{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267236","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267236","name":"Obec Borek","short_name":"Borek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568465},"amounts":{"revenue_approved":3926000,"revenue_adjusted":4777667.91,"revenue_actual":4737185.95,"expense_approved":4376927,"expense_adjusted":6090919,"expense_actual":4685213,"tax_revenue":3594923.42,"nontax_revenue":752462.53,"capital_revenue":0,"transfer_revenue":389800,"current_expense":2915402.31,"capital_expense":1769810.69,"budget_balance":51972.95,"cash_current":8430470.4,"cash_previous":7845281.45},"ratios":{"revenue_execution":0.99152684,"expense_execution":0.76921282,"balance_to_revenue":0.01097127,"cash_to_expense":1.79937826,"cash_yoy":0.0745912,"capital_expense_share":0.37774391,"transfer_revenue_share":0.08228514},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267236/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267236"},"seo":{"slug":"borek-00267236","path":"/cz/municipalities/borek-00267236/"},"population":{"value":120,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3926000,"expenditure_czk":4376927,"financing_czk":450927,"balance_czk":-450927},{"stage":"revised","revenue_czk":4777667.91,"expenditure_czk":6090919,"financing_czk":1313251.09,"balance_czk":-1313251.09},{"stage":"actual","revenue_czk":4737185.95,"expenditure_czk":4685213,"financing_czk":-51972.95,"balance_czk":51972.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",970000],["5171",900000],["6122",746500],["5023",510000],["5154",210000],["6449",179987.5],["5365",125000],["5139",108700],["5019",85000],["5137",83000],["6349",77137.5],["5032",50000],["5156",45000],["5141",35000],["5168",34000],["5194",31000],["5039",29000],["5163",28000],["5021",23120],["5321",22000],["5903",20000],["5167",15000],["5175",13120],["5329",10210],["5162",8000],["5222",6742],["5136",6000],["5151",3000],["5221",1210],["5173",700],["5161",500]],"economic_expenditure_total_czk":4376927,"economic_financing":[["8123",746500],["8124",-373250],["8115",77677]],"economic_financing_total_czk":450927,"economic_revenue":[["1211",1360000],["1121",650000],["1111",495000],["1511",474000],["2131",186000],["2141",140000],["1122",125000],["1345",121600],["1113",88000],["4112",71800],["2111",50000],["2324",50000],["1112",42000],["4111",20000],["2142",17000],["1386",16000],["1387",10000],["1381",8000],["1341",1500],["1361",100]],"economic_revenue_total_czk":3926000,"purpose_expenditure":[["1039",896500],["2212",750000],["6112",684000],["6171",438102],["3723",387125],["3631",250000],["3635",205000],["3722",190000],["3745",128000],["6399",125000],["5512",68000],["6310",38000],["3399",33000],["3319",32100],["3639",30000],["6320",25000],["3721",20000],["5213",20000],["6114",20000],["3314",12100],["3341",12000],["3421",10000],["3429",3000]],"purpose_expenditure_total_czk":4376927},"revised":{"economic_expenditure":[["5171",1417698.92],["6123",1091735],["5169",878064.17],["5023",510000],["6122",497622.69],["6121",225453],["5154",201847],["5137",200971.1],["5649",179987.5],["5139",131993.62],["5365",125000],["5329",94753.8],["5019",86674],["5021",73590],["5163",53657],["5032",50000],["5156",42439.2],["5168",36000],["5141",35000],["5039",29474],["5321",22000],["5194",21210],["5903",20000],["5167",12037],["5175",11147],["5162",8000],["5222",7863],["5136",6000],["5339",6000],["5221",4210],["5173",3609],["5151",3000],["5229",1500],["5134",1499],["5161",883]],"economic_expenditure_total_czk":6090919,"economic_financing":[["8115",940001.09],["8123",746500],["8124",-373250]],"economic_financing_total_czk":1313251.09,"economic_revenue":[["1211",1366235.69],["1121",732023.27],["1511",592043.61],["1111",499509.49],["2131",186750],["2449",179987.5],["4122",155000],["2141",140000],["2324",131000],["4116",130500],["1122",125000],["1345",121877],["2111",103306],["1113",96711.1],["4112",71800],["1112",47705.82],["4111",32500],["1386",26666.42],["2142",17000],["1387",10452.01],["1381",8000],["2119",2000],["1341",1500],["1361",100]],"economic_revenue_total_czk":4777667.91,"purpose_expenditure":[["1039",1755885],["2212",750000],["6112",684000],["3319",628752],["6171",500102],["3723",412125],["3631",327267],["3635",223000],["3722",190000],["3745",128000],["6399",125000],["5512",113200],["6310",38000],["3399",33000],["3639",30000],["6114",25210],["6320",25000],["3721",20000],["5213",20000],["3314",17100],["3341",14000],["3421",10000],["1014",7778],["3111",6000],["3429",3000],["3900",3000],["3113",1500]],"purpose_expenditure_total_czk":6090919},"actual":{"economic_expenditure":[["6123",1091735],["5169",743926.11],["5171",628312.24],["5023",500480],["6122",497622.69],["6121",180453],["5649",179987.5],["5137",142817.1],["5365",100170],["5329",94753.8],["5019",76923],["5021",73590],["5139",72950.62],["5163",46859.19],["5032",44976],["5154",36535.29],["5156",35770],["5168",32392.58],["5039",25913.67],["5321",22000],["5194",13044],["5222",7863],["5167",6937.9],["5141",5448.43],["5162",5387.88],["5221",4210],["5175",4147],["5173",3609],["5151",1628],["5229",1500],["5134",1499],["5136",888],["5161",883]],"economic_expenditure_total_czk":4685213,"economic_financing":[["8123",746500],["8115",-585188.95],["8124",-213284]],"economic_financing_total_czk":-51972.95,"economic_revenue":[["1211",1366235.69],["1121",732023.27],["1511",592043.61],["1111",499509.49],["2131",186750],["2449",179987.5],["4122",155000],["2141",135311.03],["4116",130500],["2324",128196],["1345",121877],["2111",103306],["1122",100170],["1113",96711.1],["4112",71800],["1112",47705.82],["4111",32500],["1386",26666.42],["2142",16912],["1387",10452.01],["2119",2000],["1341",1320],["1381",209.01]],"economic_revenue_total_czk":4737185.95,"purpose_expenditure":[["1039",1703079.23],["6112",654225.57],["3319",581803.03],["3723",386749.6],["6171",298962.15],["3631",240112.33],["3635",223000],["3722",154436.78],["5512",104019.55],["6399",100170],["3745",95177],["6114",25210],["3399",23454],["6320",19029],["3721",13480.58],["3341",12534.56],["3314",11640],["3421",9205],["1014",7778],["6310",7621.62],["3639",6025],["3429",3000],["3900",3000],["3113",1500]],"purpose_expenditure_total_czk":4685213}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}