{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267473","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267473","name":"Obec Hněvkovice","short_name":"Hněvkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568694},"amounts":{"revenue_approved":16029600,"revenue_adjusted":23678334.79,"revenue_actual":23622635.54,"expense_approved":30997600,"expense_adjusted":39368834.79,"expense_actual":38261715.58,"tax_revenue":16350413.06,"nontax_revenue":2765406.69,"capital_revenue":12060,"transfer_revenue":4494755.79,"current_expense":22629746.56,"capital_expense":15631969.02,"budget_balance":-14639080.04,"cash_current":8419164.39,"cash_previous":23233634.43},"ratios":{"revenue_execution":0.99764767,"expense_execution":0.97187828,"balance_to_revenue":-0.61970562,"cash_to_expense":0.22004148,"cash_yoy":-0.63763033,"capital_expense_share":0.40855379,"transfer_revenue_share":0.19027326},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267473/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267473"},"seo":{"slug":"hnevkovice","path":"/cz/municipalities/hnevkovice/"},"population":{"value":668,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16029600,"expenditure_czk":30997600,"financing_czk":14968000,"balance_czk":-14968000},{"stage":"revised","revenue_czk":23678334.79,"expenditure_czk":39368834.79,"financing_czk":15690500,"balance_czk":-15690500},{"stage":"actual","revenue_czk":23622635.54,"expenditure_czk":38261715.58,"financing_czk":14639080.04,"balance_czk":-14639080.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17500000],["5169",3290000],["5011",1690000],["5023",1250000],["5154",935000],["5331",800000],["5139",688220],["5031",630000],["6122",620000],["5137",600000],["5362",600000],["5171",560000],["5021",354000],["5032",300000],["5222",254000],["5175",150000],["5151",105000],["5156",95000],["5173",90000],["5163",85000],["5168",70000],["5194",60000],["5321",60000],["5903",50000],["5164",34000],["5162",30000],["5136",20000],["5229",20000],["5132",15000],["5167",15000],["5161",10000],["5329",6380],["5166",6000],["5038",5000]],"economic_expenditure_total_czk":30997600,"economic_financing":[["8115",14968000]],"economic_financing_total_czk":14968000,"economic_revenue":[["1211",5500000],["1121",3000000],["1111",2000000],["1511",1300000],["2111",1120000],["2132",700000],["1345",660000],["2131",468000],["1113",450000],["2141",400000],["4112",153600],["1112",130000],["1381",100000],["4111",32000],["1341",11000],["1361",5000]],"economic_revenue_total_czk":16029600,"purpose_expenditure":[["6171",24655600],["6112",1700000],["1031",1000000],["3722",900000],["3117",800000],["3631",420000],["3723",300000],["6399",300000],["5512",285000],["3745",120000],["3412",100000],["3721",100000],["2292",60000],["3399",60000],["3419",50000],["5213",50000],["2212",35000],["6310",30000],["3319",22000],["3314",5000],["3632",5000]],"purpose_expenditure_total_czk":30997600},"revised":{"economic_expenditure":[["6121",13600000],["5169",11736000],["6122",2159999.99],["5011",1800000],["5331",1430000],["5023",1300000],["5154",1267000],["5139",974606.1],["5031",689000],["5336",587464.8],["5365",513240],["5171",470000],["5021",415563],["5222",399000],["5032",300000],["5137",292585.9],["5151",180000],["5499",140000],["5163",139500],["5156",125000],["5492",103000],["5173",90546],["5175",83368],["5362",82509],["5168",72500],["5172",61000],["5194",60000],["5164",56000],["5903",50000],["5162",36000],["5221",22000],["5041",20000],["5229",20000],["5166",16000],["5132",15000],["5167",15000],["5161",10000],["5321",9000],["5038",8000],["5136",7672],["5329",6480],["5019",3200],["5141",1500],["5039",1100]],"economic_expenditure_total_czk":39368834.79,"economic_financing":[["8115",15690500]],"economic_financing_total_czk":15690500,"economic_revenue":[["1211",6775000],["1121",3631000],["4216",2574766.34],["1111",2484000],["1511",1375000],["4116",852889.45],["2131",727000],["4213",726000],["2132",700000],["1345",660000],["1122",513240],["1113",479000],["2111",474000],["2321",305000],["2141",267000],["1112",236000],["2324",200000],["4222",155000],["4112",153600],["1386",132000],["2142",102000],["1387",51000],["4111",32500],["3111",12060],["1334",11626],["1341",11000],["2139",10000],["2329",6313],["1342",5800],["2322",5000],["2119",4840],["1361",3700],["1335",1000],["1381",1000]],"economic_revenue_total_czk":23678334.79,"purpose_expenditure":[["6171",29396200],["3117",2354464.8],["6112",1790000],["5512",1549299.99],["1031",1467000],["3722",900000],["3631",388000],["3723",348000],["6399",274749],["3745",271000],["3412",162000],["3721",150000],["3399",60000],["2212",55000],["3419",50000],["5213",50000],["6114",33621],["6310",30000],["3319",22000],["3314",7500],["2292",5000],["3632",5000]],"purpose_expenditure_total_czk":39368834.79},"actual":{"economic_expenditure":[["6121",13592923.02],["5169",11661037.88],["6122",2039046],["5011",1797064],["5331",1430000],["5023",1298453],["5154",1097306.96],["5139",956673.03],["5031",651558],["5336",587464.8],["5365",513240],["5021",408460],["5137",292360.52],["5032",277190],["5222",234754],["5171",229273.35],["5151",166057],["5499",127801],["5163",124368.4],["5156",109749.1],["5492",102233],["5175",82854.8],["5362",82145],["5168",72500],["5172",60838.8],["5164",52897],["5194",39516],["5162",35787.74],["5173",32618],["5221",22000],["5041",18130.62],["5166",10890],["5132",8969],["5321",7585],["5136",7221],["5329",6480],["5161",5877],["5038",5683],["5229",4383.76],["5019",3172],["5167",2662],["5141",1418.8],["5039",1073]],"economic_expenditure_total_czk":38261715.58,"economic_financing":[["8117",31000000],["8118",-18000000],["8115",1814470.04],["8124",-175390]],"economic_financing_total_czk":14639080.04,"economic_revenue":[["1211",6775100.7],["1121",3631010.65],["4216",2574766.34],["1111",2484734.31],["1511",1375746.85],["4116",852889.45],["2131",727055.69],["4213",726000],["2132",652404],["1345",636584],["1122",513240],["1113",479628.41],["2111",474057.04],["2321",305000],["2141",267250],["1112",236615.71],["2324",209017.96],["4222",155000],["4112",153600],["1386",132272.31],["2142",101724],["1387",51843.33],["4111",32500],["2139",12520],["3111",12060],["1334",11626.22],["1341",10450],["2329",6313],["1342",5825],["2322",5225],["2119",4840],["1361",3700],["1381",1030.37],["1335",1005.2]],"economic_revenue_total_czk":23622635.54,"purpose_expenditure":[["6171",28719307.05],["3117",2353255.32],["6112",1683188],["1031",1462139.52],["5512",1422236.5],["3722",872138.88],["3631",354901.19],["3723",347465.29],["6399",274749],["3745",262637.9],["3412",152871.03],["3721",131744.32],["2212",53829.38],["3419",50000],["3399",39516],["6114",33621],["3319",21522],["6310",15037.2],["3314",6392],["2292",3585],["3632",1579]],"purpose_expenditure_total_czk":38261715.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
