{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00267139","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00267139","name":"Obec Velké Březno","short_name":"Velké Březno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":568350},"amounts":{"revenue_approved":65776000,"revenue_adjusted":74929572,"revenue_actual":79887902.07,"expense_approved":76490000,"expense_adjusted":82607127,"expense_actual":63978527.87,"tax_revenue":56743824.85,"nontax_revenue":9851558.44,"capital_revenue":2503500,"transfer_revenue":10789018.78,"current_expense":46933411.76,"capital_expense":17045116.11,"budget_balance":15909374.2,"cash_current":93735368.3,"cash_previous":78722867.21},"ratios":{"revenue_execution":1.06617321,"expense_execution":0.77449162,"balance_to_revenue":0.19914623,"cash_to_expense":1.46510668,"cash_yoy":0.19070064,"capital_expense_share":0.26641932,"transfer_revenue_share":0.13505197},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00267139/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00267139"},"seo":{"slug":"velke-brezno","path":"/cz/municipalities/velke-brezno/"},"population":{"value":2425,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":65776000,"expenditure_czk":76490000,"financing_czk":10714000,"balance_czk":-10714000},{"stage":"revised","revenue_czk":74929572,"expenditure_czk":82607127,"financing_czk":7677555,"balance_czk":-7677555},{"stage":"actual","revenue_czk":79887902.07,"expenditure_czk":63978527.87,"financing_czk":-15909374.2,"balance_czk":15909374.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28150000],["5011",8700000],["5169",8061000],["5171",7452000],["5331",6900000],["5031",2542000],["5901",2020000],["5023",1860000],["5021",1447000],["5153",1320000],["5141",1100000],["5032",1029000],["5154",969000],["5168",777000],["6122",660000],["5222",640000],["6119",600000],["5499",350000],["5139",306000],["5163",300000],["5229",219000],["5137",212000],["5162",184000],["5156",132000],["5132",100000],["5167",80000],["5492",70000],["5166",58000],["5038",48000],["5136",35000],["5161",35000],["5134",30000],["5019",20000],["5194",20000],["5151",15000],["5041",13000],["5039",12000],["5164",11000],["5175",8000],["5221",5000]],"economic_expenditure_total_czk":76490000,"economic_financing":[["8115",12000000],["8124",-1286000]],"economic_financing_total_czk":10714000,"economic_revenue":[["1211",25500000],["1121",13000000],["1111",8500000],["4216",5854000],["2132",4180000],["1345",1740000],["1113",1700000],["1511",1300000],["2141",1200000],["2111",1008000],["1112",700000],["4122",395000],["1361",150000],["1381",100000],["1386",100000],["1387",100000],["2131",100000],["1341",82000],["2321",55000],["1343",12000]],"economic_revenue_total_czk":65776000,"purpose_expenditure":[["3639",16352000],["6171",11374000],["3113",7700000],["2219",7140000],["3612",6301000],["2212",4300000],["3722",3400000],["2321",3100000],["3412",2550000],["6112",2260000],["5512",1900000],["3725",1500000],["3111",1200000],["3631",1170000],["6310",1140000],["3745",695000],["3419",670000],["3635",600000],["2310",500000],["3723",500000],["3613",480000],["6320",308000],["3399",250000],["2229",210000],["3421",150000],["3314",140000],["5212",120000],["3319",100000],["3632",100000],["3721",100000],["3349",70000],["3543",70000],["4379",30000],["3525",5000],["3900",5000]],"purpose_expenditure_total_czk":76490000},"revised":{"economic_expenditure":[["6121",29432000],["5011",8834693],["5169",8524500],["5331",8498539],["5171",8383500],["5031",2563600],["5023",1860000],["5021",1462000],["5153",1450000],["5154",1107000],["5141",1100000],["5365",1053990],["5032",1036600],["5168",907800],["5901",880000],["5222",762000],["5137",653000],["6119",545000],["6122",507300],["5132",477780],["5499",420000],["5139",393000],["5163",300000],["5166",253000],["5162",228000],["5156",185000],["5229",165000],["5167",85500],["5164",84000],["5364",81325],["5038",48000],["5151",43000],["5136",35000],["5161",35000],["5019",34000],["5134",30000],["5362",23000],["5192",21000],["5194",20000],["5492",20000],["5221",15000],["5041",13000],["5039",12000],["5175",10000],["5213",9000],["5133",3000],["5173",1000],["5321",1000]],"economic_expenditure_total_czk":82607127,"economic_financing":[["8115",8963555],["8124",-1286000]],"economic_financing_total_czk":7677555,"economic_revenue":[["1211",25500000],["1121",13000000],["1111",8500000],["4213",5575000],["2132",4345000],["3112",2431377],["4116",1985732],["1345",1740000],["1113",1700000],["4112",1514500],["1511",1300000],["2141",1200000],["2111",1102000],["1122",1053990],["4222",915800],["1112",700000],["2322",399200],["1386",380000],["4122",307020],["4113",279000],["2119",163800],["1387",160000],["2131",160000],["1361",150000],["4111",85000],["1341",82000],["2321",55000],["3113",53500],["1343",52000],["3111",18623],["2324",11800],["2212",6830],["4121",2400]],"economic_revenue_total_czk":74929572,"purpose_expenditure":[["3639",15221000],["6171",13167193],["3113",8933876],["2219",7093000],["3612",6301000],["2212",4300000],["3722",3400000],["2321",3100000],["5512",2507780],["6112",2260000],["3412",2061000],["3725",1969000],["3111",1564663],["3631",1420000],["6310",1140000],["6399",1053990],["3745",864000],["3723",750000],["3421",654000],["3419",625000],["3635",600000],["2310",500000],["3613",480000],["2223",378300],["6320",308000],["3632",300000],["3399",266000],["3392",260000],["3319",173000],["2229",152000],["3314",140000],["2221",135000],["5212",120000],["3721",100000],["6114",85000],["6402",81325],["3349",81000],["4379",30000],["3727",12000],["3543",10000],["3525",5000],["3900",5000]],"purpose_expenditure_total_czk":82607127},"actual":{"economic_expenditure":[["6121",16393366.55],["5331",8498539.6],["5011",8270895],["5169",8129176.43],["5171",6648691.08],["5031",2406410],["5023",1674793],["5021",1439047],["5153",1432105.71],["5365",1053990],["5032",940323],["5168",904754.04],["5222",762000],["5141",744304.13],["5154",653271.47],["5137",613223.22],["5132",475882.47],["5499",404110],["6122",363769.56],["5139",359504.54],["6119",287980],["5163",260931.47],["5162",226808.63],["5166",207348.2],["5156",185424.11],["5229",105796],["5167",85415.24],["5364",81327.39],["5038",50001.19],["5151",41658.63],["5019",33827],["5136",32203.8],["5134",29942.91],["5164",29777.4],["5192",22696],["5362",22520],["5492",20000],["5161",18680],["5194",14815],["5039",11253],["5221",10000],["5213",9000],["5041",8054.78],["5175",7950.32],["5363",3001],["5133",2201],["5321",1200],["5173",558]],"economic_expenditure_total_czk":63978527.87,"economic_financing":[["8115",-14638454.2],["8124",-1285920],["8901",15000]],"economic_financing_total_czk":-15909374.2,"economic_revenue":[["1211",25486589.92],["1121",13639879.59],["1111",9309633.85],["4213",5574922.15],["2132",5068407.86],["3112",2431377.07],["4116",2118101.6],["2141",2035400.08],["2111",1843211.94],["1345",1833821.8],["1113",1803397.3],["1511",1714315.97],["4112",1514500],["1122",1053990],["4222",902918.59],["1112",889185.91],["1386",496957.4],["2322",422096],["4122",307016.17],["4113",278746.1],["2131",206160],["1387",194772.85],["1361",174340],["2119",166212.86],["4111",90414.17],["2321",85000],["1341",83689],["1343",58221],["3113",53500],["3111",18622.93],["2324",11791],["2212",6840.7],["2310",6000],["1381",4001.2],["4121",2400],["1334",1001.6],["2112",438],["1382",27.46]],"economic_revenue_total_czk":79887902.07,"purpose_expenditure":[["3639",13591110],["6171",11623434.03],["3113",6933876.39],["3612",6132361.2],["2212",3196799.27],["3722",3153713.18],["5512",2415184.91],["6112",2065735],["3412",1960611.15],["3725",1813246.9],["3111",1564663.21],["6399",1053990],["2219",956506.2],["3745",863605.79],["3631",804690.36],["6310",790263.6],["3723",750792.71],["3421",642674.51],["3419",625000],["3613",373646.04],["2223",358922.3],["3635",287980],["3632",286385.82],["6320",264973.19],["3392",259000],["3399",213937.78],["3319",173000],["2221",134648.8],["2321",104390],["5212",101144.87],["3721",94151.92],["3314",93964.75],["6114",87333],["6402",81327.39],["3349",80652],["3727",12100],["3543",10000],["2229",7211.6],["6409",5500],["3525",5000],["4379",5000]],"purpose_expenditure_total_czk":63978527.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}