{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267619","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267619","name":"Obec Kamenná Lhota","short_name":"Kamenná Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568848},"amounts":{"revenue_approved":6896800,"revenue_adjusted":8986050,"revenue_actual":7719136.24,"expense_approved":6896800,"expense_adjusted":8986050,"expense_actual":5779215.35,"tax_revenue":5749627.71,"nontax_revenue":925789.53,"capital_revenue":0,"transfer_revenue":1043719,"current_expense":5246563.47,"capital_expense":532651.88,"budget_balance":1939920.89,"cash_current":11184938.31,"cash_previous":9314900.91},"ratios":{"revenue_execution":0.85901328,"expense_execution":0.64313189,"balance_to_revenue":0.25131321,"cash_to_expense":1.93537317,"cash_yoy":0.20075763,"capital_expense_share":0.09216682,"transfer_revenue_share":0.13521189},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267619/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267619"},"seo":{"slug":"kamenna-lhota","path":"/cz/municipalities/kamenna-lhota/"},"population":{"value":257,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6896800,"expenditure_czk":6896800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8986050,"expenditure_czk":8986050,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":7719136.24,"expenditure_czk":5779215.35,"financing_czk":-1939920.89,"balance_czk":1939920.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1480000],["5169",1208000],["5011",900000],["5171",741010],["5154",565000],["5023",420000],["5139",244000],["5031",200000],["6122",200000],["6130",150000],["5032",130000],["5137",130000],["6119",100000],["5362",75000],["5021",51000],["5222",50000],["5341",50000],["5156",46000],["5194",40000],["5175",22000],["5162",20000],["5492",20000],["5163",15000],["5321",13000],["5136",10000],["5161",9000],["5038",3000],["5329",2790],["5173",2000]],"economic_expenditure_total_czk":6896800,"economic_revenue":[["1211",2500000],["1121",1200000],["1111",900000],["2111",770000],["1511",330000],["2131",300000],["1113",240000],["1345",200000],["2141",100000],["4112",71800],["1112",60000],["2324",50000],["3111",50000],["1386",35000],["4111",32000],["1381",20000],["1387",20000],["1334",10000],["1335",4000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":6896800,"purpose_expenditure":[["6171",2632790],["2321",1111010],["2310",657000],["6112",470000],["3412",458000],["2212",385000],["3631",317000],["3722",200000],["5512",117000],["3723",110000],["3745",110000],["3635",100000],["6330",50000],["6399",50000],["3721",44000],["3399",40000],["6114",32000],["6310",10000],["2292",3000]],"purpose_expenditure_total_czk":6896800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5191",1700000],["6121",1550000],["5169",1298046],["5011",900000],["5171",791010],["5154",610000],["5023",420000],["5139",270470],["5031",200000],["6122",200000],["6130",154000],["5032",130000],["5137",130000],["6119",100000],["5163",77000],["5362",75000],["5222",70000],["5341",60000],["5194",52000],["5156",46000],["5021",39000],["5175",21480],["5162",21000],["5492",20000],["5321",13000],["5123",11000],["5136",10000],["5161",9000],["5038",3000],["5329",2790],["5173",2254]],"economic_expenditure_total_czk":8986050,"economic_revenue":[["1211",2590081],["1121",1386000],["1111",932000],["2111",875000],["1511",773250],["4213",724419],["2131",400000],["1113",240000],["1345",200000],["4222",155000],["1112",104000],["2141",100000],["2324",100000],["1386",95000],["4112",71800],["4122",60000],["1387",55000],["3111",50000],["4111",32500],["1381",20000],["1334",10000],["1335",4000],["2329",4000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":8986050,"purpose_expenditure":[["6171",4403790],["2321",1117010],["2310",804000],["3412",493000],["6112",470000],["2212",385000],["3631",317000],["3722",200000],["3723",140000],["5512",117000],["3745",110000],["3635",100000],["3721",64000],["6330",60000],["3399",52000],["3639",50000],["6399",50000],["6114",28250],["6310",22000],["2292",3000]],"purpose_expenditure_total_czk":8986050,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5191",1674625],["5169",1086031.31],["5011",760545],["6121",492300.88],["5154",479111.92],["5023",388000],["5139",191438.69],["5031",177497],["5171",96597.9],["5032",90697],["5163",73686.2],["5341",60000],["5222",36945],["5362",-36586.04],["5194",34573],["5156",27715],["6130",20991],["5162",20754.49],["6119",19360],["5175",16760],["5137",12800],["5123",10525],["5132",10346],["5021",10000],["5161",7469],["5321",5575],["5492",5000],["5329",2790],["5038",2413],["5173",1254]],"economic_expenditure_total_czk":5779215.35,"economic_financing":[["8118",-7024250],["8115",5140079.11],["8215",-80000],["8117",24250]],"economic_financing_total_czk":-1939920.89,"economic_revenue":[["1211",2589473.67],["1121",1385872.37],["1111",931137.47],["4213",724419],["2111",710371.8],["1511",322130.67],["1113",183229.58],["1345",173900],["2131",159810.45],["4222",155000],["1112",90344.51],["4112",71800],["4122",60000],["2324",51521.2],["1386",50493.42],["4111",32500],["1387",19789.74],["2329",3633.25],["1341",2450],["2141",452.83],["1381",406.26],["1361",400],["1382",0.02]],"economic_revenue_total_czk":7719136.24,"purpose_expenditure":[["6171",3549205.69],["2310",693031.53],["6112",422920],["2321",420822.15],["3722",140784.47],["3723",128582.22],["3412",90463.47],["3631",77825.12],["6399",-60986.04],["6330",60000],["3721",56695.39],["3399",34573],["3745",33763],["5512",28709.15],["6114",28250],["6310",21253.2],["3639",20409],["3635",19360],["2212",11979],["2292",1575]],"purpose_expenditure_total_czk":5779215.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}