{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266833","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266833","name":"Obec Libouchec","short_name":"Libouchec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":568058},"amounts":{"revenue_approved":46219820,"revenue_adjusted":53945426.97,"revenue_actual":61497198.48,"expense_approved":69111800,"expense_adjusted":80284696.97,"expense_actual":58081459.25,"tax_revenue":45175153.58,"nontax_revenue":10703839.53,"capital_revenue":793726,"transfer_revenue":4824479.37,"current_expense":45136196.43,"capital_expense":12945262.82,"budget_balance":3415739.23,"cash_current":57582293.8,"cash_previous":54036095.12},"ratios":{"revenue_execution":1.1399891,"expense_execution":0.72344371,"balance_to_revenue":0.05554301,"cash_to_expense":0.99140577,"cash_yoy":0.06562648,"capital_expense_share":0.22288116,"transfer_revenue_share":0.07845039},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266833/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266833"},"seo":{"slug":"libouchec","path":"/cz/municipalities/libouchec/"},"population":{"value":1919,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46219820,"expenditure_czk":69111800,"financing_czk":22891980,"balance_czk":-22891980},{"stage":"revised","revenue_czk":53945426.97,"expenditure_czk":80284696.97,"financing_czk":26339270,"balance_czk":-26339270},{"stage":"actual","revenue_czk":61497198.48,"expenditure_czk":58081459.25,"financing_czk":-3415739.23,"balance_czk":3415739.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14700000],["5171",11320000],["5011",9317000],["5169",8885000],["5331",4974000],["5031",2980000],["5153",2285000],["5139",2070000],["5023",2030000],["5154",1540000],["5032",1250000],["5164",970000],["6122",700000],["5151",588000],["5499",550000],["6119",550000],["5156",540000],["5137",526000],["5362",504000],["5163",490000],["5222",460800],["5168",320000],["5166",200000],["5162",185000],["5901",160000],["5167",135000],["6321",130000],["5364",100000],["5161",90000],["5321",70000],["5134",60000],["5175",60000],["5194",50000],["5038",40000],["5909",40000],["5136",35000],["5221",33000],["5179",30000],["5212",30000],["5329",20000],["5132",16000],["5019",15000],["5021",12000],["5029",12000],["5223",10000],["5039",8000],["5041",8000],["5173",6000],["5229",5000],["5141",2000]],"economic_expenditure_total_czk":69111800,"economic_financing":[["8115",22891980]],"economic_financing_total_czk":22891980,"economic_revenue":[["1211",16000000],["1121",9000000],["1111",5600000],["2132",2417000],["4112",2312200],["1345",1800000],["1511",1800000],["1113",1500000],["2111",1249000],["3121",1000000],["1361",600000],["2141",600000],["1112",400000],["2324",350000],["2149",330000],["3111",300000],["2131",269500],["1122",250000],["1381",100000],["1386",100000],["1387",100000],["1341",40000],["1342",35000],["2212",35000],["2119",15000],["1356",9120],["1343",5000],["1335",3000]],"economic_revenue_total_czk":46219820,"purpose_expenditure":[["3639",13508000],["6171",9225000],["3412",8860000],["2212",8850000],["3612",6050000],["3113",5604000],["3722",2600000],["6112",2560000],["3599",1550000],["1039",1350000],["3631",1250000],["2341",1120000],["3632",1063000],["3723",1000000],["3725",1000000],["3319",555000],["3392",500000],["6399",500000],["5512",480000],["3429",460800],["3745",270000],["3314",124000],["3399",110000],["6402",100000],["3721",90000],["5213",80000],["5272",80000],["2219",50000],["3900",40000],["3313",27000],["3421",20000],["6310",20000],["3525",10000],["4359",5000]],"purpose_expenditure_total_czk":69111800},"revised":{"economic_expenditure":[["6121",15958752.6],["5171",11352000],["5011",10706717.48],["5169",9330465.06],["5331",4974000],["5031",3326017.93],["6123",3209290],["5362",2757600],["5153",2285000],["5139",2185664.42],["5023",2030000],["5154",1540000],["5032",1375264.59],["5336",1222596.31],["6122",1206110],["5164",970000],["5137",596424.58],["5151",588000],["5156",561208],["5499",550000],["6119",550000],["5163",490000],["5222",466800],["5168",270000],["5364",232375],["5166",200000],["5162",185000],["5901",160000],["5167",135000],["5161",90000],["5021",71497],["5212",70000],["5321",70000],["5134",60000],["5175",60000],["5194",50000],["6111",50000],["5019",48914],["5038",40000],["5909",40000],["5136",35000],["5221",33000],["5179",30000],["5223",20000],["5329",20000],["5132",16000],["5029",12000],["5339",10000],["5493",10000],["5039",8000],["5041",8000],["5173",6000],["5229",5000],["5494",5000],["5141",2000]],"economic_expenditure_total_czk":80284696.97,"economic_financing":[["8115",26427510],["8124",-88240]],"economic_financing_total_czk":26339270,"economic_revenue":[["1211",17531000],["1121",9000000],["1111",5600000],["2119",3603327.6],["2132",2417000],["4116",2148684.31],["4112",1901600],["1345",1800000],["1511",1800000],["1113",1500000],["2111",1299000],["3121",1000000],["1361",600000],["2141",600000],["4122",427120],["1112",400000],["2324",350000],["2149",330000],["3111",300000],["2131",269500],["1122",250000],["4113",218465.06],["1381",100000],["1386",100000],["1387",100000],["4222",76110],["4111",52500],["1341",40000],["1342",35000],["2212",35000],["2322",32000],["2321",12000],["1356",9120],["1343",5000],["1335",3000]],"economic_revenue_total_czk":53945426.97,"purpose_expenditure":[["3639",17773290],["3412",11214000],["6171",10565000],["3612",7308752.6],["3113",6826596.31],["2212",6550000],["3722",2600000],["6112",2560000],["6399",2000000],["1039",1568465.06],["3599",1550000],["3631",1282000],["2341",1120000],["3632",1063000],["3723",1000000],["3725",1000000],["6310",773600],["5512",730318],["3319",607000],["3392",500000],["3429",475800],["3745",270000],["6402",232375],["3314",124000],["3399",110000],["3721",90000],["5213",80000],["5272",80000],["6114",52500],["2219",50000],["3900",40000],["3313",27000],["3421",20000],["3525",20000],["3239",10000],["4379",6000],["4359",5000]],"purpose_expenditure_total_czk":80284696.97},"actual":{"economic_expenditure":[["5011",10756905],["6121",8952781.4],["5169",7343865.4],["5331",4974000],["5031",2872889],["6123",2867814.95],["5362",2616462],["5023",2245415],["5171",1926298.08],["5139",1551389.97],["5153",1474573.41],["5336",1222596.31],["5032",1152702],["6122",1124666.47],["5154",1010171.54],["5164",944303.51],["5151",606946.9],["5499",569696.6],["5163",487357.08],["5156",470852.18],["5222",460520],["5909",400731],["5137",360349.98],["5168",331879.33],["5166",226088.2],["5162",184334.24],["5167",140842.19],["5364",132375],["5021",71865],["5175",62949],["5172",62788.4],["5212",51554],["5194",43607],["5038",42938],["5161",41412],["5019",39068.97],["5321",35387.5],["5029",31008.11],["5179",29281],["5041",27093.05],["5136",20273],["5223",20000],["5329",15560],["5173",15305],["5039",14186.62],["5134",12962.73],["5339",10000],["5493",10000],["5494",5000],["5132",4198.44],["5181",3000],["5221",2845.5],["5131",360],["5141",9.19]],"economic_expenditure_total_czk":58081459.25,"economic_financing":[["8115",-13423008.86],["8117",10000000],["8901",95528.24],["8124",-88258.61]],"economic_financing_total_czk":-3415739.23,"economic_revenue":[["1211",19816669.48],["1121",10609600.65],["1111",7215261.12],["2119",3624634.86],["2132",2821794],["1511",2191832.12],["2111",2172589.99],["4116",2148684.31],["4112",1901600],["1345",1623953],["1113",1402388.29],["3111",793726],["1361",691820],["2141",691659.49],["1112",691568.39],["2324",678141.34],["4122",427120],["1386",386550.66],["2149",323886],["1122",288960],["2131",251537.85],["4113",218465.06],["1387",151496.42],["2212",94500],["4222",76110],["4111",52500],["1341",36963],["2322",31806],["1342",31150],["1356",19974.04],["2321",12000],["1334",5681.4],["1344",5130],["1381",3084.16],["1335",2134.85],["1343",936],["2329",840],["2112",450]],"economic_revenue_total_czk":61497198.48,"purpose_expenditure":[["3639",13383462.1],["6171",9812704.41],["3412",9009382.63],["3113",6696465.88],["3612",4238081.55],["6112",2696228],["6399",2613356],["3722",2227195.15],["1039",1432999.46],["3725",915346.83],["3723",902232.92],["5512",732580.56],["2212",667775.62],["3631",557344.59],["3319",554804.22],["3429",440523],["3632",228152.8],["3399",170126.11],["6402",132375],["3314",114710],["3392",110011.28],["2341",95940.44],["3599",77224.9],["3721",53809.06],["6114",44462.5],["3421",42307],["3745",34732.01],["3313",33061.59],["3525",20000],["6310",14858.64],["3900",13205],["3239",10000],["4379",6000]],"purpose_expenditure_total_czk":58081459.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}