{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267724","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267724","name":"Obec Květinov","short_name":"Květinov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568953},"amounts":{"revenue_approved":5989800,"revenue_adjusted":7576914,"revenue_actual":6827518.1,"expense_approved":5989800,"expense_adjusted":14365220,"expense_actual":11004407.41,"tax_revenue":5789064.1,"nontax_revenue":629302,"capital_revenue":76952,"transfer_revenue":332200,"current_expense":4018725.93,"capital_expense":6985681.48,"budget_balance":-4176889.31,"cash_current":15138962.38,"cash_previous":19071919.19},"ratios":{"revenue_execution":0.90109484,"expense_execution":0.76604517,"balance_to_revenue":-0.61177272,"cash_to_expense":1.37571809,"cash_yoy":-0.20621715,"capital_expense_share":0.6348076,"transfer_revenue_share":0.04865604},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267724/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267724"},"seo":{"slug":"kvetinov","path":"/cz/municipalities/kvetinov/"},"population":{"value":233,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5989800,"expenditure_czk":5989800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7576914,"expenditure_czk":14365220,"financing_czk":6788306,"balance_czk":-6788306},{"stage":"actual","revenue_czk":6827518.1,"expenditure_czk":11004407.41,"financing_czk":4176889.31,"balance_czk":-4176889.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2100000],["5169",1446000],["5139",407000],["5171",390000],["5023",380000],["5154",270000],["5021",205000],["6122",200000],["5151",100000],["5166",70000],["6119",51600],["5137",50000],["5156",50000],["5173",50000],["5032",40000],["5132",40000],["5136",25000],["5222",25000],["5163",20200],["5175",15000],["5155",10000],["5161",10000],["5162",10000],["5362",10000],["5194",5000],["5221",5000],["5492",5000]],"economic_expenditure_total_czk":5989800,"economic_revenue":[["1211",1800000],["1121",1170000],["1511",960000],["1111",655000],["2111",406000],["2131",320000],["1113",170000],["1345",117300],["3111",103000],["4112",71800],["1112",55000],["2132",44200],["4111",32000],["2119",30000],["1386",20000],["1381",15000],["1387",15000],["1341",2500],["1334",1000],["2133",1000],["2141",1000]],"economic_revenue_total_czk":5989800,"purpose_expenditure":[["6171",2036600],["2292",1300000],["2310",650000],["2321",450000],["6112",420000],["2212",200000],["3722",190000],["3631",180000],["3745",100000],["5512",100000],["3723",80000],["3399",60000],["3612",50000],["3319",40000],["5213",40000],["6114",32000],["3314",20000],["3412",20000],["1031",15000],["3721",6000],["6310",200]],"purpose_expenditure_total_czk":5989800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8165000],["5171",1705930],["5169",1487000],["5139",432061],["5023",406000],["5365",325500],["5151",300000],["5021",285034],["5154",274000],["6122",200000],["6130",130000],["5137",71000],["5166",70000],["5223",70000],["5173",53545],["6119",51600],["5156",50000],["5163",40200],["5032",40000],["5132",40000],["5162",35000],["5136",25000],["5194",25000],["5222",25000],["5175",18072],["5161",10278],["5155",10000],["5362",10000],["5221",5000],["5492",5000]],"economic_expenditure_total_czk":14365220,"economic_financing":[["8115",6788306]],"economic_financing_total_czk":6788306,"economic_revenue":[["1211",2260000],["1121",1210000],["1511",960000],["1111",840000],["2111",554536],["1122",325500],["2131",320000],["1113",170000],["4122",155000],["1345",134900],["3111",103000],["1112",95000],["4216",72900],["4112",71800],["3122",62500],["2132",50300],["1386",45000],["4111",32500],["2141",31278],["2119",30000],["1387",18000],["1342",15000],["1381",15000],["1341",2500],["1334",1000],["2133",1000],["1361",200]],"economic_revenue_total_czk":7576914,"purpose_expenditure":[["6171",8502600],["2292",1300000],["2212",1200000],["2321",840000],["2310",650000],["6112",446000],["6399",325500],["3722",210000],["3631",184000],["3745",150000],["3399",103100],["5512",100000],["3723",80000],["3612",75930],["3319",40000],["5213",40000],["3314",30000],["6114",25890],["3721",22000],["1031",20000],["3412",20000],["6310",200]],"purpose_expenditure_total_czk":14365220},"actual":{"economic_expenditure":[["6121",6861595.48],["5171",1308065.37],["5169",712604.74],["5023",405348],["5365",325500],["5151",293483],["5154",220668.36],["5021",196934],["5139",169247.76],["6130",124086],["5137",70264],["5223",70000],["5173",45508],["5163",38868.22],["5032",36456],["5162",33211.48],["5194",23557],["5166",22783],["5156",15173],["5222",11000],["5175",10724],["5221",4803],["5362",2833],["5136",1123],["5161",571]],"economic_expenditure_total_czk":11004407.41,"economic_financing":[["8127",12714932.5],["8128",-10000000],["8115",1471995.81],["8901",-10039]],"economic_financing_total_czk":4176889.31,"economic_revenue":[["1211",2254670.52],["1121",1209506.72],["1111",835181.6],["1511",719649.71],["2111",389563],["1122",325500],["2131",163483],["1113",159666.43],["4122",155000],["1345",134900],["1112",78797.5],["4216",72900],["4112",71800],["3122",50000],["1386",44052.45],["2132",39700],["4111",32500],["2141",27778],["3111",26952],["1387",17267.86],["2119",8778],["1342",6330],["1341",2300],["1334",705.9],["1381",335.41],["1361",200]],"economic_revenue_total_czk":6827518.1,"purpose_expenditure":[["6171",7839698.36],["2212",987759.3],["2321",644218.81],["6112",441804],["6399",325500],["3722",202620.3],["2310",151870.95],["3745",120432.79],["3399",67456],["3631",58708.01],["3723",48015.34],["3612",26759],["6114",25890],["3721",20188],["1031",18300],["3314",16651],["5512",8412.35],["6310",123.2]],"purpose_expenditure_total_czk":11004407.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}