{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267597","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267597","name":"Obec Kámen","short_name":"Kámen","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568821},"amounts":{"revenue_approved":11039000,"revenue_adjusted":15106819.4,"revenue_actual":15143837.45,"expense_approved":12215710,"expense_adjusted":15912751.4,"expense_actual":15911838.1,"tax_revenue":10723109.04,"nontax_revenue":2939207.01,"capital_revenue":455528,"transfer_revenue":1025993.4,"current_expense":8689316.13,"capital_expense":7222521.97,"budget_balance":-768000.65,"cash_current":7249689.77,"cash_previous":8285134.7},"ratios":{"revenue_execution":1.00245042,"expense_execution":0.99994261,"balance_to_revenue":-0.05071374,"cash_to_expense":0.45561611,"cash_yoy":-0.12497623,"capital_expense_share":0.45390871,"transfer_revenue_share":0.0677499},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267597/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267597"},"seo":{"slug":"kamen-00267597","path":"/cz/municipalities/kamen-00267597/"},"population":{"value":453,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11039000,"expenditure_czk":12215710,"financing_czk":1176710,"balance_czk":-1176710},{"stage":"revised","revenue_czk":15106819.4,"expenditure_czk":15912751.4,"financing_czk":805932,"balance_czk":-805932},{"stage":"actual","revenue_czk":15143837.45,"expenditure_czk":15911838.1,"financing_czk":768000.65,"balance_czk":-768000.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5171",2156000],["5169",1123240],["5011",667000],["5023",660000],["5021",457759],["5154",326600],["5139",236585],["5331",223000],["5153",173400],["5031",166000],["5032",121000],["6123",120000],["5166",82600],["5137",80000],["5156",77000],["5163",73000],["5329",71775],["5168",51815],["5162",51000],["5138",50000],["5223",50000],["5175",46776],["5141",40000],["5194",30000],["5499",20400],["5492",15000],["5042",11760],["5903",10000],["5192",8000],["5221",4200],["5362",3000],["5038",2800],["5173",2500],["5365",2500],["5161",1000]],"economic_expenditure_total_czk":12215710,"economic_financing":[["8115",1311000],["8124",-134290]],"economic_financing_total_czk":1176710,"economic_revenue":[["1211",4000000],["1121",1700000],["1111",1350000],["1511",820000],["2111",807783],["2131",588000],["4116",474905],["1113",300000],["2324",213725],["1345",173000],["4122",150000],["4112",103600],["1112",80000],["2321",75000],["1386",50000],["2132",42487],["2112",31500],["1387",25000],["2141",20000],["4111",17000],["1341",8000],["3111",5000],["1361",4000]],"economic_revenue_total_czk":11039000,"purpose_expenditure":[["2212",5800000],["6171",1715460],["6112",723000],["3111",373000],["2411",365000],["1032",350000],["3322",350000],["3722",350000],["2310",300000],["2321",300000],["3392",300000],["3723",250000],["3745",180000],["3399",150000],["3429",150000],["3631",130000],["2144",65250],["4359",50000],["5512",50000],["6310",50000],["6320",40000],["3326",30000],["2219",25000],["3314",25000],["3721",20000],["6114",17000],["3341",15000],["3639",15000],["2229",10000],["5213",10000],["3421",5000],["3319",2000]],"purpose_expenditure_total_czk":12215710},"revised":{"economic_expenditure":[["6121",5584733],["5171",2933001],["6130",1426030],["5169",1146966],["5011",709005],["5023",658608],["5021",472169],["5154",376718],["5362",-295897],["5137",276926],["5139",273572],["5153",271858],["5336",259988.4],["5331",223000],["5365",207400],["6122",193479],["5031",174698],["5032",122655],["5166",106680],["5168",104839],["5156",83685],["5163",77524],["5329",71775],["5042",54102],["5162",53707],["5138",51749],["5223",50000],["5194",36110],["5221",36080],["5175",33970],["5492",25000],["5499",24735],["6127",18755],["5141",15424],["5164",10457],["5131",9051],["5134",8564],["5192",8298],["5136",4000],["5222",3000],["5038",2924],["5173",2778],["5321",2000],["5172",1699],["5161",936]],"economic_expenditure_total_czk":15912751.4,"economic_financing":[["8115",940222],["8124",-134290]],"economic_financing_total_czk":805932,"economic_revenue":[["1211",4518233],["1121",2447020],["1111",1715547],["2131",1571500],["1511",1039304],["2111",843223],["4116",734893.4],["3113",426828],["1113",322743],["2324",211354],["1345",173000],["1122",172830],["1112",159361],["4122",155000],["4112",103600],["2132",90653],["1386",88842],["2321",75000],["2141",56600],["2322",50980],["2112",39872],["1387",34789],["4111",32500],["3111",28700],["1341",7546],["1361",6245],["1381",656]],"economic_revenue_total_czk":15106819.4,"purpose_expenditure":[["2212",6507354],["6171",2552627],["3639",1476861],["6112",720864],["3111",697538.4],["3392",477682],["3322",453656],["2411",392607],["2310",385760],["3722",371752],["3429",290170],["1032",269046],["3723",268434],["3745",210158],["3399",209896],["2341",174688],["6399",-133763],["2321",88013],["2229",74052],["2144",65250],["3631",56312],["4359",50000],["6320",36986],["5512",29981],["3314",27933],["2219",26490],["6310",26224],["3326",26020],["3721",24014],["3341",18512],["6114",15860],["3421",4549],["3543",4000],["3741",4000],["4356",4000],["4379",3000],["3319",2000],["3726",225]],"purpose_expenditure_total_czk":15912751.4},"actual":{"economic_expenditure":[["6121",5584257.97],["5171",2933002.1],["6130",1426030],["5169",1146965.46],["5011",708658],["5023",658608],["5021",472169],["5154",376633.73],["5362",-295897.34],["5137",276925.64],["5139",273570.24],["5153",271858.32],["5336",259988.4],["5331",223000],["5365",207400],["6122",193479],["5031",174698],["5032",122655],["5166",106680],["5168",104839.18],["5156",83684.51],["5163",77524],["5329",71775],["5042",54101.52],["5162",53706.2],["5138",51748.86],["5223",50000],["5194",36110],["5221",36080],["5175",33967],["5492",25000],["5499",24735],["6127",18755],["5141",15424.03],["5164",10457],["5131",9051],["5134",8563.6],["5192",8298],["5136",3999.68],["5222",3000],["5038",2924],["5173",2778],["5321",2000],["5172",1699],["5161",936]],"economic_expenditure_total_czk":15911838.1,"economic_financing":[["8115",1035444.93],["8124",-134290],["8901",-133154.28]],"economic_financing_total_czk":768000.65,"economic_revenue":[["1211",4555386.72],["1121",2447020.17],["1111",1715547.36],["2131",1571484],["1511",1039303.99],["2111",843220.79],["4116",734893.4],["3113",426828],["1113",322742.92],["2324",211353.18],["1122",172830],["1345",172427],["1112",159361.36],["4122",155000],["4112",103600],["2132",90652.99],["1386",89110.78],["2321",75000],["2141",56644.05],["2322",50980],["2112",39872],["1387",34931.53],["4111",32500],["3111",28700],["1341",7546],["1361",6245],["1381",656.21]],"economic_revenue_total_czk":15143837.45,"purpose_expenditure":[["2212",6507343.32],["6171",2551849.62],["3639",1476861],["6112",720864],["3111",697537.97],["3392",477682.72],["3322",453655.78],["2411",392570.89],["2310",385674.22],["3722",371752.12],["3429",290169.2],["1032",269045.13],["3723",268434.14],["3745",210157.92],["3399",209895.6],["2341",174687.74],["6399",-133763.34],["2321",88013.36],["2229",74052],["2144",65250],["3631",56312],["4359",50000],["6320",36986],["5512",29981],["3314",27932.68],["2219",26489.95],["6310",26224.03],["3326",26019.5],["3721",24013.97],["3341",18511.58],["6114",15860],["3421",4549],["3543",4000],["3741",4000],["4356",4000],["4379",3000],["3319",2000],["3726",225]],"purpose_expenditure_total_czk":15911838.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}