{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267309","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267309","name":"Obec Dlouhá Ves","short_name":"Dlouhá Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568538},"amounts":{"revenue_approved":10880400,"revenue_adjusted":11666515.2,"revenue_actual":13814608.85,"expense_approved":10880400,"expense_adjusted":15142135.2,"expense_actual":13449639.73,"tax_revenue":11067472.28,"nontax_revenue":1822365.37,"capital_revenue":34956,"transfer_revenue":889815.2,"current_expense":10687141.89,"capital_expense":2762497.84,"budget_balance":364969.12,"cash_current":7798235.62,"cash_previous":17433266.5},"ratios":{"revenue_execution":1.1841247,"expense_execution":0.8882261,"balance_to_revenue":0.02641907,"cash_to_expense":0.57981,"cash_yoy":-0.55268075,"capital_expense_share":0.20539568,"transfer_revenue_share":0.06441118},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267309/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267309"},"seo":{"slug":"dlouha-ves-00267309","path":"/cz/municipalities/dlouha-ves-00267309/"},"population":{"value":429,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10880400,"expenditure_czk":10880400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11666515.2,"expenditure_czk":15142135.2,"financing_czk":3475620,"balance_czk":-3475620},{"stage":"actual","revenue_czk":13814608.85,"expenditure_czk":13449639.73,"financing_czk":-364969.12,"balance_czk":364969.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1675000],["5171",1357000],["5169",1291000],["5011",1100000],["5023",1000000],["5331",750000],["6122",700000],["5154",611800],["5031",470000],["5137",435000],["5032",250000],["5222",179500],["5164",165000],["5156",148500],["5194",120000],["5139",112272],["5163",106000],["5499",105000],["5168",101850],["5021",45000],["5175",28180],["5492",22000],["5151",20700],["5179",13500],["5132",10000],["5167",10000],["5223",10000],["5161",8000],["5038",5500],["5162",5500],["5166",5000],["5221",4500],["5041",3700],["5136",2500],["5133",2000],["5321",2000],["5131",1000],["5362",1000],["5365",1000],["5192",500],["5229",450],["5329",448]],"economic_expenditure_total_czk":10880400,"economic_revenue":[["1211",4100000],["1121",2100000],["1111",1500000],["1511",740000],["2131",484200],["1113",350000],["2111",305000],["2132",280000],["2141",250000],["1345",200000],["2324",180000],["4112",106700],["1112",100000],["3111",50000],["1386",45000],["1381",25000],["1387",20000],["4111",17000],["1341",13500],["1334",5000],["1361",5000],["2329",3000],["2133",1000]],"economic_revenue_total_czk":10880400,"purpose_expenditure":[["6171",2314400],["6112",1380000],["3399",1045200],["3113",1001500],["2212",720000],["3900",655000],["2321",611000],["3723",555000],["2341",410000],["3722",403800],["2223",400000],["5512",344000],["3631",250000],["2310",150000],["3635",130000],["3745",100000],["3612",75000],["3330",50000],["3419",50000],["3632",42000],["6320",36000],["3349",35000],["3721",30000],["1032",20000],["6114",17000],["6310",15000],["4359",10000],["3314",7850],["3412",7200],["3421",5000],["3744",4000],["5213",3000],["3429",2000],["3639",1000],["4379",450]],"purpose_expenditure_total_czk":10880400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2561000],["6121",2365674],["5169",1340300],["5011",1230000],["5023",1095000],["6122",954646.2],["6123",860000],["5331",750000],["5137",646973.8],["5154",611800],["5336",562415.2],["5031",500000],["5032",268500],["5222",179500],["5156",165500],["5164",165000],["5139",135471],["5163",127000],["5194",111000],["5499",105000],["5168",101850],["5021",66800],["5151",59600],["5175",28276],["5492",24000],["5132",20000],["5167",16500],["5179",13500],["5223",10000],["6201",10000],["5221",9500],["5161",9181],["5162",7200],["5038",5500],["5166",5000],["5041",4200],["5192",2650],["5136",2500],["5133",2000],["5321",2000],["5153",1600],["5191",1500],["5131",1000],["5362",1000],["5365",1000],["5229",450],["5329",448],["5909",100]],"economic_expenditure_total_czk":15142135.2,"economic_financing":[["8115",3475620]],"economic_financing_total_czk":3475620,"economic_revenue":[["1211",4100000],["1121",2100000],["1111",1500000],["1511",740000],["4116",575615.2],["2131",484200],["1113",350000],["2111",305000],["2132",280000],["2141",250000],["1345",200000],["2324",180000],["4222",155000],["4112",106700],["1112",100000],["3111",50000],["1386",45000],["4111",32500],["1381",25000],["1387",20000],["2310",20000],["4122",20000],["1341",13500],["1334",5000],["1361",5000],["2329",3000],["2133",1000]],"economic_revenue_total_czk":11666515.2,"purpose_expenditure":[["6171",3274050],["3632",1692000],["6112",1488500],["2341",1410000],["3113",1313915.2],["3399",1112950],["2212",1034500],["2321",707174],["5512",704600],["3723",411500],["3722",403800],["2223",400000],["3900",305000],["3631",250000],["3612",112250],["3745",100000],["3421",55500],["3330",50000],["3419",50000],["6320",47000],["3349",35000],["3721",30000],["5311",27770],["3744",22150],["1032",20000],["2310",18000],["6310",15000],["6114",14976],["4359",10000],["3314",7850],["3412",7200],["3749",5000],["5213",3000],["3429",2000],["3639",1000],["4379",450]],"purpose_expenditure_total_czk":15142135.2},"actual":{"economic_expenditure":[["5171",1873518.24],["6121",1565530.64],["5011",1277022],["5169",1141025.64],["5023",1129489],["5365",764610],["5331",750000],["6122",723967.2],["5154",575299.27],["5336",562415.2],["5031",503950],["5137",503473.59],["6123",463000],["5032",275097],["5164",223727.74],["5222",178999.84],["5156",162364.1],["5163",111893],["5499",104826],["5139",100053.83],["5194",91985.98],["5168",85012.36],["5151",62908],["5021",58425],["5175",26133],["5492",23650],["5132",19211],["5167",15456],["5179",14553.76],["5223",10000],["6201",10000],["5362",-9565],["5221",9260],["5161",8927],["5166",8162],["5162",6759.55],["5038",5131],["5041",3796],["5172",2982.66],["5192",2644],["5153",1569],["5136",720],["5131",716],["5191",457.13],["5329",448],["5909",35]],"economic_expenditure_total_czk":13449639.73,"economic_financing":[["8117",51000000],["8118",-39000000],["8128",-10000000],["8115",-2364969.12]],"economic_financing_total_czk":-364969.12,"economic_revenue":[["1211",4569367.43],["1121",2442173.24],["1111",1606679.38],["1511",873222.2],["1122",764610],["4116",575615.2],["2131",480657],["2111",391710.5],["2141",366599.79],["1113",323175.4],["2132",285522],["2324",220333.34],["1345",187050],["1112",159263.15],["4222",155000],["4112",106700],["1386",88951.38],["2310",48000],["3111",34956],["1387",34877.39],["4111",32500],["2119",20804.74],["4122",20000],["1341",12750],["2328",4034],["2133",3509],["1361",3480],["1334",1084.5],["2329",1045],["1381",738.5],["2139",150],["1382",49.71]],"economic_revenue_total_czk":13814608.85,"purpose_expenditure":[["6171",3322198.66],["6112",1508926],["3632",1429255.43],["3113",1315315.2],["2212",1010951.22],["3399",988973.98],["6399",755045],["2321",717404.71],["2341",436041],["3722",416578.65],["5512",299404.05],["3723",293216.25],["2223",227383.2],["3631",147595.45],["3612",109355.58],["3745",72619.6],["3421",53401.44],["3330",50000],["3419",50000],["6320",46497],["3349",30773.12],["3721",28479.35],["5311",27331],["3744",22150],["1032",20000],["2310",18000],["6114",14976],["4359",10000],["6310",9758],["3749",5000],["3900",5000],["3314",4753.84],["3429",2000],["3412",1256]],"purpose_expenditure_total_czk":13449639.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}