{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267503","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267503","name":"Obec Hradec","short_name":"Hradec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568724},"amounts":{"revenue_approved":6528800,"revenue_adjusted":8798235.16,"revenue_actual":8508640.93,"expense_approved":5533800,"expense_adjusted":9904814,"expense_actual":8310357.84,"tax_revenue":6298273.62,"nontax_revenue":1303882.15,"capital_revenue":3850,"transfer_revenue":902635.16,"current_expense":7024245.96,"capital_expense":1286111.88,"budget_balance":198283.09,"cash_current":7227103.01,"cash_previous":7703819.86},"ratios":{"revenue_execution":0.96708496,"expense_execution":0.8390221,"balance_to_revenue":0.02330373,"cash_to_expense":0.86965004,"cash_yoy":-0.06188058,"capital_expense_share":0.15476011,"transfer_revenue_share":0.10608453},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267503/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267503"},"seo":{"slug":"hradec-00267503","path":"/cz/municipalities/hradec-00267503/"},"population":{"value":311,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6528800,"expenditure_czk":5533800,"financing_czk":-995000,"balance_czk":995000},{"stage":"revised","revenue_czk":8798235.16,"expenditure_czk":9904814,"financing_czk":1106578.84,"balance_czk":-1106578.84},{"stage":"actual","revenue_czk":8508640.93,"expenditure_czk":8310357.84,"financing_czk":-198283.09,"balance_czk":198283.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1180000],["5023",650000],["5011",460000],["5171",435000],["6122",400000],["5154",335000],["5153",310000],["6121",250000],["5141",240000],["5137",218000],["5021",185000],["5139",160000],["5031",140000],["6119",117240],["5162",100000],["5032",92000],["5175",60000],["6130",50000],["5222",30000],["5194",25000],["5156",20000],["5492",20000],["5173",18000],["5163",11000],["5321",10000],["5132",5000],["5166",5000],["5038",3000],["5329",2560],["5039",1000],["5161",1000]],"economic_expenditure_total_czk":5533800,"economic_financing":[["8115",-995000]],"economic_financing_total_czk":-995000,"economic_revenue":[["1211",2600000],["1121",1200000],["1111",800000],["2111",480000],["1511",420000],["2324",236000],["1345",226000],["1113",200000],["2132",160000],["4112",71800],["1112",50000],["1381",40000],["3111",20000],["2141",15000],["2131",5000],["1334",3000],["1341",1000],["1361",1000]],"economic_revenue_total_czk":6528800,"purpose_expenditure":[["6171",2524560],["3115",710000],["6112",703000],["3722",500000],["2310",210000],["2212",200000],["3631",130000],["3635",117240],["5512",113000],["3721",80000],["3725",60000],["3314",45000],["3612",40000],["3399",25000],["3412",25000],["3723",20000],["2292",10000],["3392",10000],["3745",10000],["6310",1000]],"purpose_expenditure_total_czk":5533800},"revised":{"economic_expenditure":[["5169",1507600],["5011",1424770],["6121",1281700],["6122",950000],["5171",939200],["5023",700000],["5154",392500],["5153",357000],["5139",328433],["5141",313000],["5032",304000],["5137",283000],["5021",281811],["5031",258000],["6119",117240],["5162",100000],["5175",85166],["6130",50000],["5492",41000],["5194",35500],["5222",33000],["5156",20000],["5173",18626],["5172",15300],["5321",14000],["5163",11000],["5038",9500],["5019",7668],["5329",5300],["5161",5200],["5132",5000],["5166",5000],["5039",4300],["5164",1000]],"economic_expenditure_total_czk":9904814,"economic_financing":[["8115",1106578.84]],"economic_financing_total_czk":1106578.84,"economic_revenue":[["1211",2690000],["1121",1450000],["1111",1000000],["4116",643335.16],["2111",567000],["1511",550000],["2132",404500],["2324",333400],["1345",285000],["1113",200000],["4222",155000],["2329",147600],["1112",97000],["4112",71800],["1386",53000],["1381",40000],["4111",32500],["1387",21000],["3111",20000],["2141",15000],["1334",12100],["2131",5000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":8798235.16,"purpose_expenditure":[["6171",4188460],["3115",2035770],["6112",815300],["3722",681000],["2212",560000],["2321",361200],["5512",231100],["2310",230500],["3631",178200],["3635",117240],["3721",80000],["6310",74000],["3725",60000],["3392",58000],["3314",50100],["3612",41000],["3399",35500],["3745",29000],["3412",28000],["3723",20000],["6114",17704],["2292",10000],["3639",2740]],"purpose_expenditure_total_czk":9904814},"actual":{"economic_expenditure":[["5011",1424503],["5169",1289749.27],["6122",948640],["5171",752750.68],["5023",668107],["5364",517349.27],["5154",360919.77],["6121",330121.88],["5141",299926.01],["5032",293143],["5139",272825.9],["5021",258621],["5031",254219],["5153",252500],["5137",150551.92],["5162",48440.35],["5194",35256.3],["5175",33346.5],["5222",22730],["5492",20952],["5172",15300],["5156",13055],["5163",7379.99],["6130",7350],["5038",7324],["5019",7216],["5321",5164],["5039",4191],["5173",3478],["5329",2740],["5161",1555],["5164",952]],"economic_expenditure_total_czk":8310357.84,"economic_financing":[["8117",1000462.67],["8124",-675000],["8115",-522635.76],["8901",-1110]],"economic_financing_total_czk":-198283.09,"economic_revenue":[["1211",2688679.7],["1121",1444578.76],["1111",997084.86],["4116",643335.16],["2111",565709.43],["1511",552179.04],["2132",403143],["1345",244125],["1113",190502.78],["2324",177822.25],["4222",155000],["2329",143182.5],["1112",94072.44],["4112",71800],["1386",52602.09],["4111",32500],["1387",20621.18],["2141",13951.97],["1334",9992.4],["3111",3850],["1341",2650],["1361",800],["1381",385.37],["2131",73]],"economic_revenue_total_czk":8508640.93,"purpose_expenditure":[["6171",2856986.61],["3115",1818338.1],["6112",771354],["3722",680540.24],["6402",517349.27],["2212",509071.2],["2321",360184.33],["5512",211634],["2310",186195.57],["3631",165849.71],["6310",72472.93],["3392",57741],["3399",35256.3],["3745",18150],["3314",17900],["6114",17704],["3723",5064.58],["3412",3163],["3639",2740],["2292",1164],["3612",894],["3721",605]],"purpose_expenditure_total_czk":8310357.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}