{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266809","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266809","name":"Obec Chuderov","short_name":"Chuderov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":568023},"amounts":{"revenue_approved":27830000,"revenue_adjusted":28304000,"revenue_actual":27040532.51,"expense_approved":32323000,"expense_adjusted":32797000,"expense_actual":25543395.34,"tax_revenue":24544325.4,"nontax_revenue":1632209.57,"capital_revenue":100790,"transfer_revenue":763207.54,"current_expense":17184131.12,"capital_expense":8359264.22,"budget_balance":1497137.17,"cash_current":24395316.55,"cash_previous":22898179.38},"ratios":{"revenue_execution":0.95536082,"expense_execution":0.77883329,"balance_to_revenue":0.05536641,"cash_to_expense":0.95505379,"cash_yoy":0.06538237,"capital_expense_share":0.32725736,"transfer_revenue_share":0.02822458},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266809/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266809"},"seo":{"slug":"chuderov","path":"/cz/municipalities/chuderov/"},"population":{"value":1192,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27830000,"expenditure_czk":32323000,"financing_czk":4493000,"balance_czk":-4493000},{"stage":"revised","revenue_czk":28304000,"expenditure_czk":32797000,"financing_czk":4493000,"balance_czk":-4493000},{"stage":"actual","revenue_czk":27040532.51,"expenditure_czk":25543395.34,"financing_czk":-1497137.17,"balance_czk":1497137.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",8415000],["5171",4860000],["6122",4700000],["5011",2550000],["5023",1650000],["5154",1340000],["5331",1250000],["6121",1200000],["5139",1084000],["5031",920000],["5901",720000],["5137",475000],["5032",470000],["5153",400000],["5499",250000],["5156",242000],["5021",200000],["5168",200000],["5222",186000],["5365",180000],["5163",165000],["5175",150000],["5151",145000],["5173",110000],["6123",100000],["5192",60000],["5166",50000],["5179",50000],["5134",45000],["5162",40000],["5364",32000],["5038",20000],["5329",15000],["5133",10000],["5136",10000],["5362",10000],["5903",10000],["5167",5000],["5161",4000]],"economic_expenditure_total_czk":32323000,"economic_financing":[["8115",4493000]],"economic_financing_total_czk":4493000,"economic_revenue":[["1211",10700000],["1121",5470000],["1111",3940000],["1511",2500000],["3111",2000000],["1113",690000],["2132",500000],["2111",411000],["2141",400000],["1112",320000],["4112",320000],["1122",180000],["1386",100000],["1381",70000],["4111",70000],["1341",60000],["1387",60000],["2329",20000],["2131",11000],["1361",8000]],"economic_revenue_total_czk":27830000,"purpose_expenditure":[["3639",7710000],["3631",5750000],["6171",5654000],["6112",2150000],["3723",1750000],["3419",1460000],["3722",1300000],["3111",1230000],["2219",1050000],["5512",885000],["3399",697000],["2321",500000],["3612",440000],["2212",400000],["3421",300000],["1037",240000],["2341",200000],["3745",200000],["6399",180000],["6114",70000],["4339",60000],["6402",32000],["3613",30000],["5213",20000],["6310",15000]],"purpose_expenditure_total_czk":32323000},"revised":{"economic_expenditure":[["6121",7274500],["5169",6968588],["5171",3410857],["5011",2633000],["5023",1650000],["5154",1276000],["5331",1230062.46],["6122",1210000],["5139",1033705],["5031",901000],["5137",504000],["5032",433000],["5153",430000],["5901",417500],["5362",373400],["5336",290537.54],["5499",289800],["6351",270600],["5175",249485],["5021",244000],["5222",222000],["5168",208315],["5156",196000],["5163",165000],["5151",151000],["5134",124700],["5173",110000],["6123",100000],["5192",65000],["5166",53500],["5162",52000],["5179",51900],["5364",32000],["5123",31000],["6130",28600],["5167",18500],["5329",15000],["5811",12000],["5038",11000],["5133",10000],["5136",10000],["5903",10000],["5321",9000],["5164",7500],["5365",5600],["5161",5550],["5019",1300],["5039",500]],"economic_expenditure_total_czk":32797000,"economic_financing":[["8115",4493000]],"economic_financing_total_czk":4493000,"economic_revenue":[["1211",10700000],["1121",5470000],["1111",3940000],["1511",2500000],["3111",2000000],["1113",690000],["2132",500000],["2111",411000],["2141",400000],["1122",363400],["1112",320000],["4116",290600],["4112",273300],["1386",136700],["1381",70000],["4111",70000],["1341",60000],["1387",60000],["2329",20000],["2131",11000],["4121",10000],["1361",8000]],"economic_revenue_total_czk":28304000,"purpose_expenditure":[["3639",7377400],["3631",6050000],["6171",5654000],["6112",2150000],["3723",1800000],["3111",1791200],["3722",1300000],["2219",1100000],["3419",960000],["5512",885000],["3399",847000],["2321",500000],["3612",440000],["2212",400000],["6399",363400],["3421",300000],["1037",240000],["2341",200000],["3745",200000],["6114",70000],["4339",60000],["6402",32000],["3613",30000],["5213",20000],["6310",15000],["3632",12000]],"purpose_expenditure_total_czk":32797000},"actual":{"economic_expenditure":[["6121",6890584.48],["5169",4446460.94],["5011",2632117],["5023",1548777],["5171",1305058.21],["5331",1208280.24],["6122",1170724.92],["5031",873914],["5154",830548.12],["5139",706825.26],["5153",399392],["5032",371965],["5362",371347],["5336",290537.54],["5499",287407],["5137",282233.12],["6351",270163.82],["5175",231496.01],["5168",208053.2],["5222",202000],["5021",161940],["5163",120423.6],["5134",115392.24],["5156",112657.16],["5173",108000],["5151",62791],["5192",55402],["5179",48582],["5162",32689.96],["5364",31176],["5123",30869.52],["6130",27791],["5166",23500],["5167",15950],["5811",11413],["5038",10643],["5329",9712],["5321",9000],["5164",7413],["5136",7383],["5365",5600],["5161",5480],["5019",1271],["5039",431]],"economic_expenditure_total_czk":25543395.34,"economic_financing":[["8115",-1514665.17],["8901",17528]],"economic_financing_total_czk":-1497137.17,"economic_revenue":[["1211",10718441.04],["1121",5740534.97],["1111",3927917.75],["1511",2305687.87],["1113",758614.78],["2132",569609],["2111",505789],["2141",488226.57],["1112",374151.25],["1122",363090],["4116",290537.54],["4112",273300],["1386",209139.97],["4122",134370],["3111",100790],["1387",81967.69],["4111",65000],["1341",55035],["2321",40000],["2322",10450],["2324",10000],["1361",8090],["2131",7135],["1381",1655.08],["2119",1000]],"economic_revenue_total_czk":27040532.51,"purpose_expenditure":[["3631",5828077.04],["6171",4916914.34],["3639",3803635.7],["6112",1959182],["3111",1768981.6],["3723",1716279.07],["2219",1099874.45],["3722",989690.06],["3399",829514.3],["3419",699121.46],["5512",579645.42],["6399",363090],["3612",284339.77],["2212",216275.33],["1037",186545.7],["4339",59897],["6114",59197],["3745",51771.87],["2321",47970.63],["6402",31176],["3421",21930],["3632",11413],["6310",9596.6],["3613",9277]],"purpose_expenditure_total_czk":25543395.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}