{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267368","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267368","name":"Obec Dolní Krupá","short_name":"Dolní Krupá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568597},"amounts":{"revenue_approved":11481000,"revenue_adjusted":11805299.8,"revenue_actual":13506246.23,"expense_approved":11481000,"expense_adjusted":11805299.8,"expense_actual":7854330.31,"tax_revenue":11584190.87,"nontax_revenue":1496070.36,"capital_revenue":27285,"transfer_revenue":398700,"current_expense":5647348.76,"capital_expense":2206981.55,"budget_balance":5651915.92,"cash_current":26987607.9,"cash_previous":21335691.98},"ratios":{"revenue_execution":1.14408329,"expense_execution":0.66532239,"balance_to_revenue":0.41846682,"cash_to_expense":3.43601642,"cash_yoy":0.26490427,"capital_expense_share":0.28098914,"transfer_revenue_share":0.02951968},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267368/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267368"},"seo":{"slug":"dolni-krupa-00267368","path":"/cz/municipalities/dolni-krupa-00267368/"},"population":{"value":445,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11481000,"expenditure_czk":11481000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11805299.8,"expenditure_czk":11805299.8,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":13506246.23,"expenditure_czk":7854330.31,"financing_czk":-5651915.92,"balance_czk":5651915.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4623000],["5331",1400000],["5169",1199000],["5023",730000],["5171",614000],["5011",551000],["5365",500000],["5154",350000],["5139",338000],["5021",256000],["5031",140000],["5032",120000],["6119",100000],["5137",90000],["5163",81000],["5153",70000],["5156",67000],["5168",52000],["5162",40000],["5167",20000],["5492",20000],["6130",20000],["5194",15000],["5221",15000],["5329",12000],["5151",10000],["5161",10000],["5175",10000],["5173",8000],["5136",5000],["5213",5000],["5222",5000],["5038",3000],["5132",2000]],"economic_expenditure_total_czk":11481000,"economic_revenue":[["1211",3700000],["1121",2100000],["1111",1400000],["2131",900000],["1511",620000],["2141",600000],["1122",500000],["1345",350000],["2111",306000],["1113",300000],["2324",260000],["4112",102900],["1112",90000],["1386",60000],["2132",60000],["3111",60000],["1387",40000],["1341",12100],["2133",10000],["2119",5000],["1361",3000],["2112",2000]],"economic_revenue_total_czk":11481000,"purpose_expenditure":[["2321",2221000],["6171",1950000],["2212",1900000],["2310",950000],["3117",800000],["6112",800000],["3111",500000],["6399",500000],["3745",450000],["3723",330000],["3722",300000],["3639",148000],["3631",135000],["3141",100000],["3314",100000],["3635",100000],["1031",50000],["3399",50000],["3392",30000],["3632",30000],["5512",25000],["3721",10000],["6310",2000]],"purpose_expenditure_total_czk":11481000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4154012.44],["5331",1727533.87],["5169",1387500],["5023",830000],["5171",604612],["5011",551000],["5365",532592],["5154",351000],["5139",326850],["5021",267995],["5031",140000],["5032",140000],["5137",101017.49],["6122",100000],["5163",91000],["6119",80300],["5153",70000],["5168",59986],["5492",50000],["5156",49000],["5162",40000],["5167",20000],["6130",20000],["5221",15000],["5138",12000],["5329",12000],["5161",10685],["5151",9000],["5175",8346],["5173",8280],["5194",6000],["5136",5500],["5213",5000],["5222",5000],["5903",5000],["5321",4000],["5038",3000],["5133",2000],["5362",90]],"economic_expenditure_total_czk":11805299.8,"economic_revenue":[["1211",3700000],["1121",2100000],["1111",1400000],["2131",824100],["1511",620000],["2141",592090],["1122",530460],["1345",361067],["2324",330900],["1113",300000],["2111",237850],["4222",203000],["4112",102900],["1112",90000],["2132",78000],["4216",60300],["1386",60000],["3111",60000],["1387",40000],["2133",31000],["4111",26722],["2119",22000],["1341",14950],["2322",7910],["1361",4344.4],["1334",3817.8],["2112",3150],["1381",738.6]],"economic_revenue_total_czk":11805299.8,"purpose_expenditure":[["2212",1800000],["6171",1613665.82],["3631",1590000],["3117",1152533.87],["6112",920000],["3392",560000],["2310",550000],["6399",530460],["3723",528817.8],["3111",519000],["2321",484868],["3745",420000],["3722",310000],["3141",236710.31],["3639",178090],["3314",100000],["3635",80300],["3399",70000],["1031",50000],["3632",30000],["6114",26722],["5512",25000],["3721",20000],["5213",5000],["3739",2132],["6310",2000]],"purpose_expenditure_total_czk":11805299.8,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",2068812.65],["5331",1727533.87],["5169",1005507.57],["5023",753690],["5365",532592],["5011",444212],["5154",244350.47],["5021",172270],["5032",104636],["5031",101433],["6122",92068.9],["5137",73724.39],["5139",69976.8],["5171",68855.54],["5163",65759.4],["5168",57296.12],["5492",50000],["5153",44097],["6119",44000],["5156",38908.81],["5162",27034.49],["5329",12000],["5138",11448],["5221",9320],["5175",7327],["5194",5418],["5161",5011],["5321",4000],["5167",3710],["5136",2439.3],["6130",2100],["5133",1791],["5038",1665],["5173",1252],["5362",90]],"economic_expenditure_total_czk":7854330.31,"economic_financing":[["8115",-5651915.92]],"economic_financing_total_czk":-5651915.92,"economic_revenue":[["1211",4895563.44],["1121",2624612.33],["1111",1783426.64],["1511",715287.08],["1122",530460],["2141",510203.36],["2131",394892],["1345",361067],["1113",346611.82],["2324",302767.5],["4222",203000],["2111",202568.5],["1112",171017.45],["4112",102900],["1386",95605.77],["4216",60300],["1387",37472.94],["4111",32500],["2132",30100],["2133",27954],["3111",27285],["2119",17200],["1341",14950],["2322",7910],["1334",3817.8],["1361",3560],["2112",2475],["1381",738.6]],"economic_revenue_total_czk":13506246.23,"purpose_expenditure":[["3631",1426391.91],["3117",1152533.87],["6171",1058035.61],["6112",821515],["3392",559988.82],["6399",530460],["3111",518968],["3723",488417.36],["3722",294096.99],["3141",229501.11],["3745",198257.18],["3639",140473.9],["2212",108051.9],["2310",82099.47],["3314",64911.3],["3399",52196.37],["3635",44000],["6114",26722],["5512",22877],["2321",19168],["3721",13402.12],["3739",2132],["6310",130.4]],"purpose_expenditure_total_czk":7854330.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}