{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266931","name":"Obec Povrly","short_name":"Povrly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":568155},"amounts":{"revenue_approved":68472000,"revenue_adjusted":70249927.18,"revenue_actual":76241994.09,"expense_approved":85939600,"expense_adjusted":99397817.18,"expense_actual":83081641.45,"tax_revenue":56948096.09,"nontax_revenue":10412941.96,"capital_revenue":960632,"transfer_revenue":7920324.04,"current_expense":58658337.29,"capital_expense":24423304.16,"budget_balance":-6839647.36,"cash_current":22114605.25,"cash_previous":31342992.51},"ratios":{"revenue_execution":1.08529641,"expense_execution":0.83584976,"balance_to_revenue":-0.08970971,"cash_to_expense":0.2661792,"cash_yoy":-0.29443223,"capital_expense_share":0.29396752,"transfer_revenue_share":0.10388401},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266931"},"seo":{"slug":"povrly","path":"/cz/municipalities/povrly/"},"population":{"value":2290,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":68472000,"expenditure_czk":85939600,"financing_czk":17467600,"balance_czk":-17467600},{"stage":"revised","revenue_czk":70249927.18,"expenditure_czk":99397817.18,"financing_czk":29147890,"balance_czk":-29147890},{"stage":"actual","revenue_czk":76241994.09,"expenditure_czk":83081641.45,"financing_czk":6839647.36,"balance_czk":-6839647.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",17400000],["5169",12409000],["6121",10500000],["5011",9970000],["5331",6690000],["5154",4330000],["5021",3020000],["5031",2836000],["5139",2450000],["5023",2200000],["5153",1650000],["6123",1500000],["5137",1460000],["5032",1214000],["5651",1200000],["5151",962100],["5499",570000],["5141",550000],["5156",520000],["5194",500000],["5166",450000],["5168",450000],["5163",410000],["5162",330000],["5134",320000],["5222",292500],["5175",215000],["5229",203000],["5167",200000],["5172",200000],["5199",150000],["5321",100000],["5903",100000],["6122",100000],["5494",73000],["5161",70000],["5223",70000],["5041",60000],["5038",50000],["5136",45000],["5019",30000],["5329",30000],["5362",30000],["5365",25000],["5173",5000]],"economic_expenditure_total_czk":85939600,"economic_financing":[["8115",19858000],["8124",-2390400]],"economic_financing_total_czk":17467600,"economic_revenue":[["1211",24000000],["1121",14000000],["1111",8000000],["4216",5415000],["1511",3500000],["2111",3391000],["1345",2500000],["1113",2000000],["2132",1975000],["4112",1000000],["2324",640000],["1112",600000],["1122",500000],["3111",300000],["1386",250000],["2131",130000],["1387",100000],["1361",80000],["1341",66000],["1343",15000],["2119",10000]],"economic_revenue_total_czk":68472000,"purpose_expenditure":[["3639",16905000],["6171",12000000],["3412",8155000],["3113",7883000],["3722",6780000],["3315",5700000],["2411",4000000],["6112",2865000],["3745",2720000],["3631",2450000],["3612",2200000],["3723",2100000],["2212",1900000],["2219",1700000],["5512",1165000],["1031",980000],["1032",730000],["3111",647000],["6310",610000],["3632",602100],["1036",590000],["3313",550000],["3319",350000],["6320",350000],["3419",322500],["2321",300000],["3511",215000],["3314",214000],["3399",180000],["3312",150000],["2310",100000],["3349",100000],["5213",100000],["3613",70000],["3900",70000],["3429",58000],["3635",50000],["3739",25000],["4359",20000],["4379",18000],["4371",15000]],"purpose_expenditure_total_czk":85939600},"revised":{"economic_expenditure":[["6121",27150290],["5169",15392950],["5011",10519800],["5171",8171000],["5331",6690000],["5154",4060000],["5031",3121500],["5139",2957000],["5021",2706000],["5023",2200000],["5137",1724200],["6123",1500000],["5153",1365000],["5336",1306227.18],["5032",1298500],["5651",1200000],["5151",1087100],["6122",1045250],["5499",570000],["5168",550000],["5194",514000],["5141",500000],["5163",460000],["5166",450000],["5156",370000],["5162",337000],["5222",292500],["5175",247500],["5172",200000],["5167",180000],["5229",163000],["5199",150000],["5134",118000],["5321",100000],["5903",100000],["5494",73000],["5161",70000],["5223",70000],["6119",70000],["5041",61000],["5038",50000],["5136",45000],["5019",30000],["5329",30000],["5362",30000],["5365",25000],["5173",20000],["5179",15000],["5189",10000],["5132",2000]],"economic_expenditure_total_czk":99397817.18,"economic_financing":[["8115",31538290],["8124",-2390400]],"economic_financing_total_czk":29147890,"economic_revenue":[["1211",24000000],["1121",14000000],["1111",8000000],["4216",5415000],["1511",3500000],["2111",3415200],["1345",2500000],["1113",2000000],["2132",1975000],["4116",1530827.18],["4112",998200],["2324",640000],["1112",600000],["1122",500000],["3111",300000],["1386",250000],["2131",130000],["1387",100000],["4111",97500],["2321",88000],["1361",80000],["1341",66000],["2322",39200],["1343",15000],["2119",10000]],"economic_revenue_total_czk":70249927.18,"purpose_expenditure":[["3639",16905000],["6171",11998200],["3111",10793925.59],["3113",8903801.59],["3412",8155000],["3315",7258790],["3722",6780000],["2411",4000000],["6112",2865000],["3745",2795600],["3612",2460000],["3631",2450000],["2219",2200000],["3723",2100000],["2212",1400000],["5512",1363200],["1031",980000],["1036",690000],["1032",630000],["3632",602100],["6310",560000],["3313",550000],["3319",412200],["6320",400000],["3419",322500],["3314",234000],["3511",215000],["2321",210000],["3399",180000],["3312",170000],["2310",100000],["3349",100000],["5213",100000],["6114",97500],["2341",90000],["3613",70000],["3900",70000],["3429",58000],["3635",50000],["3739",25000],["4359",20000],["4379",18000],["4371",15000]],"purpose_expenditure_total_czk":99397817.18},"actual":{"economic_expenditure":[["6121",21713805.47],["5169",13441920.62],["5011",10031285],["5331",6690000],["5171",5446022.03],["5031",2812629],["5139",2563461.69],["5154",2538805.48],["5023",2105383],["5021",1589820],["6123",1488022],["5336",1306227.18],["5137",1280239.74],["5651",1198268],["6122",1155260.04],["5032",1106928],["5153",1080344.31],["5151",847419.45],["5168",526249.55],["5365",444360],["5163",441182.45],["5141",429774.81],["5194",424762.1],["5166",337288],["5156",326078.21],["5499",291318],["5222",268396.9],["5162",249697.19],["5175",176664.39],["5229",128381],["5364",73499],["5167",70569.9],["6119",66216.65],["5494",64952],["5134",55541.85],["5161",53950],["5321",48124.5],["5038",41825],["5811",33941],["5041",31335.9],["5136",26959],["5329",18696],["5173",16563],["5223",15000],["5179",11283],["5199",7869],["5362",-6584],["5812",4840],["5189",3000],["5019",2128],["5132",1938.04]],"economic_expenditure_total_czk":83081641.45,"economic_financing":[["8117",6999534],["8124",-2390400],["8115",2228853.26],["8901",1660.1]],"economic_financing_total_czk":6839647.36,"economic_revenue":[["1211",23043217.83],["1121",12338262.06],["1111",8609624.39],["1511",7090885.51],["4216",3960379.86],["2111",3330054.1],["2132",2550341.7],["1345",2124161.44],["1113",1630779.54],["4116",1524827.18],["2451",1198268],["4213",1190417],["4112",998200],["2324",995087.08],["2229",992584.41],["2141",833748.49],["1112",804226.88],["3113",777000],["1386",449526.23],["1122",444360],["2119",212903.32],["3111",183632],["1387",176178.83],["2131",167624],["4122",149000],["1361",140940],["4111",97500],["2321",83000],["1341",74286],["2322",39200],["2212",10130.86],["1334",9750.9],["1343",8318],["1381",3578.48]],"economic_revenue_total_czk":76241994.09,"purpose_expenditure":[["3639",16156444.97],["6171",9683075.53],["3113",8723705.59],["3111",7938764.42],["3412",7211762.12],["3315",6301643.89],["3722",4053237.85],["2411",2747709.51],["6112",2684577.08],["3745",2481993.44],["2219",2057870.98],["3723",1998795.37],["3631",1786839.12],["3612",1451540.01],["5512",1286269.8],["2212",944330.32],["1036",668989.64],["1031",577310.08],["3632",576943.98],["6310",482550.26],["6399",435448],["6320",388407],["3319",378970.94],["3419",300348.9],["1032",284047.5],["3313",261145.9],["3314",185019.07],["3312",164473.5],["3511",127850.28],["3399",106745],["2310",89965],["2341",88509],["3349",81905.6],["6402",73499],["3900",70000],["3613",68365],["6114",60878],["3429",55541],["2321",23168.8],["4359",15000],["4379",8000]],"purpose_expenditure_total_czk":83081641.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}