{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267694","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267694","name":"Obec Krásná Hora","short_name":"Krásná Hora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568929},"amounts":{"revenue_approved":16902900,"revenue_adjusted":17664473.69,"revenue_actual":18473695.15,"expense_approved":26902900,"expense_adjusted":27664473.69,"expense_actual":16813075.75,"tax_revenue":14137031.49,"nontax_revenue":1039984.97,"capital_revenue":24005,"transfer_revenue":3272673.69,"current_expense":13899098.9,"capital_expense":2913976.85,"budget_balance":1660619.4,"cash_current":14709439.79,"cash_previous":13048820.39},"ratios":{"revenue_execution":1.04581067,"expense_execution":0.60774971,"balance_to_revenue":0.08989103,"cash_to_expense":0.87488096,"cash_yoy":0.12726203,"capital_expense_share":0.17331611,"transfer_revenue_share":0.17715317},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267694/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267694"},"seo":{"slug":"krasna-hora","path":"/cz/municipalities/krasna-hora/"},"population":{"value":506,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16902900,"expenditure_czk":26902900,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":17664473.69,"expenditure_czk":27664473.69,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":18473695.15,"expenditure_czk":16813075.75,"financing_czk":-1660619.4,"balance_czk":1660619.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",5119375],["5171",5095000],["5169",3145000],["6121",2860000],["5011",2000000],["5023",1330000],["5139",1177000],["5031",710000],["5331",700000],["5154",679000],["5137",670000],["6122",410000],["5153",405000],["5021",354000],["5032",300000],["5365",300000],["5163",290000],["5156",215000],["5166",200000],["5903",200000],["5168",150000],["6130",100000],["5162",80000],["5222",68000],["5136",55000],["5192",50000],["5132",42000],["5175",32000],["5151",25000],["5155",20000],["5167",20000],["5321",20000],["5492",20000],["5038",12000],["5161",12000],["5194",10000],["5229",9000],["5179",6000],["5141",5000],["5221",3000],["5329",2525],["5173",2000]],"economic_expenditure_total_czk":26902900,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",5700000],["1121",2900000],["4213",2300000],["1111",2000000],["1511",1300000],["1345",550000],["1113",500000],["2131",370000],["2132",310000],["1122",300000],["4112",181100],["2111",170000],["1112",100000],["2324",100000],["1381",50000],["4111",30000],["3111",20000],["1341",8000],["2141",5000],["2142",4800],["1361",4000]],"economic_revenue_total_czk":16902900,"purpose_expenditure":[["6171",7394375],["3745",2785000],["2321",2000000],["2212",1720000],["6112",1684000],["2310",1640000],["3326",1214000],["3612",1180000],["3613",1105000],["3113",1000000],["3722",1000000],["3723",600000],["5512",515000],["1032",450000],["3631",450000],["3632",340000],["3399",300000],["6399",300000],["3412",270000],["6320",250000],["5213",200000],["3314",153000],["3639",122525],["3635",80000],["2341",50000],["6310",45000],["6114",30000],["3419",10000],["3319",8000],["3749",3000],["4379",3000],["3311",1000]],"purpose_expenditure_total_czk":26902900},"revised":{"economic_expenditure":[["5171",4678000],["5901",3725720.9],["6121",3704000],["5169",3576973],["5011",2000000],["5023",1330000],["6122",1305900],["5139",1059254],["5331",794000],["5031",710000],["5154",695000],["5336",514276.79],["5137",466100],["5153",360000],["5365",359954],["5021",329638],["5032",300000],["5163",284000],["5156",220000],["5166",215000],["5903",200000],["5168",153751],["6130",85000],["5222",79000],["5162",78000],["5136",56000],["5192",56000],["5175",47000],["5134",44000],["5151",44000],["5132",27000],["5155",20000],["5167",20000],["5229",20000],["5321",20000],["5492",20000],["5909",13000],["5161",12381],["5038",12000],["5194",10000],["5179",6000],["5141",4000],["5221",3000],["5329",2525],["5173",2000],["5191",1000],["5362",1000]],"economic_expenditure_total_czk":27664473.69,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",5700000],["1121",2900000],["4213",2185299.9],["1111",2000000],["1511",1300000],["4116",690773.79],["1345",550000],["1113",500000],["2131",370000],["2132",310000],["1122",300000],["4112",181100],["2111",170000],["4222",155000],["1112",100000],["2324",100000],["1381",50000],["4111",32500],["4122",28000],["3111",20000],["1341",8000],["2141",5000],["2142",4800],["1361",4000]],"economic_revenue_total_czk":17664473.69,"purpose_expenditure":[["6171",6518720.9],["3745",2785000],["2310",2494000],["2321",2000000],["2212",1720000],["6112",1684000],["3113",1514276.79],["3326",1214000],["3612",1180000],["3613",1105000],["3722",1033000],["1032",626497],["3723",600000],["5512",515000],["3631",450000],["6399",344000],["3632",340000],["3399",300000],["3412",270000],["6320",250000],["5213",200000],["3314",153000],["3639",122525],["3635",80000],["2341",50000],["6310",45000],["6114",32500],["3739",12954],["3419",10000],["3319",8000],["3749",3000],["4379",3000],["3311",1000]],"purpose_expenditure_total_czk":27664473.69},"actual":{"economic_expenditure":[["5171",3331252.52],["5169",2975538.59],["6121",1865546.03],["5011",1680421],["5023",1182147],["6122",1045630.82],["5331",794000],["5154",631778.13],["5031",613060],["5362",-545339.74],["5336",514276.79],["5139",370417.26],["5365",358603],["5032",251123],["5137",247275.43],["5153",217090],["5166",214929],["5163",182872.9],["5021",180282],["5156",167208.49],["5168",114229.26],["5222",74571],["5162",71221.95],["5192",55647],["5134",43670],["5151",43460],["5175",24579.47],["5229",18901.85],["5492",17000],["5136",15552],["5321",14000],["5909",13246],["5038",7303],["5161",5719],["5179",5030],["5132",4997],["6130",2800],["5329",2525],["5191",511]],"economic_expenditure_total_czk":16813075.75,"economic_financing":[["8118",-5000000],["8115",3339380.6]],"economic_financing_total_czk":-1660619.4,"economic_revenue":[["1211",5709628.69],["1121",3059504.97],["4213",2185299.9],["1111",2064355.79],["1511",1617611.19],["4116",690773.79],["1345",555220],["1113",404178.87],["1122",343770],["2111",301531.2],["2324",296873.62],["2132",245490],["1112",199381.9],["4112",181100],["4222",155000],["2131",142798],["1386",111455.82],["1387",43684],["2310",33623],["4111",32500],["4122",28000],["3111",24005],["1334",12788.8],["1341",7450],["2142",5038.54],["2122",4680],["1361",4310],["2112",4020],["2119",3509],["1344",2820],["2141",2421.61],["1381",871.46]],"economic_revenue_total_czk":18473695.15,"purpose_expenditure":[["2310",2466695.07],["6171",2334489.68],["3745",2060578.58],["2212",1470838.28],["6112",1460575],["3113",1391104.62],["3722",1032673.89],["3612",732315.15],["3613",690659.28],["2321",645003.2],["3723",507396.12],["5512",408820.22],["1032",348164],["3326",310009],["3632",282064.78],["3399",274625.77],["6399",-201659.74],["3631",199948.2],["6320",166536],["3314",100938],["3639",34887.85],["6114",23689.5],["3412",23134],["6310",22635.3],["3739",12954],["3419",10000],["4379",3000],["3311",1000]],"purpose_expenditure_total_czk":16813075.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}