{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266922","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266922","name":"Obec Petrovice","short_name":"Petrovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":568147},"amounts":{"revenue_approved":36323000,"revenue_adjusted":48707861.9,"revenue_actual":44396418.18,"expense_approved":36323000,"expense_adjusted":48608111.9,"expense_actual":34308166.66,"tax_revenue":28333284.03,"nontax_revenue":12710857.25,"capital_revenue":1223765,"transfer_revenue":2128511.9,"current_expense":30187140.12,"capital_expense":4121026.54,"budget_balance":10088251.52,"cash_current":70560444.26,"cash_previous":50706734.85},"ratios":{"revenue_execution":0.91148362,"expense_execution":0.70581155,"balance_to_revenue":0.2272312,"cash_to_expense":2.05666613,"cash_yoy":0.39153989,"capital_expense_share":0.12011795,"transfer_revenue_share":0.04794332},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266922/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266922"},"seo":{"slug":"petrovice-00266922","path":"/cz/municipalities/petrovice-00266922/"},"population":{"value":927,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36323000,"expenditure_czk":36323000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":48707861.9,"expenditure_czk":48608111.9,"financing_czk":-99750,"balance_czk":99750},{"stage":"actual","revenue_czk":44396418.18,"expenditure_czk":34308166.66,"financing_czk":-10088251.52,"balance_czk":10088251.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5817000],["5011",5500000],["5365",5272000],["5154",2800000],["5023",1840000],["5331",1682000],["5031",1654500],["6122",1350000],["5362",1037000],["5179",886000],["5139",880000],["5171",850000],["5222",845000],["5032",713000],["5137",520000],["5159",500000],["6123",500000],["5021",400000],["5156",400000],["5166",306000],["5132",300000],["5163",265000],["5151",260000],["6121",250000],["5164",249000],["5168",222000],["5162",153000],["5136",140000],["5138",140000],["5175",119750],["5199",104000],["5155",100000],["5903",50000],["5141",45000],["5321",45000],["5194",35000],["5038",28750],["5167",28000],["5041",11000],["5161",10000],["5329",10000],["5492",5000]],"economic_expenditure_total_czk":36323000,"economic_financing":[["8115",260400],["8124",-260400]],"economic_financing_total_czk":0,"economic_revenue":[["1211",11000000],["1121",5500000],["2131",5250000],["1385",3600000],["1111",3500000],["1387",1500000],["1511",1500000],["2132",1230000],["2111",608000],["1113",500000],["3111",500000],["1345",360000],["2324",300000],["1112",250000],["2141",200000],["2329",180000],["1386",100000],["2149",100000],["2460",100000],["1361",25000],["1341",20000]],"economic_revenue_total_czk":36323000,"purpose_expenditure":[["6171",12412000],["6399",6272000],["6409",3460000],["6112",2241000],["3113",1972000],["3722",1450000],["3319",1445000],["5512",963000],["3745",928000],["3612",904000],["3725",725000],["2329",700000],["3326",700000],["3419",390000],["3631",250000],["6320",250000],["2219",200000],["2212",188000],["3721",170000],["2141",100000],["3635",100000],["3421",90000],["3639",87000],["6310",60000],["3349",50000],["5213",50000],["1014",40000],["3744",35000],["4319",20000],["2411",19000],["3399",15000],["3314",12000],["3392",10000],["3632",10000],["4379",5000]],"purpose_expenditure_total_czk":36323000},"revised":{"economic_expenditure":[["5169",6861055],["5011",5291700],["5365",5200200],["5171",4966939],["5154",2684448],["6121",2377667],["5139",2373652],["5023",1840000],["6122",1733153],["5331",1682000],["5031",1654500],["5222",1283800],["5362",1135000],["6123",1073148],["5032",916400],["5137",873020],["5156",691529],["5336",628511.9],["5159",532600],["5499",500000],["5021",438100],["5179",424200],["5166",300000],["5168",288000],["5155",284600],["5163",278000],["5151",274072],["5134",252202],["5164",250218],["6119",240800],["5175",176850],["5162",145100],["5138",110000],["5136",105000],["5141",89693],["5321",88300],["5199",81100],["5660",80000],["5167",74300],["5364",65304],["5132",58200],["5903",50000],["5038",28750],["5194",28500],["5123",26700],["5329",13000],["5229",12300],["5041",12000],["5161",10400],["5133",7200],["5172",7000],["5492",5000],["5363",2000],["5019",1900]],"economic_expenditure_total_czk":48608111.9,"economic_financing":[["8124",-260400],["8115",160650]],"economic_financing_total_czk":-99750,"economic_revenue":[["1211",11200000],["2131",6979400],["1121",6000000],["1111",4203000],["1385",3600000],["1387",3070000],["2111",2062500],["2141",1951000],["1511",1815000],["2132",1399000],["3111",1193300],["4222",1000000],["1113",795000],["2324",696000],["4116",648311.9],["1112",392000],["1345",360000],["4112",289200],["1386",220000],["2329",209750],["4122",126000],["2460",119200],["2149",100000],["2322",72100],["4111",65000],["2119",48600],["1361",35000],["3119",30500],["1341",20000],["1335",4000],["2229",4000]],"economic_revenue_total_czk":48707861.9,"purpose_expenditure":[["6171",12912000],["6399",6272000],["3113",3729511.9],["2329",3353000],["3612",3154000],["6112",2391000],["3745",1940515],["3722",1750000],["3613",1540000],["3319",1475000],["5512",1329000],["3639",1260600],["2212",1195000],["3632",880000],["3725",845000],["3326",710000],["6409",633181],["3419",390000],["3392",348000],["2411",334000],["3421",282000],["2219",281000],["6320",260000],["3631",250000],["3900",250000],["3721",170000],["2141",100000],["3635",100000],["3349",73000],["6310",68000],["6402",65304],["6114",65000],["5213",50000],["1014",40000],["3744",35000],["3341",25000],["4319",20000],["3399",15000],["3314",12000],["4379",5000]],"purpose_expenditure_total_czk":48608111.9},"actual":{"economic_expenditure":[["5169",5852883.49],["5011",5179697],["5171",3787281.65],["5154",2613846],["6121",1903739.06],["5331",1682000],["5139",1476109.75],["5023",1419997],["5031",1388742],["5362",1104965],["6123",998156],["6122",978391.48],["5222",810000],["5032",678635],["5137",485198],["5159",448600],["5179",408354.78],["5156",382452.64],["5166",297660],["5021",295305],["5163",272460.68],["5151",266972.2],["5168",256702.59],["5499",250000],["6119",240740],["5182",-204362],["5164",176576.75],["5162",114258.67],["5155",90415.6],["5660",80000],["5364",65303.91],["5167",60672.51],["5175",59206.82],["5321",58272.8],["5141",47433.78],["5138",46169.45],["5136",34949],["5365",28200],["5123",26589.5],["5199",25980],["5038",21615],["5134",16979.66],["5132",12287.09],["5229",12212],["5041",11523],["5161",10308.8],["5329",10060],["5133",7156],["5194",6800],["5172",6776],["5363",2000],["5019",1893]],"economic_expenditure_total_czk":34308166.66,"economic_financing":[["8115",-19853709.41],["8117",10000000],["8124",-266147.02],["8901",31604.91]],"economic_financing_total_czk":-10088251.52,"economic_revenue":[["1211",11198293.93],["2131",6979103.56],["1121",5995299.59],["1111",4200672.45],["1387",3050627.7],["2111",1963202.94],["2141",1950156.94],["1511",1812369.17],["3111",1193265],["4222",1000000],["2132",962755.4],["1113",792476.29],["4116",648311.9],["2324",396008.21],["1112",390795.47],["1385",383362.3],["4112",289200],["1345",238154],["1386",218433.71],["2329",212539],["4122",126000],["2460",102799.2],["2322",71425],["4111",65000],["2119",48571],["1361",32320],["3119",30500],["2112",20250],["1341",14504],["1335",4178.07],["2229",4046],["1381",1743.68],["1334",53.67]],"economic_revenue_total_czk":44396418.18,"purpose_expenditure":[["6171",10034197.96],["2329",3345728.88],["3612",2761149],["3113",2512320.96],["3722",1734914.34],["3745",1705160.87],["6112",1667913],["3319",1382239.63],["5512",1233788.58],["2212",1115069.97],["6399",1094912],["3632",874767],["3639",826651.46],["3725",723857.73],["6409",633181],["3613",552189.11],["3419",390000],["3392",338191],["2411",317660.05],["3421",262012.97],["6320",256088.88],["2219",103856.28],["3721",69498.42],["6402",65303.91],["3349",60797.51],["3631",55339],["6114",47452.79],["3326",37371.69],["6310",31384.65],["3635",20000],["3341",19895.12],["4319",13180],["3314",11815],["3399",8871.7],["3744",871.2],["1014",535]],"purpose_expenditure_total_czk":34308166.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}