{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267627","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267627","name":"Obec Klokočov","short_name":"Klokočov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568856},"amounts":{"revenue_approved":3003397,"revenue_adjusted":3440387.17,"revenue_actual":3330597.14,"expense_approved":4601131.6,"expense_adjusted":5467718.52,"expense_actual":3533273.02,"tax_revenue":2784655.64,"nontax_revenue":53133.5,"capital_revenue":4860,"transfer_revenue":487948,"current_expense":3214460.02,"capital_expense":318813,"budget_balance":-202675.88,"cash_current":1689391.22,"cash_previous":1597734.6},"ratios":{"revenue_execution":0.96808789,"expense_execution":0.64620609,"balance_to_revenue":-0.06085272,"cash_to_expense":0.47813775,"cash_yoy":0.05736661,"capital_expense_share":0.09023163,"transfer_revenue_share":0.14650466},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267627/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267627"},"seo":{"slug":"klokocov","path":"/cz/municipalities/klokocov/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3003397,"expenditure_czk":4601131.6,"financing_czk":1597734.6,"balance_czk":-1597734.6},{"stage":"revised","revenue_czk":3440387.17,"expenditure_czk":5467718.52,"financing_czk":2027331.35,"balance_czk":-2027331.35},{"stage":"actual","revenue_czk":3330597.14,"expenditure_czk":3533273.02,"financing_czk":202675.88,"balance_czk":-202675.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1969231.6],["6121",900000],["5023",460900],["5154",250000],["5011",220000],["5171",166000],["5137",150000],["5021",95000],["5139",94890],["5032",70000],["5031",55000],["5213",50000],["5194",30000],["5175",21500],["5163",12600],["5329",12460],["5167",10000],["5172",10000],["5156",7000],["5221",5000],["5161",4000],["5321",2050],["5038",2000],["5162",1500],["5136",1000],["5192",1000]],"economic_expenditure_total_czk":4601131.6,"economic_financing":[["8115",1597734.6]],"economic_financing_total_czk":1597734.6,"economic_revenue":[["1211",976000],["1511",600000],["1121",568000],["1111",368000],["1345",136680],["1113",80400],["1342",72617],["4112",71800],["2119",70000],["1112",22000],["2132",14600],["1386",10000],["1381",5400],["1387",5400],["1341",2000],["2131",500]],"economic_revenue_total_czk":3003397,"purpose_expenditure":[["6171",2200000],["2212",1169231.6],["6112",460900],["3722",450000],["3723",130000],["3399",60000],["2141",50000],["5512",50000],["3631",20000],["3745",5000],["3632",4000],["3326",2000]],"purpose_expenditure_total_czk":4601131.6},"revised":{"economic_expenditure":[["5169",1975231.6],["6121",900000],["5171",573457.82],["5023",460900],["5154",250000],["5011",220000],["6449",160930],["5137",150000],["5649",133402.5],["5021",105835],["5139",99069.6],["5213",89000],["5032",70000],["6349",68970],["5031",55000],["5194",30000],["5365",25760],["5175",22980],["5163",12600],["5329",12460],["5167",10000],["5172",10000],["5492",7814],["5156",7000],["5221",5000],["5161",4000],["5321",2050],["5038",2000],["5162",1500],["5136",1000],["5192",1000],["5173",758]],"economic_expenditure_total_czk":5467718.52,"economic_financing":[["8115",2027331.35]],"economic_financing_total_czk":2027331.35,"economic_revenue":[["1211",976000],["1511",600000],["1121",568000],["1111",368000],["4122",336398],["1345",136680],["1113",80400],["1342",72617],["4112",71800],["2119",70000],["4216",47250],["4111",32500],["1112",22000],["1122",15960],["2132",14600],["1386",10000],["1381",5400],["1387",5400],["3111",4860],["1341",2000],["2131",500],["1382",22.17]],"economic_revenue_total_czk":3440387.17,"purpose_expenditure":[["6171",2576102.5],["2212",1576689.42],["6112",460900],["3722",450000],["3723",130000],["2141",86000],["3399",73814],["5512",53048.6],["3631",20000],["6399",15960],["6114",14204],["3745",5000],["3632",4000],["3326",2000]],"purpose_expenditure_total_czk":5467718.52},"actual":{"economic_expenditure":[["5169",882885.09],["5171",698671.32],["5023",412100],["5154",329166.38],["5011",215008],["6449",160930],["5649",133402.5],["5137",92232.14],["6121",88913],["5213",88720],["5329",81711.39],["6349",68970],["5032",56440],["5031",53322],["5021",48275],["5139",31987.08],["5365",25760],["5194",12622],["5163",10222.2],["5175",8891],["5156",8763],["5221",8528.92],["5492",7814],["5167",4136],["5161",1088],["5038",1078],["5162",868],["5173",758],["5321",10]],"economic_expenditure_total_czk":3533273.02,"economic_financing":[["8113",294332.5],["8115",-91656.62]],"economic_financing_total_czk":202675.88,"economic_revenue":[["1211",1001813.27],["1121",534553.16],["1511",521437.2],["1111",362096.62],["4122",336398],["1345",169340],["4112",71800],["1113",70814.9],["4216",47250],["1342",44677],["2119",37630.5],["1112",34875.8],["4111",32500],["1386",19462.69],["1122",15960],["2132",15403],["1387",7635.18],["3111",4860],["1341",1800],["1381",167.65],["2131",100],["1382",22.17]],"economic_revenue_total_czk":3330597.14,"purpose_expenditure":[["6171",1968481.06],["3722",447049.55],["2212",412358.32],["6112",412100],["3723",105619.09],["2141",85720],["5512",45345],["3399",26436],["6399",15960],["6114",14204]],"purpose_expenditure_total_czk":3533273.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}