{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267791","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267791","name":"Městys Libice nad Doubravou","short_name":"Libice nad Doubravou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569020},"amounts":{"revenue_approved":17722921,"revenue_adjusted":19762731.27,"revenue_actual":27990760.67,"expense_approved":26913529,"expense_adjusted":32601612.8,"expense_actual":25989190.01,"tax_revenue":21756927.96,"nontax_revenue":4295068.44,"capital_revenue":0,"transfer_revenue":1938764.27,"current_expense":15829859.45,"capital_expense":10159330.56,"budget_balance":2001570.66,"cash_current":2303242.68,"cash_previous":3239228.38},"ratios":{"revenue_execution":1.4163407,"expense_execution":0.79717498,"balance_to_revenue":0.07150826,"cash_to_expense":0.0886231,"cash_yoy":-0.28895329,"capital_expense_share":0.39090601,"transfer_revenue_share":0.06926444},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267791/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267791"},"seo":{"slug":"libice-nad-doubravou","path":"/cz/municipalities/libice-nad-doubravou/"},"population":{"value":860,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17722921,"expenditure_czk":26913529,"financing_czk":9190608,"balance_czk":-9190608},{"stage":"revised","revenue_czk":19762731.27,"expenditure_czk":32601612.8,"financing_czk":12838881.53,"balance_czk":-12838881.53},{"stage":"actual","revenue_czk":27990760.67,"expenditure_czk":25989190.01,"financing_czk":-2001570.66,"balance_czk":2001570.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6840000],["6121",4400000],["5011",2900000],["6123",2700000],["5169",1479700],["5023",1450000],["5154",939000],["5031",850000],["5139",635000],["5331",570000],["5137",535000],["5032",520000],["5156",475000],["5021",400000],["6119",337000],["5166",250000],["5163",210000],["6901",207725],["5153",200000],["6130",200000],["5222",172300],["5175",110000],["5194",100000],["5492",70000],["5141",56304],["5173",50000],["5162",40000],["5168",35000],["5151",29500],["5329",26000],["5167",24500],["5132",23000],["5038",20000],["5136",13000],["5161",12000],["5321",10000],["5221",8700],["5339",5000],["5903",5000],["5229",2500],["5362",2300]],"economic_expenditure_total_czk":26913529,"economic_financing":[["8115",12128165],["8124",-2937557]],"economic_financing_total_czk":9190608,"economic_revenue":[["1211",6100000],["1121",3500000],["1111",2500000],["2111",1580000],["1511",1000000],["2131",820000],["1345",700000],["1113",450000],["2324",230000],["4112",202500],["2133",171121],["1112",150000],["1386",70000],["3111",50000],["2142",40000],["4121",39000],["1387",30000],["1341",25000],["2132",21000],["1343",15000],["1342",13000],["1361",6000],["2329",5000],["1356",3800],["2141",1000],["2112",500]],"economic_revenue_total_czk":17722921,"purpose_expenditure":[["2212",4150000],["5512",3725500],["6171",3109100],["3639",2480000],["6112",1800000],["3326",1760000],["3613",1280000],["3745",1232500],["3631",1205000],["3392",684000],["3113",657000],["3329",650000],["3511",582000],["3723",550000],["3722",500000],["2321",497725],["3399",330000],["3635",307000],["1012",300000],["2310",260000],["6320",180000],["3429",166000],["6310",86304],["2219",80000],["3330",60000],["3612",60000],["2221",50000],["3632",50000],["3721",35000],["3742",35000],["3314",23000],["3319",12000],["3900",8700],["5213",5000],["3341",2700]],"purpose_expenditure_total_czk":26913529},"revised":{"economic_expenditure":[["5171",7360000],["6121",7215000],["5011",2900000],["6123",2700000],["5169",1619700],["5023",1450000],["5154",954000],["5031",850000],["5139",831260],["5336",684793.8],["5331",570000],["6130",550000],["6119",537000],["5137",535000],["5032",520000],["5021",500000],["5156",475000],["6122",399958],["5166",250000],["6422",240000],["5163",210000],["6901",207725],["5153",200000],["5222",172300],["5175",110000],["5194",100000],["5492",70000],["5141",56304],["5173",50000],["5162",40000],["5168",35000],["5151",29500],["5329",26000],["5167",24500],["5132",23000],["5038",20000],["5321",19000],["5364",13782],["5136",13000],["5161",12000],["5221",8700],["5339",5000],["5903",5000],["5366",4290],["5229",2500],["5362",2300]],"economic_expenditure_total_czk":32601612.8,"economic_financing":[["8115",15776438.53],["8124",-2937557]],"economic_financing_total_czk":12838881.53,"economic_revenue":[["1211",6100000],["1121",3500000],["1111",2500000],["2111",1580000],["1511",1000000],["4116",842259.8],["2131",820000],["1345",700000],["1113",450000],["4216",391474.47],["4222",347000],["2412",240000],["2324",230000],["4112",202500],["2133",171121],["1112",150000],["2321",98256],["4122",84030],["1386",70000],["3111",50000],["2142",40000],["4121",39000],["4111",32500],["1387",30000],["1341",25000],["2132",21000],["1343",15000],["1342",13000],["1361",6000],["2329",5000],["2229",4290],["1356",3800],["2141",1000],["2112",500]],"economic_revenue_total_czk":19762731.27,"purpose_expenditure":[["2212",6475000],["5512",3889260],["6171",3118100],["3639",2480000],["6112",1800000],["3326",1760000],["3613",1680000],["3113",1341793.8],["3745",1332500],["3631",1205000],["3329",1049958],["3723",1020000],["3392",809000],["1012",650000],["3511",582000],["3722",570000],["3635",507000],["2321",497725],["3429",406000],["2310",360000],["3399",330000],["6320",180000],["6310",86304],["2219",80000],["3330",60000],["3612",60000],["2221",50000],["3632",50000],["3721",35000],["3742",35000],["6114",32500],["3314",23000],["6402",18072],["3319",12000],["3900",8700],["5213",5000],["3341",2700]],"purpose_expenditure_total_czk":32601612.8},"actual":{"economic_expenditure":[["6121",9000300.3],["5011",3110107],["5171",1940256.4],["5169",1771690.52],["5023",1453964],["5365",1002960],["5031",952661],["5154",908776.68],["5021",862891],["5336",828293.8],["5139",697155.18],["6130",522122.4],["5331",427500],["6122",358915.86],["5032",332034],["5137",244513.5],["6422",240000],["5222",228074],["5156",221058.3],["5163",195608.04],["5153",183319],["5362",-94188],["5194",91049.4],["5175",79512.6],["5173",58281],["5141",56648.24],["5492",40000],["5162",39743.47],["5172",38130.73],["6127",37992],["5329",27940],["5151",24875],["5166",22422],["5038",16753],["5364",13782],["5132",13114.25],["5321",9000],["5221",8580],["5167",8320],["5161",5244],["5366",4290],["5136",2999.34],["5229",2500]],"economic_expenditure_total_czk":25989190.01,"economic_financing":[["8124",-2937556.36],["8115",935985.7]],"economic_financing_total_czk":-2001570.66,"economic_revenue":[["1211",9109441.89],["1121",4876672.58],["1111",3284044.44],["2111",2074569.52],["1511",1378143.38],["1122",1002960],["2131",957863],["4116",842259.8],["1345",813239],["1113",644639.47],["2324",462844.3],["4216",391474.47],["4222",347000],["1112",317884.68],["2321",258761.66],["2412",240000],["4112",202500],["1386",177679.12],["2132",174627.81],["4122",84030],["1387",69635.4],["2142",67662],["4121",39000],["4111",32500],["1341",31155],["2112",24498],["2329",18105],["1342",16860],["1343",15000],["2322",9305],["1334",7299.9],["1361",7090],["2229",4290],["1356",3762.69],["2119",2420],["1381",1420.41],["2133",121],["2141",1.15]],"economic_revenue_total_czk":27990760.67,"purpose_expenditure":[["2212",5409710.34],["6171",3116855.65],["3639",2476413.84],["6112",1779833],["3613",1598458.07],["3326",1524894.48],["3745",1332463.75],["3113",1270675.48],["3723",928467.43],["6399",908772],["3392",784124.27],["3329",744522.04],["5512",661806.9],["3631",607750.25],["3722",534119.81],["1012",522122.4],["3429",370000],["2321",302831.9],["3399",275591],["2310",239475.42],["3511",230071.06],["6320",177450.93],["6310",74805.35],["6114",30550],["3721",23510.3],["3314",19814.34],["6402",18072],["3319",11681],["3900",8580],["2219",3607],["3341",2160]],"purpose_expenditure_total_czk":25989190.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}