{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266663","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266663","name":"Obec Žim","short_name":"Žim","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567884},"amounts":{"revenue_approved":6248300,"revenue_adjusted":7701625,"revenue_actual":7700082.63,"expense_approved":7454676,"expense_adjusted":8237325,"expense_actual":8208141.07,"tax_revenue":5378772.67,"nontax_revenue":1415299.96,"capital_revenue":24010,"transfer_revenue":882000,"current_expense":7282233.87,"capital_expense":925907.2,"budget_balance":-508058.44,"cash_current":5491708.21,"cash_previous":5999766.65},"ratios":{"revenue_execution":0.99979973,"expense_execution":0.99645711,"balance_to_revenue":-0.06598091,"cash_to_expense":0.66905627,"cash_yoy":-0.0846797,"capital_expense_share":0.11280352,"transfer_revenue_share":0.11454423},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266663/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266663"},"seo":{"slug":"zim","path":"/cz/municipalities/zim/"},"population":{"value":238,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6248300,"expenditure_czk":7454676,"financing_czk":1206376,"balance_czk":-1206376},{"stage":"revised","revenue_czk":7701625,"expenditure_czk":8237325,"financing_czk":535700,"balance_czk":-535700},{"stage":"actual","revenue_czk":7700082.63,"expenditure_czk":8208141.07,"financing_czk":508058.44,"balance_czk":-508058.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1827000],["5171",970000],["6121",880000],["5023",700000],["5139",697000],["5154",555000],["5168",250000],["5021",243000],["5011",220000],["5031",200000],["5155",200000],["5032",121000],["5151",81000],["5137",70000],["5909",60000],["5178",57862],["5364",50314],["5163",44000],["5321",40000],["5175",31000],["5194",30000],["5162",25000],["5172",20000],["5222",20000],["5156",15000],["5362",10000],["5167",7000],["5173",6000],["5141",5000],["5329",5000],["5339",5000],["5903",5000],["5038",1000],["5136",1000],["5161",1000],["5229",1000],["5365",500]],"economic_expenditure_total_czk":7454676,"economic_financing":[["8115",1206376]],"economic_financing_total_czk":1206376,"economic_revenue":[["1211",2100000],["1121",1100000],["1111",750000],["2111",705000],["1511",500000],["2132",268000],["2324",180000],["1113",170000],["1345",160000],["2141",100000],["4112",71800],["1112",50000],["1386",30000],["1387",15000],["1381",11000],["1122",10000],["2119",10000],["2131",10000],["2112",5000],["2139",1500],["1361",1000]],"economic_revenue_total_czk":6248300,"purpose_expenditure":[["2321",1400000],["6171",1084500],["6112",945000],["2219",700000],["3745",591000],["3612",560000],["3722",430000],["3723",310000],["1037",280000],["3631",202862],["2341",200000],["2333",180000],["3399",150000],["3421",60000],["3725",60000],["6402",50314],["5512",40000],["2212",30000],["6320",30000],["3721",27000],["3419",20000],["3613",20000],["3639",15000],["6310",15000],["6114",13000],["2310",10000],["3900",10000],["6399",10000],["3113",5000],["5213",5000],["3632",1000]],"purpose_expenditure_total_czk":7454676},"revised":{"economic_expenditure":[["5169",2546499],["5023",974400],["6121",915914],["5171",911500],["5154",589800],["5011",397700],["5139",370865],["5031",233100],["5021",215200],["5155",192500],["5168",168100],["5032",139300],["5151",89600],["5178",79262],["5163",60000],["5909",59900],["5364",50314],["5321",40000],["5175",36450],["5137",32000],["5222",30000],["5194",22610],["5166",19300],["5156",16500],["5162",15000],["6371",10000],["5903",5000],["5138",4161],["5329",3700],["5161",2500],["5362",2000],["5038",1400],["5136",1200],["5134",650],["5365",500],["5229",400]],"economic_expenditure_total_czk":8237325,"economic_financing":[["8115",535700]],"economic_financing_total_czk":535700,"economic_revenue":[["1211",2257600],["1121",1207950],["1111",839400],["2111",817670],["4222",700000],["1511",571650],["2132",270576],["2324",174300],["1113",159800],["1345",156800],["2141",112650],["1112",78750],["4116",77700],["4112",71800],["1386",44010],["1343",42000],["4111",32500],["2119",24758],["3111",24010],["1387",17300],["2131",10300],["2212",3500],["1334",2400],["2139",1596],["1361",1100],["2112",1100],["1381",400],["1382",5]],"economic_revenue_total_czk":7701625,"purpose_expenditure":[["2321",1573400],["6112",1235700],["6171",1162900],["3631",940176],["3745",919250],["3612",704991],["3722",367656],["3723",348800],["3399",194030],["1037",150000],["2333",103100],["2219",94100],["3725",67138],["6402",50314],["6320",50000],["1070",49300],["2212",48900],["5512",40000],["3419",30000],["3613",25100],["2310",23100],["3721",21300],["6114",14200],["3713",10000],["6310",6000],["5213",5000],["3726",2270],["3632",600]],"purpose_expenditure_total_czk":8237325},"actual":{"economic_expenditure":[["5169",2533950.65],["5023",974391.65],["6121",915907.2],["5171",911131],["5154",589555.64],["5011",397626],["5139",370294.94],["5031",232998],["5021",215016.35],["5155",192175],["5168",168087.79],["5032",139149],["5151",89513],["5178",79211.08],["5909",59496],["5163",57710.8],["5364",50314],["5321",40000],["5175",36054.61],["5222",30000],["5137",27466.9],["5194",22609],["5166",19263.2],["5156",16458.9],["5162",14545.83],["6371",10000],["5138",4160.03],["5329",3615],["5161",2011],["5362",2000],["5038",1315],["5136",1110],["5134",642],["5229",361.5]],"economic_expenditure_total_czk":8208141.07,"economic_financing":[["8117",12000000],["8118",-12000000],["8115",508058.44]],"economic_financing_total_czk":508058.44,"economic_revenue":[["1211",2257587.92],["1121",1207912.77],["1111",839307.63],["2111",816971],["4222",700000],["1511",571610.6],["2132",270576],["2324",173961],["1113",159730.37],["1345",156800],["2141",112599.96],["1112",78749.32],["4116",77700],["4112",71800],["1386",44006.77],["1343",42000],["4111",32500],["2119",24758],["3111",24010],["1387",17248.95],["2131",10294],["2212",3500],["1334",2382.3],["2139",1596],["1361",1075],["2112",1044],["1381",356.38],["1382",4.66]],"economic_revenue_total_czk":7700082.63,"purpose_expenditure":[["2321",1572976.57],["6112",1235606.5],["6171",1154664.69],["3631",940167.06],["3745",918656.25],["3612",704343.05],["3722",367585.38],["3723",348685.23],["3399",182025.11],["1037",150000],["2333",103094],["2219",94017],["3725",67115.48],["6402",50314],["6320",49669],["1070",49241],["2212",48870.03],["5512",40000],["3419",30000],["3613",25064.78],["2310",23077.24],["3721",21137.9],["6114",14057],["3713",10000],["6310",4909.8],["3726",2264],["3632",600]],"purpose_expenditure_total_czk":8208141.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}