{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267279","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267279","name":"Městys Česká Bělá","short_name":"Česká Bělá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568503},"amounts":{"revenue_approved":38139286,"revenue_adjusted":44563218.98,"revenue_actual":42055133.39,"expense_approved":69978314,"expense_adjusted":80469176.98,"expense_actual":36480227.04,"tax_revenue":30836766.27,"nontax_revenue":5001871.14,"capital_revenue":1071694,"transfer_revenue":5144801.98,"current_expense":20988613.48,"capital_expense":15491613.56,"budget_balance":5574906.35,"cash_current":57220013.47,"cash_previous":52420979.12},"ratios":{"revenue_execution":0.94371848,"expense_execution":0.45334411,"balance_to_revenue":0.13256185,"cash_to_expense":1.56852131,"cash_yoy":0.09154797,"capital_expense_share":0.42465782,"transfer_revenue_share":0.1223347},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267279/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267279"},"seo":{"slug":"ceska-bela","path":"/cz/municipalities/ceska-bela/"},"population":{"value":1147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38139286,"expenditure_czk":69978314,"financing_czk":31839028,"balance_czk":-31839028},{"stage":"revised","revenue_czk":44563218.98,"expenditure_czk":80469176.98,"financing_czk":35905958,"balance_czk":-35905958},{"stage":"actual","revenue_czk":42055133.39,"expenditure_czk":36480227.04,"financing_czk":-5574906.35,"balance_czk":5574906.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37050000],["5171",9516000],["5169",4586000],["6122",4145000],["5331",3300000],["5011",2455000],["5362",1506000],["5023",1203000],["5154",1137000],["5031",849000],["5139",793400],["6130",460000],["5156",347000],["5153",340000],["5032",329700],["5137",280000],["5163",218000],["5903",190696],["5365",177000],["5492",150000],["5021",146800],["5136",97000],["5168",80000],["5222",78000],["5175",66500],["5141",60000],["5192",60000],["5162",42300],["5132",40000],["5194",37500],["5172",35000],["5339",30000],["5499",25000],["5167",24000],["5151",22500],["5138",20000],["5179",13000],["5038",12000],["5221",11000],["5321",10000],["5164",8400],["5161",8200],["5166",6000],["5223",5000],["5131",3000],["5173",2500],["5329",1118],["5029",700]],"economic_expenditure_total_czk":69978314,"economic_financing":[["8115",32614900],["8124",-775872]],"economic_financing_total_czk":31839028,"economic_revenue":[["1211",11700000],["1121",6000000],["1111",4000000],["4213",2634580],["4216",2216605],["3111",2010000],["2141",1500000],["2131",1452600],["2111",1445000],["1511",1200000],["1113",750000],["3112",655000],["1345",620000],["2324",543100],["2132",404044],["1112",300000],["4112",262700],["1386",100000],["1381",50000],["1387",50000],["4116",49157],["2142",40000],["4111",28000],["1341",25000],["2112",20500],["1334",20000],["4121",20000],["1361",15000],["2139",11000],["1344",7000],["2119",5000],["1343",3500],["2310",1000],["1335",500]],"economic_revenue_total_czk":38139286,"purpose_expenditure":[["3639",26954000],["3113",6200000],["6171",5218618],["2212",5160000],["3412",4818000],["2321",2307000],["1032",1815000],["3722",1700000],["3429",1607000],["2115",1600000],["6112",1572500],["3612",1500000],["6399",1500000],["2219",1020000],["3421",1020000],["3111",700000],["2341",610000],["3631",570000],["3745",535000],["3392",492000],["5512",485500],["3314",483200],["2223",400000],["3632",249000],["3399",240000],["2310",230000],["5213",190696],["3511",160000],["2333",150000],["3341",60000],["3419",50000],["3635",50000],["6320",45000],["3349",40000],["4351",40000],["3326",30000],["3723",30000],["6310",30000],["6114",28000],["3319",25400],["3721",20000],["1019",11000],["1039",10000],["3613",8400],["2221",5000],["3330",5000],["1014",3000]],"purpose_expenditure_total_czk":69978314},"revised":{"economic_expenditure":[["6121",40700000],["5171",9516000],["5169",4655560],["5365",3881400],["5331",3300000],["5011",2455000],["6122",2326762],["6130",1714600],["6123",1655000],["5362",1506000],["5023",1203000],["5154",1138788],["6356",998783.52],["5336",949280.46],["5031",849000],["5139",793607],["5156",347000],["5153",340000],["5032",329700],["5137",280000],["5163",218000],["5903",190696],["5021",145105],["5492",143700],["5136",97000],["5222",92000],["5168",80000],["5175",66776],["5141",60000],["5192",60000],["5162",42300],["5132",40000],["5194",37500],["5172",35000],["5339",30000],["5138",26300],["5499",25000],["5167",24000],["5151",22500],["5321",22000],["5179",13000],["5038",12000],["5221",11000],["5164",8400],["5161",8200],["5166",6000],["5223",5000],["5131",3000],["5173",2500],["5019",1196],["5329",1118],["5039",405]],"economic_expenditure_total_czk":80469176.98,"economic_financing":[["8115",36681830],["8124",-775872]],"economic_financing_total_czk":35905958,"economic_revenue":[["1211",11700000],["1121",6000000],["1111",4000000],["1122",3704400],["4216",3215383.52],["4213",2634580],["3111",2010000],["2141",1500000],["2131",1452600],["2111",1451386],["4116",1411925.46],["1511",1200000],["1113",750000],["3112",655000],["1345",620000],["2324",543100],["2132",404044],["1112",300000],["4112",262700],["3122",155000],["4222",155000],["1386",100000],["1381",50000],["1387",50000],["2142",40000],["4122",35000],["4111",32500],["1341",25000],["4121",22100],["2112",20500],["1334",20000],["1361",15000],["2139",11000],["1344",7000],["2119",5000],["1343",3500],["2310",1000],["1335",500]],"economic_revenue_total_czk":44563218.98,"purpose_expenditure":[["3639",29363600],["3113",8148063.98],["6171",5230618],["6399",5204400],["2212",5160000],["3412",4818000],["2321",2307000],["3631",2260000],["1032",1815000],["3722",1700000],["3429",1611000],["2115",1600000],["6112",1572500],["3612",1500000],["2219",1020000],["3421",1020000],["5512",777262],["3111",700000],["2341",610000],["3745",535000],["3392",492000],["2310",490000],["3314",483200],["2223",400000],["3632",249000],["3399",240000],["5213",190696],["3633",168000],["3511",160000],["2333",150000],["3341",60000],["3419",50000],["3635",50000],["6320",45000],["3349",40000],["4351",40000],["6114",31037],["3326",30000],["3723",30000],["6310",30000],["3319",25400],["3721",20000],["1019",11000],["1039",10000],["3613",8400],["2221",5000],["3330",5000],["1014",3000]],"purpose_expenditure_total_czk":80469176.98},"actual":{"economic_expenditure":[["6121",10396858.54],["5365",3838606.82],["5331",3300000],["5171",2958570.41],["5169",2566714.92],["6123",2563882.5],["5011",1978078],["6130",1256600],["5023",1197972],["6356",998783.52],["5154",977038],["5336",949280.46],["5031",747686],["5139",674884.56],["5362",-322860.89],["5021",309999],["5032",294549],["6122",275489],["5156",263895.99],["5137",184955.54],["5153",161374.34],["5163",149313.83],["5492",128000],["5222",92000],["5136",64814.8],["5192",62496],["5168",53554.3],["5141",52930.57],["5175",52032],["5138",41387.85],["5194",29085],["5499",28480],["5172",24200],["5162",23994.58],["5151",18232],["5132",13441.4],["5321",12000],["5221",11170],["5038",8628],["5164",8400],["5122",7744],["5179",6500],["5167",6089],["5223",5000],["5161",4647],["5019",1196],["5329",1118],["5191",1010],["5039",405]],"economic_expenditure_total_czk":36480227.04,"economic_financing":[["8118",-131500000],["8117",116030000],["8115",10670965.65],["8124",-775872]],"economic_financing_total_czk":-5574906.35,"economic_revenue":[["1211",12255765.1],["1121",6569755.9],["1111",4516591.97],["1122",3704400],["4216",3215383.52],["2111",1605357.93],["1511",1465363.93],["4116",1422118.46],["2141",1411113.87],["1113",867686.33],["2324",719034.7],["2131",698080.5],["1345",630180],["3112",623461],["1112",428093.88],["2132",425567.14],["3122",355000],["4112",262700],["1386",239318.45],["4222",155000],["1387",93800.76],["3111",93233],["2142",46410],["2119",45738],["4122",35000],["4111",32500],["2112",26169],["1341",25601],["4121",22100],["1361",16000],["2139",15600],["1334",11121.6],["2310",7597],["1344",7213],["1343",4020],["1381",1854.35],["2329",1203]],"economic_revenue_total_czk":42055133.39,"purpose_expenditure":[["3639",6056466.07],["3113",5352249.13],["2212",4605305.92],["3412",4542860],["6171",3694418.23],["6399",3378759.11],["6112",1555716.35],["3429",1441570.03],["3722",1339894.26],["2321",1184388.22],["1032",701992.83],["5512",563877.69],["2310",466933.46],["3314",411043.1],["3631",200730.08],["3399",191100.07],["3633",166383.33],["3392",124991.54],["2219",88000],["2115",50215],["3419",50000],["3745",48044.13],["6320",39238],["6114",31037],["3632",24861.29],["3319",22999],["3349",22128.48],["3721",19541.91],["3723",18337.63],["3612",17175.75],["2333",16916],["3326",12180.6],["1019",11000],["6310",10059.83],["3613",8400],["3421",6413],["3330",5000]],"purpose_expenditure_total_czk":36480227.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
