3419",104200],["3639",100000],["3399",75000],["3721",70000],["5511",70000],["6320",61000],["5512",60000],["3349",45000],["3319",40000],["3511",40000],["3632",35000],["3314",25000],["3412",10000],["2229",7000],["6310",3000]],"purpose_expenditure_total_czk":116013415},"revised":{"economic_expenditure":[["6121",97413980],["5171",8547000],["5169",3305919],["5011",2200000],["5023",1400000],["5154",1360000],["5331",1176000],["5031",700000],["5336",623610.39],["6122",502215],["5362",500000],["5032",397874],["5139",252917.68],["5168",252811],["5222",224200],["5137",212000],["5365",150000],["5163",134000],["5021",81610],["5156",80000],["5194",50000],["5221",50000],["5903",50000],["5167",30000],["5492",25000],["5161",20951.4],["5175",17094.5],["5173",5000]],"economic_expenditure_total_czk":119762182.97,"economic_financing":[["8123",31084415],["8115",-5028855.94]],"economic_financing_total_czk":26055559.06,"economic_revenue":[["4213",63250000],["1511",6755000],["4222",6382800],["1211",5500000],["1121",3000000],["1111",1900000],["4113",1716482.52],["2111",1325000],["4116",790841.39],["1122",600000],["1345",600000],["1113",440000],["2141",400000],["2324",285000],["2132",279400],["4112",156600],["1112",130000],["2131",50000],["4122",35000],["4111",32500],["1381",30000],["1343",20000],["1341",16000],["1361",7000],["1334",5000]],"economic_revenue_total_czk":93706623.91,"purpose_expenditure":[["2321",95000000],["2212",7500000],["6171",5759445],["3113",3556360.39],["6112",1820000],["3722",850000],["2411",677874],["3723",634020],["1031",600000],["3631",600000],["6399",500000],["2310",300000],["3635",300000],["3745",300000],["3613",200000],["5511",170000],["3419",166200],["3612",120000],["3639",100000],["3399",86899],["3349",80000],["3721",70000],["6320",61000],["5512",60000],["5213",50000],["3319",40000],["3511",40000],["3632",37811],["6114",37573.58],["3314",25000],["3412",10000],["2229",7000],["6310",3000]],"purpose_expenditure_total_czk":119762182.97},"actual":{"economic_expenditure":[["6121",86271652.98],["5169",5130209.5],["5171",2584656.93],["5011",2070859],["5154",1527694.99],["5023",1448429],["5331",1176000],["5031",656145],["5336",623610.39],["5365",558898],["5032",292053],["5222",227500],["6119",217800],["5139",189836.9],["5168",189231.14],["5137",168403.9],["5178",95759.4],["5163",90455],["5021",69014],["5156",57284],["5194",44819],["5492",39800],["5138",38686.36],["5221",31640],["5362",-31361],["5162",31153.67],["5175",29266],["5191",23800],["5167",18407.5],["5179",16877.57],["5134",16150],["5321",10000],["5329",9915],["5019",9460],["5038",7486],["5136",7048],["5229",6483],["5173",5916],["5161",2931.4]],"economic_expenditure_total_czk":103963971.63,"economic_financing":[["8123",34919613.97],["8115",-6936987.96],["8124",-172306.56]],"economic_financing_total_czk":27810319.45,"economic_revenue":[["4213",49042359.64],["1211",6487203.55],["4222",6382800],["1121",3471264.71],["1111",2351041.95],["4113",1716482.52],["2111",1399207.63],["4116",790841.39],["1511",790124.1],["2324",778633.21],["1345",604873],["1122",516180],["1113",459001.16],["2141",350287.92],["2132",264688.44],["1112",226301.98],["4112",156600],["1386",126468],["1387",49569.14],["2131",39782.3],["4122",35000],["4111",32500],["2112",30475],["1343",20000],["1341",16000],["1361",6510],["2310",6000],["2119",2420],["1381",1022],["1382",14.54]],"economic_revenue_total_czk":76153652.18,"purpose_expenditure":[["2321",88892501.98],["6171",4989071.35],["3113",3555759.39],["6112",1795285],["2411",677873.4],["3723",634019.52],["3722",627627.81],["6399",482319],["1031",465972.71],["2310",237171.13],["2212",232953.7],["3635",217800],["3631",175558.52],["5511",160618.6],["3419",157448],["3639",95759.4],["3399",86898.5],["3745",80592],["3349",74870.82],["5512",60000],["3721",57334.76],["3319",38004],["3632",37810.26],["6114",37573.58],["6320",23263],["3314",22000],["3613",20781],["3511",17919],["3412",3600],["6310",2963.2],["3612",1999],["5213",623]],"purpose_expenditure_total_czk":103963971.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}