{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267562","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267562","name":"Obec Jedlá","short_name":"Jedlá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568783},"amounts":{"revenue_approved":2567240,"revenue_adjusted":2932643,"revenue_actual":2797794.49,"expense_approved":2567240,"expense_adjusted":3416087.48,"expense_actual":1911027.41,"tax_revenue":2413971,"nontax_revenue":86123.49,"capital_revenue":0,"transfer_revenue":297700,"current_expense":1911027.41,"capital_expense":0,"budget_balance":886767.08,"cash_current":2738924.51,"cash_previous":1852157.43},"ratios":{"revenue_execution":0.9540181,"expense_execution":0.55941993,"balance_to_revenue":0.31695219,"cash_to_expense":1.43322094,"cash_yoy":0.47877522,"capital_expense_share":0,"transfer_revenue_share":0.10640524},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267562/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267562"},"seo":{"slug":"jedla","path":"/cz/municipalities/jedla/"},"population":{"value":85,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2567240,"expenditure_czk":2567240,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2932643,"expenditure_czk":3416087.48,"financing_czk":483444.48,"balance_czk":-483444.48},{"stage":"actual","revenue_czk":2797794.49,"expenditure_czk":1911027.41,"financing_czk":-886767.08,"balance_czk":886767.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",545000],["5023",458500],["5171",336000],["5154",226000],["6122",210000],["5139",151000],["5021",130500],["5011",110000],["5137",96740],["5156",90000],["5032",71000],["6121",50000],["5031",30000],["5175",20000],["5162",16000],["5321",10000],["5131",3000],["5194",3000],["5161",2000],["5163",2000],["5173",2000],["5038",1000],["5136",1000],["5166",1000],["6130",1000],["5167",500]],"economic_expenditure_total_czk":2567240,"economic_revenue":[["1211",1045164],["1121",532298],["1111",393236],["1511",230000],["4112",71800],["2324",70000],["1113",67318],["1112",31924],["3111",31000],["2132",30000],["1386",20000],["2111",20000],["1345",8500],["2131",7000],["1381",5000],["1334",1000],["1341",1000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":2567240,"purpose_expenditure":[["6171",1133000],["6112",515500],["5512",230740],["2310",196000],["3723",145000],["3631",135000],["3745",100000],["3722",60000],["2212",15000],["3721",15000],["2292",10000],["3314",6000],["3399",3000],["3612",3000]],"purpose_expenditure_total_czk":2567240,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",966028],["5169",546200],["5023",486500],["5154",258000],["5139",218808.79],["6122",210000],["5021",139558],["5011",126000],["5137",118912.89],["5156",116000],["5032",71000],["6121",50000],["5031",30000],["5175",23989.8],["5162",18500],["5321",10000],["5194",7500],["5222",3940],["5131",3000],["5163",2300],["5161",2000],["5173",2000],["5038",1000],["5136",1000],["5166",1000],["5167",1000],["6130",1000],["5329",850]],"economic_expenditure_total_czk":3416087.48,"economic_financing":[["8115",483444.48]],"economic_financing_total_czk":483444.48,"economic_revenue":[["1211",1045164],["1121",556298],["1111",393236],["1511",292000],["4122",190000],["2324",94000],["1113",73818],["4112",71800],["1112",37424],["4111",32500],["3111",31000],["2132",30000],["2111",25000],["1386",20500],["1387",12003],["1345",8500],["2131",7000],["1381",5000],["4116",3400],["1334",1000],["1341",1000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":2932643,"purpose_expenditure":[["6171",1220840],["2212",613000],["6112",543500],["5512",289340],["2310",196000],["3631",154672.89],["3723",145000],["3745",100000],["3722",60000],["2221",27528],["6114",19556.59],["3721",15000],["2292",10000],["3399",7500],["3314",6000],["3392",4000],["3612",3000],["3639",850],["6310",300]],"purpose_expenditure_total_czk":3416087.48},"actual":{"economic_expenditure":[["5023",485110],["5169",399453.65],["5171",242941.9],["5154",217777],["5011",125571],["5139",98334.74],["5137",81946.23],["5021",76593],["5156",53727.49],["5032",46801],["5031",24750],["5175",23610.6],["5162",18259.8],["5194",6717.8],["5222",3940],["5321",2314],["5163",1987.2],["5329",850],["5038",342]],"economic_expenditure_total_czk":1911027.41,"economic_financing":[["8115",-886767.08]],"economic_financing_total_czk":-886767.08,"economic_revenue":[["1211",1037915.05],["1121",555729.93],["1111",390326.29],["1511",291340.01],["4122",190000],["1113",73453.22],["4112",71800],["1112",36223.53],["2324",35511.49],["4111",32500],["2132",24000],["2111",21725],["1386",20246.4],["1387",7935.32],["2131",4887],["4116",3400],["1341",640],["1381",161.25]],"economic_revenue_total_czk":2797794.49,"purpose_expenditure":[["6171",918629.52],["6112",521723],["3723",143556.83],["5512",136517.69],["3631",62405.81],["3722",57740.59],["2221",27528],["6114",19556.59],["3399",6717.8],["2310",5418.38],["3314",4080],["3392",3757],["2292",2314],["3639",850],["6310",232.2]],"purpose_expenditure_total_czk":1911027.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}