{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267708","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267708","name":"Obec Krátká Ves","short_name":"Krátká Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568937},"amounts":{"revenue_approved":5190900,"revenue_adjusted":5925383,"revenue_actual":4351906.09,"expense_approved":5190900,"expense_adjusted":7532149,"expense_actual":5853552.72,"tax_revenue":3442786.84,"nontax_revenue":548686.25,"capital_revenue":18213,"transfer_revenue":342220,"current_expense":2950272.64,"capital_expense":2903280.08,"budget_balance":-1501646.63,"cash_current":8936633.23,"cash_previous":10438279.86},"ratios":{"revenue_execution":0.73445144,"expense_execution":0.77714245,"balance_to_revenue":-0.34505493,"cash_to_expense":1.52670244,"cash_yoy":-0.14385959,"capital_expense_share":0.49598598,"transfer_revenue_share":0.07863681},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267708/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267708"},"seo":{"slug":"kratka-ves","path":"/cz/municipalities/kratka-ves/"},"population":{"value":125,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5190900,"expenditure_czk":5190900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5925383,"expenditure_czk":7532149,"financing_czk":1606766,"balance_czk":-1606766},{"stage":"actual","revenue_czk":4351906.09,"expenditure_czk":5853552.72,"financing_czk":1501646.63,"balance_czk":-1501646.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1350000],["6121",1200000],["5169",985300],["5023",690000],["5021",166500],["5168",150000],["5139",140000],["5154",115000],["5137",70000],["5032",60000],["5153",60000],["5175",51000],["5362",50000],["5156",25000],["5162",20000],["5163",18100],["5194",10000],["5321",10000],["5223",5000],["5229",5000],["5179",4000],["5161",2000],["5167",2000],["5173",2000]],"economic_expenditure_total_czk":5190900,"economic_revenue":[["2131",1550000],["1211",1378000],["1121",650000],["1111",400000],["2141",300000],["1511",200000],["2111",154000],["4122",150000],["1113",110000],["1345",78000],["4112",71800],["2324",65000],["1112",35000],["2132",20000],["1386",15000],["1387",7000],["1381",5000],["1341",2000],["1361",100]],"economic_revenue_total_czk":5190900,"purpose_expenditure":[["3639",2500000],["6112",750000],["2212",500000],["6171",391800],["2310",200000],["3635",120000],["3722",120000],["1037",100000],["3723",80000],["5512",70000],["2219",50000],["3421",50000],["3631",50000],["6399",50000],["3721",40000],["3399",30000],["3745",30000],["3341",16000],["2321",10000],["3314",10000],["6310",10000],["6320",8100],["3330",5000]],"purpose_expenditure_total_czk":5190900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2778220],["5171",1480200],["5169",1201601],["5023",688100],["5365",210840],["5021",193883],["5168",150000],["5139",138701],["5154",130800],["6119",79000],["5137",73475],["5153",68800],["5032",61900],["5175",51928],["5362",50300],["6122",45980],["5162",36700],["5156",25000],["5163",18100],["5194",10900],["5321",10000],["5223",5000],["5229",5000],["5179",4890],["5222",4300],["5363",2531],["5161",2000],["5167",2000],["5173",2000]],"economic_expenditure_total_czk":7532149,"economic_financing":[["8115",1606766]],"economic_financing_total_czk":1606766,"economic_revenue":[["1211",1378000],["2131",1202992],["1121",722000],["1111",485000],["1511",420100],["2111",327500],["2141",300000],["4122",299000],["1122",210840],["1113",95500],["4216",88920],["2324",88010],["1345",78000],["4112",71800],["1112",47100],["4111",32500],["1386",26300],["2132",20000],["3111",18221],["1387",10500],["1341",2000],["1381",900],["1361",100],["1382",100]],"economic_revenue_total_czk":5925383,"purpose_expenditure":[["3639",4348719.6],["6112",750000],["6171",577103],["6399",263371],["2310",200000],["3635",199000],["2212",181700],["2219",168300],["3722",130200],["3723",128355],["3421",106800],["1037",100000],["3745",76400],["3631",70000],["5512",70000],["3399",30000],["3721",29100],["6114",17000.4],["3341",16000],["2223",15300],["2321",10000],["3314",10000],["6310",10000],["6320",8100],["3725",7400],["3330",5000],["3900",3000],["3636",1300]],"purpose_expenditure_total_czk":7532149},"actual":{"economic_expenditure":[["6121",2778300.08],["5171",997037.3],["5023",684585],["5169",387385.36],["5365",210840],["5021",193854],["5168",121678.24],["6119",79000],["5154",71665],["5032",61824],["5153",58806.96],["6122",45980],["5162",36689.62],["5139",35418.4],["5137",33637],["5321",10000],["5163",9560.2],["5156",8425],["5362",6291],["5194",5722.56],["5175",5132],["5179",4890],["5222",4300],["5363",2531]],"economic_expenditure_total_czk":5853552.72,"economic_financing":[["8117",80000000],["8118",-80000000],["8115",1501646.63]],"economic_financing_total_czk":1501646.63,"economic_revenue":[["1211",1349845.58],["1121",721935.74],["1111",484999.38],["1511",420072.2],["2131",264187],["1122",210840],["2141",156193.32],["4122",149000],["1113",95491.93],["4216",88920],["2324",84215.93],["1345",74000],["4112",71800],["1112",47071.45],["2111",38090],["4111",32500],["1386",26299.17],["3111",18213],["1387",10309.58],["2132",6000],["1341",1700],["1381",214.99],["1382",6.82]],"economic_revenue_total_czk":4351906.09,"purpose_expenditure":[["3639",3786596.06],["6112",746409],["6171",359301.24],["6399",219457],["3722",130142.8],["3723",126545.93],["2219",118260],["3635",79000],["3745",74424],["3421",56750],["3721",24581],["3631",23607.93],["6114",17000.4],["5512",16764],["2223",15282.3],["2212",10285],["3399",8816.56],["3314",8315],["6320",8075],["2321",7576],["3725",6691.3],["2310",3887],["3900",3000],["6310",1485.2],["3636",1300]],"purpose_expenditure_total_czk":5853552.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
