{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267422","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267422","name":"Město Habry","short_name":"Habry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568651},"amounts":{"revenue_approved":93090129,"revenue_adjusted":104969459.28,"revenue_actual":109103808.99,"expense_approved":133734579,"expense_adjusted":135651581,"expense_actual":100402591.13,"tax_revenue":35718097.24,"nontax_revenue":10529677.47,"capital_revenue":406450,"transfer_revenue":62449584.28,"current_expense":24586098.49,"capital_expense":75816492.64,"budget_balance":8701217.86,"cash_current":107988562.29,"cash_previous":99286907.63},"ratios":{"revenue_execution":1.03938622,"expense_execution":0.74015054,"balance_to_revenue":0.07975173,"cash_to_expense":1.07555553,"cash_yoy":0.08764151,"capital_expense_share":0.75512486,"transfer_revenue_share":0.57238684},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267422/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267422"},"seo":{"slug":"habry","path":"/cz/municipalities/habry/"},"population":{"value":1321,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":93090129,"expenditure_czk":133734579,"financing_czk":40644450,"balance_czk":-40644450},{"stage":"revised","revenue_czk":104969459.28,"expenditure_czk":135651581,"financing_czk":30682121.72,"balance_czk":-30682121.72},{"stage":"actual","revenue_czk":109103808.99,"expenditure_czk":100402591.13,"financing_czk":-8701217.86,"balance_czk":8701217.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",100280950],["5169",6051429],["5011",3467000],["5171",3335000],["5331",3250000],["6122",3100000],["5023",1800000],["5139",1749000],["6123",1400000],["5031",1100000],["5137",1080000],["5222",1030000],["5154",885000],["5021",811000],["5153",675000],["5156",511000],["5032",505000],["6119",400000],["5365",307300],["6130",250000],["5163",221500],["5166",220000],["5329",217800],["5168",165000],["5151",107100],["5362",106500],["5499",95000],["5175",88000],["5162",83000],["5221",63000],["5492",60000],["5194",50000],["5903",50000],["5167",36000],["5161",26000],["5132",21200],["5038",20000],["5164",20000],["5811",20000],["5019",15000],["5042",15000],["5136",15000],["5041",11500],["5179",8300],["5321",8000],["5039",4000]],"economic_expenditure_total_czk":133734579,"economic_financing":[["8115",40644450]],"economic_financing_total_czk":40644450,"economic_revenue":[["4216",55786500],["1211",14000000],["1121",7000000],["1111",5000000],["1511",2000000],["2111",1500700],["4112",1474600],["2132",1411389],["2141",1200000],["2131",1129440],["1113",900000],["1345",750000],["1112",250000],["1386",150000],["2142",105000],["1361",95000],["1341",70000],["1387",60000],["4111",60000],["3111",50000],["2324",46500],["1334",30000],["2119",10000],["2112",5500],["4121",3000],["1343",2500]],"economic_revenue_total_czk":93090129,"purpose_expenditure":[["2321",97069950],["3113",6865000],["6171",4655000],["1032",2800000],["3745",2540800],["3722",2500000],["5512",2312200],["6112",2300000],["2212",1651000],["3639",1411929],["3612",1139000],["2310",1133000],["2341",1010000],["3392",892000],["2219",750000],["3631",740000],["3399",616700],["3421",510000],["3511",454000],["3635",400000],["3419",370000],["3429",370000],["3723",313700],["2144",217800],["6399",100000],["4359",83500],["3632",65000],["4356",60000],["6114",60000],["2143",55000],["3314",55000],["3613",50000],["5213",50000],["3721",35000],["3319",33000],["6310",30000],["3326",20000],["5212",16000]],"purpose_expenditure_total_czk":133734579},"revised":{"economic_expenditure":[["6121",100715133.4],["5169",6308890.49],["5331",3511996],["5011",3469500],["5171",3141901.02],["5137",2895343.5],["5139",1840755.92],["5023",1800000],["6123",1400000],["5222",1360000],["5031",1103060],["5154",953000],["5336",944376],["6122",864389.58],["5021",777900],["5153",583890],["5032",511000],["5156",440916],["6119",400000],["5365",307300],["5163",290813],["6130",250000],["5168",233815],["5166",230500],["5329",217800],["5362",134176],["5151",114131.98],["5499",95000],["5175",93000],["5162",89000],["5194",85351],["5492",73120],["5221",63000],["5903",50000],["5167",36000],["5161",27485],["5123",27222],["5132",26905],["5179",26300],["5038",20000],["5164",20000],["5363",20000],["5811",20000],["5321",16000],["5019",15000],["5042",15000],["5136",13185],["5041",11500],["5904",7925.11]],"economic_expenditure_total_czk":135651581,"economic_financing":[["8115",110732121.72],["8118",-80050000]],"economic_financing_total_czk":30682121.72,"economic_revenue":[["4216",50130020.72],["1211",14000000],["1121",7000000],["4222",6455000],["2131",5241440],["1111",5000000],["4116",4289463.56],["2141",2300000],["2111",2086027.01],["1511",2000000],["4112",1474600],["2132",1422389],["1113",900000],["1345",750000],["3111",376450],["2122",261996],["1112",250000],["1361",160000],["1386",150000],["2324",124700],["2119",112000],["2142",105000],["4111",97500],["1341",70000],["1387",60000],["2310",36400],["1334",30000],["3113",30000],["2321",24000],["2212",14972.99],["2112",6400],["2322",5600],["4121",3000],["1343",2500]],"economic_revenue_total_czk":104969459.28,"purpose_expenditure":[["2321",97069950],["3113",7809376],["6171",4692000],["1032",2800000],["3745",2540800],["3722",2500000],["5512",2312200],["6112",2300000],["2212",1651000],["3639",1411929],["3612",1139000],["2310",1133000],["2341",1010000],["3392",892000],["2219",750000],["3631",740000],["3421",710000],["3429",700000],["3399",616700],["3723",463700],["3511",454000],["3635",400000],["3419",370000],["2144",217800],["3632",165000],["3613",138126],["6399",100000],["6114",97500],["4359",83500],["4356",70000],["2143",55000],["3314",55000],["3721",55000],["5213",50000],["3319",33000],["6310",30000],["3326",20000],["5212",16000]],"purpose_expenditure_total_czk":135651581},"actual":{"economic_expenditure":[["6121",73781125.21],["5169",3950937.18],["5331",3511996],["5011",3077116],["5365",2343355],["5137",2266901.19],["5023",1452634],["6123",1258267.78],["5222",1245390],["5031",1044492],["5336",944376],["5154",695287.32],["5171",613494.5],["5021",558628],["6122",530199.65],["5032",425220],["5139",381176.85],["5156",331188.14],["5153",293968.95],["6130",246900],["5166",230142],["5168",229816.38],["5329",217800],["5163",168898.25],["5194",85122],["5499",84000],["5162",82528.01],["5492",65520],["5175",62760.02],["5221",62760],["5151",42564.98],["5362",-36476.69],["5123",27221.3],["5179",25900],["5363",20000],["5321",16000],["5164",15207],["5038",13441],["5132",11416],["5904",7925.11],["5161",7492],["5167",7036],["5136",2864]],"economic_expenditure_total_czk":100402591.13,"economic_financing":[["8117",190000000],["8118",-150000000],["8115",-48734353.66],["8901",33135.8]],"economic_financing_total_czk":-8701217.86,"economic_revenue":[["4216",50130020.72],["1211",14611222.29],["1121",7823471.65],["4222",6455000],["1111",5490376.09],["2131",4515745.8],["4116",4289463.56],["1511",2708091.53],["2141",2271307.15],["1122",2180220],["2111",1680380.28],["4112",1474600],["2132",1418059.73],["1113",1034044.9],["1345",729200],["1112",509945.24],["3111",376450],["1386",285036.35],["2122",261996],["1361",147930],["1387",111711.8],["2119",106238],["2142",103656],["4111",97500],["2324",97094.52],["1341",52450],["2310",32000],["3113",30000],["1334",29928.6],["2321",24000],["2212",14972.99],["2112",4227],["4121",3000],["1381",2268.79],["1343",2200]],"economic_revenue_total_czk":109103808.99,"purpose_expenditure":[["2321",72438936.14],["3113",7403308.16],["6171",3813138.46],["3722",2309415.49],["6399",2111975],["3745",2089371.58],["5512",1898139.09],["6112",1839221],["3429",679140],["3421",641457.4],["1032",625850.57],["3639",536716.68],["3399",529187.85],["3631",515658.13],["3511",381695.41],["3392",368794.28],["3723",355718.11],["3419",321000],["2212",265663.14],["3612",262975.47],["2310",224213.69],["2144",217800],["3613",119256.49],["4359",79579.6],["2341",75316.45],["4356",70000],["6114",51317.66],["3314",45715],["3721",40985.83],["6310",26672.25],["3319",22000],["3326",20000],["2143",9949.44],["3632",7422.76],["2219",5000]],"purpose_expenditure_total_czk":100402591.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}