{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267228","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267228","name":"Obec Bojiště","short_name":"Bojiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568457},"amounts":{"revenue_approved":7247950,"revenue_adjusted":7372010,"revenue_actual":7306839.02,"expense_approved":7247950,"expense_adjusted":7372010,"expense_actual":4792141.63,"tax_revenue":6620489.02,"nontax_revenue":382198,"capital_revenue":800,"transfer_revenue":303352,"current_expense":4045036.63,"capital_expense":747105,"budget_balance":2514697.39,"cash_current":14439961.98,"cash_previous":11925264.59},"ratios":{"revenue_execution":0.99115967,"expense_execution":0.65004546,"balance_to_revenue":0.34415667,"cash_to_expense":3.0132586,"cash_yoy":0.21087141,"capital_expense_share":0.15590211,"transfer_revenue_share":0.04151617},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267228/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267228"},"seo":{"slug":"bojiste","path":"/cz/municipalities/bojiste/"},"population":{"value":295,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7247950,"expenditure_czk":7247950,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7372010,"expenditure_czk":7372010,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":7306839.02,"expenditure_czk":4792141.63,"financing_czk":-2514697.39,"balance_czk":2514697.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1624100],["6121",1350000],["5169",868000],["5023",800000],["5011",585000],["5154",327500],["5139",323000],["5031",270000],["6122",200000],["5032",130000],["5137",125000],["5021",119400],["5156",115000],["5194",80000],["5168",62000],["6130",60000],["5163",36000],["5175",35000],["5162",28000],["5173",24000],["5172",20000],["5903",20000],["5365",15000],["5321",10000],["5136",6000],["5167",5000],["5222",3000],["5329",2950],["5038",2000],["5161",2000]],"economic_expenditure_total_czk":7247950,"economic_revenue":[["1211",2946410],["1121",1500000],["1111",1100000],["1511",600000],["1345",234500],["1113",200000],["2111",170000],["2141",110000],["2132",103600],["1112",100000],["4112",71800],["1386",36000],["1387",36000],["2131",22000],["1341",9400],["1361",3000],["2142",2240],["3111",2000],["1343",1000]],"economic_revenue_total_czk":7247950,"purpose_expenditure":[["6171",2088000],["6112",880000],["3745",865000],["2212",700000],["2219",500000],["3631",450000],["3635",250000],["3722",240000],["2310",200000],["3399",200000],["3723",190000],["3392",180000],["2321",100000],["5512",60000],["2341",50000],["3612",45000],["3721",38000],["6320",36000],["3326",30000],["3412",30000],["3613",30000],["3341",20000],["5213",20000],["2223",15000],["2292",10000],["3314",10000],["3632",8000],["3639",2950]],"purpose_expenditure_total_czk":7247950,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1579100],["6121",1350000],["5169",868000],["5023",800000],["5011",585000],["5154",367500],["5139",340305],["5031",270000],["6122",200000],["5021",134811],["5032",130000],["5137",125000],["5156",115000],["5365",106560],["5194",80000],["5168",62000],["6130",60000],["5175",38038],["5163",36000],["5162",28000],["5173",24841],["5172",20000],["5903",20000],["5321",10000],["5136",6000],["5167",5000],["5222",3000],["5329",2950],["5161",2270],["5038",2000],["5019",475],["5039",160]],"economic_expenditure_total_czk":7372010,"economic_financing":[["8118",-3000000],["8117",2000000],["8115",1000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2946410],["1121",1500000],["1111",1100000],["1511",600000],["1345",234500],["1113",200000],["2111",170000],["2141",110000],["2132",103600],["1112",100000],["1122",91560],["4112",71800],["1386",36000],["1387",36000],["4111",32500],["2131",22000],["1341",9400],["1361",3000],["2142",2240],["3111",2000],["1343",1000]],"economic_revenue_total_czk":7372010,"purpose_expenditure":[["6171",2088000],["6112",880000],["3745",865000],["2212",700000],["2219",500000],["3631",490000],["3635",250000],["3722",240000],["2310",200000],["3723",190000],["3392",180000],["3399",155000],["2321",100000],["6399",91560],["5512",65000],["2341",50000],["3612",45000],["3721",38000],["6320",36000],["6114",32500],["3326",30000],["3412",30000],["3613",30000],["3341",20000],["5213",20000],["2223",15000],["2292",10000],["3314",10000],["3632",8000],["3639",2950]],"purpose_expenditure_total_czk":7372010},"actual":{"economic_expenditure":[["5023",752583],["5169",704187.9],["6121",601835],["5011",562647],["5171",354330],["5154",343190.8],["5031",287116],["5139",257092.99],["6119",145200],["5137",143514.49],["5021",130385],["5032",111996],["5365",105842],["5156",70035],["5168",62228.66],["5194",47528.66],["5163",32210.6],["5175",25576],["5221",15000],["5321",11540],["5162",11368.53],["5179",5000],["5329",2950],["5222",2930],["5038",2171],["5492",1200],["5161",937],["5173",841],["5019",475],["5039",160],["6130",70]],"economic_expenditure_total_czk":4792141.63,"economic_financing":[["8118",-3000000],["8117",2000000],["8115",-1514697.39]],"economic_financing_total_czk":-2514697.39,"economic_revenue":[["1211",2816774.56],["1121",1508363.41],["1111",1018939.61],["1511",564467.94],["1345",235339],["2111",210244],["1113",199351.24],["4222",155000],["1112",98314.8],["1122",91560],["2132",88960],["4112",71800],["2141",60000],["1386",54954.17],["4111",32500],["4116",24052],["1387",21537.83],["2131",20754],["4122",20000],["1341",9200],["2142",2240],["1361",1250],["3111",800],["1381",436.46]],"economic_revenue_total_czk":7306839.02,"purpose_expenditure":[["6171",1260235.27],["3745",805195.4],["6112",756825],["3631",481552.26],["2219",235859],["3722",231414.43],["3723",178360.67],["2310",162604.62],["3635",145200],["6399",91560],["3399",76949.66],["3392",67422.85],["5512",63250],["2321",56880],["6320",28805],["3613",26315.66],["3612",26172],["3721",25648.97],["2212",22640.5],["6114",21068],["3314",7600],["3632",5550],["3412",4251.94],["6310",3405.6],["3639",2950],["3326",2884.8],["2292",1540]],"purpose_expenditure_total_czk":4792141.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}