{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267546","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267546","name":"Obec Chrtníč","short_name":"Chrtníč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568767},"amounts":{"revenue_approved":3731800,"revenue_adjusted":7815125.33,"revenue_actual":8028073.14,"expense_approved":3731800,"expense_adjusted":5793943.92,"expense_actual":5036695.79,"tax_revenue":3373436.81,"nontax_revenue":2399473.32,"capital_revenue":10280,"transfer_revenue":2244883.01,"current_expense":3072781.87,"capital_expense":1963913.92,"budget_balance":2991377.35,"cash_current":6209898.6,"cash_previous":3218521.25},"ratios":{"revenue_execution":1.02724816,"expense_execution":0.86930351,"balance_to_revenue":0.37261461,"cash_to_expense":1.23293104,"cash_yoy":0.92942601,"capital_expense_share":0.38992109,"transfer_revenue_share":0.27962912},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267546/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267546"},"seo":{"slug":"chrtnic","path":"/cz/municipalities/chrtnic/"},"population":{"value":118,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3731800,"expenditure_czk":3731800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7815125.33,"expenditure_czk":5793943.92,"financing_czk":-2021181.41,"balance_czk":2021181.41},{"stage":"actual","revenue_czk":8028073.14,"expenditure_czk":5036695.79,"financing_czk":-2991377.35,"balance_czk":2991377.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1422000],["5169",643000],["5023",350000],["5171",285000],["5222",210000],["5154",183000],["5021",150000],["5365",101000],["5139",100000],["5153",100000],["5156",31000],["5032",30000],["5163",24000],["5137",20000],["5329",19800],["5221",17000],["5175",13000],["5167",10000],["5903",10000],["5362",-9000],["5136",6000],["5194",6000],["5229",5000],["5161",3000],["5162",2000]],"economic_expenditure_total_czk":3731800,"economic_revenue":[["1211",1300000],["1121",700000],["1511",450000],["1111",400000],["2139",320000],["1122",100000],["1113",95000],["2131",75000],["4112",71800],["2111",63000],["1345",58000],["2324",40000],["1112",33000],["1386",12000],["1387",6000],["1381",5000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":3731800,"purpose_expenditure":[["6171",2717000],["6112",380000],["3722",200000],["3745",130000],["3723",100000],["6399",90000],["3631",50000],["2144",19800],["3399",10000],["3721",10000],["5213",10000],["5512",9000],["3314",3000],["6310",3000]],"purpose_expenditure_total_czk":3731800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2003636.92],["5169",932860],["5171",901855],["5023",400000],["6129",365517],["5222",210000],["5154",183517],["5021",162445],["5139",132498],["5365",101000],["5153",100000],["5137",45960],["5032",35876],["5175",35496],["5156",35000],["5163",34000],["5362",29648],["5329",19800],["5221",17000],["5167",10000],["5903",10000],["5136",6730],["5194",6000],["5229",5105],["5492",5000],["5161",3000],["5162",2000]],"economic_expenditure_total_czk":5793943.92,"economic_financing":[["8115",-2021181.41]],"economic_financing_total_czk":-2021181.41,"economic_revenue":[["2139",2147000],["1211",1300000],["4213",997335.02],["4216",799065.41],["1121",700000],["1511",450000],["1111",400000],["4116",189182.58],["4122",155000],["1122",100000],["1113",95000],["2131",75000],["4112",71800],["2111",63000],["2324",61790.32],["1345",58000],["2141",41750],["1112",33000],["4111",32500],["1386",19735],["3111",10280],["1387",7687],["1381",5000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":7815125.33,"purpose_expenditure":[["6171",4442314.92],["6112",435876],["3722",200000],["3399",144713],["3745",142060],["6399",115851],["3723",101110],["2321",78274],["3631",50000],["5512",24014],["2144",19800],["6114",13931],["3721",10000],["5213",10000],["3314",3000],["6310",3000]],"purpose_expenditure_total_czk":5793943.92},"actual":{"economic_expenditure":[["6121",1893152.92],["5171",919172.56],["5169",911765.1],["5023",398149],["5021",145729],["5154",137151.76],["5139",109203.05],["5365",89880],["6129",70761],["5153",63047.06],["5137",50859],["5175",40739],["5032",35876],["5156",34185],["5362",32116],["5163",32081.2],["5329",19800],["5221",16190],["5136",6293.24],["5222",6000],["5229",5104.4],["5194",5000],["5492",5000],["5167",4620],["5161",2874],["5162",1946.5]],"economic_expenditure_total_czk":5036695.79,"economic_financing":[["8118",-8000000],["8117",4000000],["8115",1008622.65]],"economic_financing_total_czk":-2991377.35,"economic_revenue":[["2139",2147000],["1211",1336611.19],["4213",997335.02],["4216",799065.41],["1121",715383.17],["1511",508716.52],["1111",485042.35],["4116",189182.58],["4122",155000],["1113",94579.42],["1122",89880],["2131",82647],["2324",74222.32],["4112",71800],["1345",57700],["2111",53854],["1112",46634.94],["2141",41750],["4111",32500],["1386",26064.39],["3111",10280],["1387",10215.36],["1341",1600],["1361",800],["1381",209.47]],"economic_revenue_total_czk":8028073.14,"purpose_expenditure":[["6171",3748572.68],["6112",434025],["3722",179611.7],["3399",143684.05],["3745",135781],["6399",108199],["3723",101109.54],["2321",78274],["3631",43624],["5512",23713.88],["2144",19800],["6114",13931],["6310",2579.2],["3314",1999.24],["3721",1791.5]],"purpose_expenditure_total_czk":5036695.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}