{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267571","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267571","name":"Obec Jeřišno","short_name":"Jeřišno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568805},"amounts":{"revenue_approved":10600000,"revenue_adjusted":14190812.3,"revenue_actual":12042184.82,"expense_approved":11400000,"expense_adjusted":13309633,"expense_actual":11397523.07,"tax_revenue":7000338.05,"nontax_revenue":2095134.67,"capital_revenue":2436212.1,"transfer_revenue":510500,"current_expense":6133139.69,"capital_expense":5264383.38,"budget_balance":644661.75,"cash_current":5111683.39,"cash_previous":5529501.64},"ratios":{"revenue_execution":0.84859024,"expense_execution":0.85633639,"balance_to_revenue":0.05353362,"cash_to_expense":0.44849073,"cash_yoy":-0.07556165,"capital_expense_share":0.46188837,"transfer_revenue_share":0.04239264},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267571/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267571"},"seo":{"slug":"jerisno","path":"/cz/municipalities/jerisno/"},"population":{"value":273,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10600000,"expenditure_czk":11400000,"financing_czk":800000,"balance_czk":-800000},{"stage":"revised","revenue_czk":14190812.3,"expenditure_czk":13309633,"financing_czk":-881179.3,"balance_czk":881179.3},{"stage":"actual","revenue_czk":12042184.82,"expenditure_czk":11397523.07,"financing_czk":-644661.75,"balance_czk":644661.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3700000],["5169",1271000],["5023",830000],["5649",802000],["5171",660000],["5011",620000],["5154",412000],["5329",405000],["5137",363000],["5031",319000],["5362",302000],["5365",225000],["5021",200300],["5212",200000],["5032",141000],["5153",135000],["5222",94000],["5139",89000],["5163",87300],["5141",70000],["5175",58200],["5156",55000],["5168",50000],["5167",40000],["5162",33000],["5173",30500],["5151",30000],["5229",26300],["5166",25000],["5172",25000],["5194",22000],["5903",20000],["5492",13000],["5223",10000],["5321",9100],["5136",7000],["5179",6000],["5161",5000],["5221",5000],["5038",2300],["5132",2000]],"economic_expenditure_total_czk":11400000,"economic_financing":[["8115",1862500],["8124",-1062500]],"economic_financing_total_czk":800000,"economic_revenue":[["1211",3640000],["1121",1795540],["1111",1207860],["1511",1170000],["2449",802000],["2141",300000],["2111",261000],["1113",260000],["1122",260000],["1345",260000],["2132",168500],["2324",140000],["1112",84500],["4112",71800],["2131",57000],["1386",35000],["4111",35000],["1381",15000],["1387",14300],["3111",10000],["1361",5200],["1341",4500],["2112",2700],["2142",100]],"economic_revenue_total_czk":10600000,"purpose_expenditure":[["3631",3219000],["6171",1872500],["3723",1482000],["6112",1130000],["3633",600000],["2310",562000],["6399",500000],["3639",372000],["3392",320000],["3722",300000],["3745",210000],["3341",100000],["3399",92000],["6310",83000],["2212",82800],["3419",77000],["1031",65000],["6320",60000],["5512",55000],["1032",26000],["3739",25000],["3314",24000],["3429",22000],["3612",20000],["3721",20000],["5213",20000],["6114",18700],["2321",10000],["2341",10000],["2219",5000],["3543",5000],["4359",5000],["3421",4000],["3319",2000],["3632",1000]],"purpose_expenditure_total_czk":11400000},"revised":{"economic_expenditure":[["6121",4744973],["5169",1227496],["5023",830000],["5649",802000],["5171",715165],["5011",620000],["5329",445000],["5362",439000],["5154",392003],["6130",350000],["6122",324898],["5031",319000],["5137",236252],["5365",227440],["5021",223278],["5212",200000],["5222",168060],["5032",144360],["5153",135035],["5139",117995],["5163",87300],["5141",70000],["5175",64004],["5168",50000],["5166",49300],["5156",49051],["5167",40000],["5162",33500],["5151",30000],["5173",28644],["5172",25000],["5229",23300],["5903",20000],["5194",17260],["5492",10700],["5223",10000],["5321",9100],["5136",7000],["5179",6000],["5161",5270],["5221",5000],["5038",2300],["5019",2204],["5132",2000],["5039",745]],"economic_expenditure_total_czk":13309633,"economic_financing":[["8124",-1062500],["8115",181320.7]],"economic_financing_total_czk":-881179.3,"economic_revenue":[["1211",3640000],["3113",2420012.1],["1121",1795540],["1111",1207860],["1511",1170000],["2449",802000],["2119",615982],["2141",300000],["2111",296030],["1113",260000],["1122",260000],["1345",260000],["4122",245000],["2132",168500],["4213",159200],["2324",140000],["1112",84500],["4112",71800],["2329",59240],["2131",57000],["1386",55000],["4111",35000],["3111",26200],["1387",21000],["1381",15000],["1334",10300],["1361",5200],["1341",4500],["2112",3813],["4116",2000],["2142",100],["1335",35.2]],"economic_revenue_total_czk":14190812.3,"purpose_expenditure":[["3631",3219000],["6171",1992500],["3723",1522000],["6112",1130000],["2341",1034000],["3639",722000],["6399",639440],["3633",600000],["2310",567000],["3392",320000],["3722",300000],["3745",280000],["3419",123500],["3612",103000],["3341",100000],["3399",92000],["6310",83000],["5512",79560],["2212",78016],["1031",65000],["6320",60000],["1032",26000],["3739",25000],["3314",24176],["3429",22000],["2321",20340],["3721",20000],["5213",20000],["6114",15317],["2219",5000],["3543",5000],["4359",5000],["2112",4784],["3421",4000],["3319",2000],["3632",1000]],"purpose_expenditure_total_czk":13309633},"actual":{"economic_expenditure":[["6121",4634405.38],["5169",902618.1],["5649",801262],["5023",612674],["5011",540196],["5171",459643.41],["5362",430684],["5329",393274.07],["6130",339525],["6122",290453],["5031",258453],["5154",232558],["5365",221904],["5212",187000],["5222",162051.46],["5021",136612],["5137",130387.76],["5032",102734],["5153",102651],["5139",82860.81],["5163",52914],["5166",49204.5],["5175",45881],["5168",45814.81],["5141",33818.46],["5162",33481.21],["5156",29137],["5167",24322],["5194",14757],["5173",10279],["5492",6000],["5179",5283],["5223",5000],["5229",5000],["5136",4554.1],["5221",2730],["5038",2226],["5019",2204],["5161",1555],["5039",745],["5321",670]],"economic_expenditure_total_czk":11397523.07,"economic_financing":[["8124",-1062480],["8115",417818.25]],"economic_financing_total_czk":-644661.75,"economic_revenue":[["1211",2801441.54],["3113",2420012.1],["1121",1499667.38],["1111",1017826.54],["1511",857436.31],["2449",801262],["2119",611140.75],["2111",251855],["4122",245000],["1345",230573],["1122",202440],["1113",198244.15],["4213",159200],["2132",139072],["2324",122575.55],["1112",97756.57],["2141",84837.37],["4112",71800],["2131",55921],["1386",54639.98],["4111",32500],["2329",24560],["1387",21414.25],["3111",16200],["1334",10293.9],["1341",4192],["1361",3940],["2112",3813],["4116",2000],["1381",437.23],["2142",98],["1335",35.2]],"economic_revenue_total_czk":12042184.82,"purpose_expenditure":[["3631",3186133.62],["3723",1456241.58],["6171",1389493.6],["2341",977396.38],["6112",813945],["3639",650082.53],["6399",633124],["3633",512822.75],["2310",440193.27],["3392",282521.18],["3722",273169.51],["3745",157600.03],["3419",121491.46],["3399",89573],["3612",79063.78],["5512",73339],["6320",46052],["6310",40680.46],["2212",39785],["3341",32278],["3314",20670.5],["2321",20332.84],["3739",19464],["3721",15727.58],["6114",15317],["3429",5000],["3421",3025],["3319",2000],["3543",1000]],"purpose_expenditure_total_czk":11397523.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}