{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267295","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267295","name":"Obec Číhošť","short_name":"Číhošť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568520},"amounts":{"revenue_approved":10500043.13,"revenue_adjusted":10717723.13,"revenue_actual":15260703.77,"expense_approved":16781610,"expense_adjusted":16772621,"expense_actual":8998894.95,"tax_revenue":9185778.15,"nontax_revenue":5490995.62,"capital_revenue":46950,"transfer_revenue":536980,"current_expense":8877934.23,"capital_expense":120960.72,"budget_balance":6261808.82,"cash_current":14993624.6,"cash_previous":8871100.06},"ratios":{"revenue_execution":1.42387554,"expense_execution":0.53652288,"balance_to_revenue":0.41032241,"cash_to_expense":1.66616287,"cash_yoy":0.6901652,"capital_expense_share":0.01344173,"transfer_revenue_share":0.03518711},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267295/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267295"},"seo":{"slug":"cihost","path":"/cz/municipalities/cihost/"},"population":{"value":342,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10500043.13,"expenditure_czk":16781610,"financing_czk":6281566.87,"balance_czk":-6281566.87},{"stage":"revised","revenue_czk":10717723.13,"expenditure_czk":16772621,"financing_czk":6054897.87,"balance_czk":-6054897.87},{"stage":"actual","revenue_czk":15260703.77,"expenditure_czk":8998894.95,"financing_czk":-6261808.82,"balance_czk":6261808.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5071800],["5169",2677800],["6130",2000000],["6121",1150000],["5011",800000],["5139",762450],["5154",723400],["5023",678000],["5021",548900],["5362",465000],["5137",307600],["5365",301500],["5031",199000],["5032",134000],["5194",130000],["5156",111000],["5163",90500],["5492",80000],["5164",65000],["5175",64000],["5168",57500],["5229",54530],["5166",50000],["5212",50000],["5903",50000],["5499",35000],["5162",25500],["5134",20000],["5167",19500],["5019",12500],["5172",10000],["5029",5000],["5039",5000],["5138",5000],["5038",4000],["5136",4000],["5329",3530],["5132",3000],["5161",3000],["5173",3000],["5041",1500],["5165",100]],"economic_expenditure_total_czk":16781610,"economic_financing":[["8115",6281566.87]],"economic_financing_total_czk":6281566.87,"economic_revenue":[["1211",3680000],["1121",1600000],["1111",1300000],["1511",890000],["2111",844590],["2131",698324.13],["1113",300000],["1122",300000],["4122",210000],["1345",200000],["2324",146997],["4112",84300],["1112",80000],["2132",47332],["1387",45000],["4111",25000],["1381",15000],["1386",15000],["1341",12000],["1361",3000],["2112",3000],["2141",500]],"economic_revenue_total_czk":10500043.13,"purpose_expenditure":[["2219",3220000],["3639",3014600],["2341",1710000],["1032",1236250],["6171",1215060],["2310",1001500],["6112",739000],["6399",700000],["3722",510000],["3723",501000],["2321",434900],["3745",399000],["5512",392500],["2411",336000],["3399",326500],["3631",320000],["3412",110000],["3429",88000],["3314",85000],["2212",73000],["3613",50000],["5213",50000],["6320",50000],["3632",48000],["3721",40000],["4359",35000],["3633",30000],["6114",25000],["3319",11000],["2499",10000],["6310",10000],["2143",5300],["1014",5000]],"purpose_expenditure_total_czk":16781610},"revised":{"economic_expenditure":[["5171",5429800],["5169",2712690],["6130",1978000],["5011",854500],["5139",787960],["6121",718000],["5023",678000],["5154",669505],["5021",516771],["5362",489000],["5137",333600],["5365",294500],["5031",218000],["5032",139000],["5194",128000],["5156",101000],["5163",97500],["5492",82000],["5164",65000],["5175",63480],["5168",57500],["5229",51000],["5212",50000],["5903",50000],["5166",48000],["5162",25500],["5499",25000],["5167",19500],["5134",18000],["5019",12500],["5172",10000],["5321",7895],["5029",5000],["5039",5000],["5132",5000],["5138",5000],["5038",4000],["5136",4000],["5179",3530],["5329",3530],["5161",2760],["5173",2000],["5041",1500],["5165",100]],"economic_expenditure_total_czk":16772621,"economic_financing":[["8115",6054897.87]],"economic_financing_total_czk":6054897.87,"economic_revenue":[["1211",3680000],["1121",1600000],["1111",1300000],["1511",890000],["2111",844590],["2131",698324.13],["1113",300000],["1122",300000],["4122",285000],["1345",200000],["2324",146997],["4116",135180],["4112",84300],["1112",80000],["2132",47332],["1387",45000],["4111",32500],["1381",15000],["1386",15000],["1341",12000],["1361",3000],["2112",3000],["2141",500]],"economic_revenue_total_czk":10717723.13,"purpose_expenditure":[["2219",3154000],["3639",3014600],["2341",1710000],["1032",1236250],["6171",1215060],["2310",1001500],["6112",739000],["6399",693000],["3722",510000],["3723",501000],["2321",431005],["3745",399000],["5512",392500],["2411",346000],["3399",326500],["3631",320000],["3412",176000],["3429",88000],["3314",85000],["2212",73000],["3613",50000],["5213",50000],["6320",50000],["3632",48000],["3721",40000],["4359",35000],["3633",30000],["6310",17000],["6114",16011],["3319",11000],["2143",5300],["1014",5000],["2292",3895]],"purpose_expenditure_total_czk":16772621},"actual":{"economic_expenditure":[["5171",2975005.74],["5169",1945300.03],["5011",853268.79],["5023",675766],["5154",478454.57],["5021",360026],["5139",236946.93],["5365",220920],["5031",217723.64],["5032",137263],["5194",118734.13],["5137",98753.59],["6121",85209.72],["5492",82000],["5163",79420.6],["5362",59867],["5168",54533.4],["5212",50000],["5164",47540],["5156",39306.03],["6130",35751],["5229",35000],["5162",24898.49],["5499",22760.09],["5175",18178.83],["5166",15999],["5321",7895],["5167",6140],["5329",3530],["5179",3400],["5038",3364.37],["5019",1836],["5136",1478],["5132",1045],["5161",859],["5039",621],["5165",100]],"economic_expenditure_total_czk":8998894.95,"economic_financing":[["8118",-5000000],["8115",-1062104.76],["8901",-199704.06]],"economic_financing_total_czk":-6261808.82,"economic_revenue":[["2131",4353125.22],["1211",3772977.38],["1121",2018784.6],["1111",1399697.78],["1511",1031301.86],["2111",860219.24],["4122",285000],["1113",266951.35],["1122",220920],["2324",218935.12],["1345",211459],["4116",135180],["1112",131612.53],["4112",84300],["1386",73549.1],["2132",47332],["3111",46950],["4111",32500],["1387",28828.09],["1334",12471.3],["1341",11450],["2119",9021.76],["1361",5170],["2112",1361],["2141",1001.28],["1381",595.14],["1382",10.02]],"economic_revenue_total_czk":15260703.77,"purpose_expenditure":[["2219",2699671.14],["6171",1113282.57],["6112",736726],["1032",639768.65],["3722",501218.63],["2310",500418.22],["3723",436790.33],["2411",340289.46],["3745",274020.95],["2321",261886.64],["3399",237903.78],["6399",226889],["3639",215344.67],["3631",162953.54],["3412",149326.15],["5512",109214.02],["3429",71620],["3314",65628],["3613",50000],["6320",38611],["4359",35000],["2341",33042.48],["2212",29922.19],["3721",18794.94],["6114",16011],["6310",15199.6],["3319",7000],["3633",5100],["2292",3895],["3632",3273.99],["2143",93]],"purpose_expenditure_total_czk":8998894.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}