{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267741","name":"Obec Kynice","short_name":"Kynice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568970},"amounts":{"revenue_approved":3580791,"revenue_adjusted":6359607,"revenue_actual":6853457.87,"expense_approved":9649560,"expense_adjusted":12182742.91,"expense_actual":10288576.24,"tax_revenue":2451557.32,"nontax_revenue":288324.55,"capital_revenue":150000,"transfer_revenue":3963576,"current_expense":1757196.98,"capital_expense":8531379.26,"budget_balance":-3435118.37,"cash_current":2743611.79,"cash_previous":6178730.16},"ratios":{"revenue_execution":1.07765431,"expense_execution":0.84452051,"balance_to_revenue":-0.50122412,"cash_to_expense":0.26666584,"cash_yoy":-0.55595863,"capital_expense_share":0.82920893,"transfer_revenue_share":0.57833229},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267741"},"seo":{"slug":"kynice","path":"/cz/municipalities/kynice/"},"population":{"value":105,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3580791,"expenditure_czk":9649560,"financing_czk":6068769,"balance_czk":-6068769},{"stage":"revised","revenue_czk":6359607,"expenditure_czk":12182742.91,"financing_czk":5823135.91,"balance_czk":-5823135.91},{"stage":"actual","revenue_czk":6853457.87,"expenditure_czk":10288576.24,"financing_czk":3435118.37,"balance_czk":-3435118.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5685000],["5169",1287560],["5139",655900],["5171",415680],["5023",336000],["5021",260800],["5362",200000],["5154",156000],["6119",148000],["5153",79000],["5194",70000],["5137",68180],["5175",63800],["5365",37000],["5163",32000],["5032",30240],["5168",29000],["5492",20000],["6130",20000],["5132",14000],["5903",10000],["5134",7000],["5156",6000],["5162",3500],["5019",3000],["5167",3000],["5172",3000],["5173",2000],["5166",1500],["5136",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":9649560,"economic_financing":[["8115",6068769]],"economic_financing_total_czk":6068769,"economic_revenue":[["1211",1080000],["4213",943160],["1121",535000],["1111",380000],["4122",150000],["2131",112587],["1113",87000],["4112",71800],["1345",57500],["2324",49500],["1122",35000],["1112",28000],["4111",19800],["1511",13000],["2111",7744],["3111",5000],["1381",4500],["1341",800],["1361",300],["2141",100]],"economic_revenue_total_czk":3580791,"purpose_expenditure":[["2310",4052060],["2219",1700000],["1032",984200],["2321",380000],["6112",366240],["3639",359000],["6171",330400],["3723",300000],["6399",235000],["3399",202000],["3745",156500],["3635",148000],["3722",141000],["5512",66000],["3631",47000],["2212",40000],["3412",40000],["1036",32000],["3721",20000],["6114",19800],["5213",10000],["3319",8000],["3314",5800],["6310",5000],["3633",1560]],"purpose_expenditure_total_czk":9649560},"revised":{"economic_expenditure":[["6121",8854824.91],["5169",1213560],["5139",444900],["5023",336000],["5171",276680],["5021",259234],["6119",148000],["5154",108000],["5137",75180],["5153",71000],["5194",70000],["5492",58700],["5175",58166],["5365",37000],["5163",33000],["5168",33000],["5032",30240],["6130",30000],["5362",-23500],["5019",17711],["5132",14000],["5903",10000],["5134",7000],["5156",6000],["5321",4845],["5162",3500],["5161",1090],["5229",1080],["5136",1000],["5167",1000],["5173",632],["5166",500],["5038",400]],"economic_expenditure_total_czk":12182742.91,"economic_financing":[["8115",5823135.91]],"economic_financing_total_czk":5823135.91,"economic_revenue":[["4222",3755000],["1211",1080000],["1121",535000],["1111",380000],["2131",112587],["4116",104276],["1113",87000],["4112",71800],["1345",57500],["2324",49500],["1122",35000],["4111",32500],["1112",28000],["1511",13000],["2111",7744],["3111",5000],["1381",4500],["1341",800],["1361",300],["2141",100]],"economic_revenue_total_czk":6359607,"purpose_expenditure":[["2310",6754884.91],["2219",1700000],["1032",984200],["2321",380000],["6112",366240],["3639",359000],["6171",333307],["3723",300000],["3399",202000],["3745",156500],["3635",148000],["3722",141000],["5512",122411],["3631",47000],["2212",40000],["3412",40000],["1036",32000],["3721",20000],["6399",11500],["6114",10840],["5213",10000],["3314",8300],["3319",8000],["6310",6000],["3633",1560]],"purpose_expenditure_total_czk":12182742.91},"actual":{"economic_expenditure":[["6121",8439975.26],["5169",771307.76],["5023",335517],["5021",206198],["5362",-117843],["5139",91383.9],["5154",76734.19],["5153",70190.58],["6119",66000],["5492",57700],["5194",42553.24],["5365",34650],["5168",32510.6],["5032",30240],["5175",28462],["5163",27409.2],["5137",26961],["6130",25404],["5019",17711],["5171",15373],["5321",4845],["5162",2744.51],["5229",1080],["5173",632],["5161",437],["5038",400]],"economic_expenditure_total_czk":10288576.24,"economic_financing":[["8115",3435118.37]],"economic_financing_total_czk":3435118.37,"economic_revenue":[["4222",3755000],["1211",1057580.11],["1121",564900.52],["1111",385313.97],["1511",209862.98],["3113",150000],["2324",129047.56],["2131",120459.93],["4116",104276],["1113",74783.57],["4112",71800],["1345",57792],["2111",38720],["1112",36845.28],["1122",34650],["4111",32500],["1386",20572.55],["1387",8067.93],["1341",900],["1381",173.13],["1361",100],["2141",97.06],["1382",15.28]],"economic_revenue_total_czk":6853457.87,"purpose_expenditure":[["2310",6705111.92],["2219",1457368.53],["1032",433281],["6112",365757],["6171",316755.7],["2321",268410.81],["3399",135444.24],["3722",123322.25],["3639",110673.11],["3745",108852],["3723",106798.5],["6399",-83193],["5512",79311.36],["3635",66000],["1036",32000],["3721",13224.09],["3631",12156.93],["6114",10840],["3319",8000],["3314",6578],["6310",5526.2],["2212",3097.6],["3412",1700],["3633",1560]],"purpose_expenditure_total_czk":10288576.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}