{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266639","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266639","name":"Obec Újezdeček","short_name":"Újezdeček","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567850},"amounts":{"revenue_approved":31381400,"revenue_adjusted":34631500,"revenue_actual":34605846.11,"expense_approved":44176900,"expense_adjusted":34652900,"expense_actual":28774161.72,"tax_revenue":18134447.85,"nontax_revenue":15827069.26,"capital_revenue":125690,"transfer_revenue":518639,"current_expense":22955119.66,"capital_expense":5819042.06,"budget_balance":5831684.39,"cash_current":30415986.32,"cash_previous":25528248.03},"ratios":{"revenue_execution":0.99925923,"expense_execution":0.83035364,"balance_to_revenue":0.16851732,"cash_to_expense":1.05705899,"cash_yoy":0.19146391,"capital_expense_share":0.20223151,"transfer_revenue_share":0.01498703},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266639/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266639"},"seo":{"slug":"ujezdecek","path":"/cz/municipalities/ujezdecek/"},"population":{"value":867,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31381400,"expenditure_czk":44176900,"financing_czk":12795500,"balance_czk":-12795500},{"stage":"revised","revenue_czk":34631500,"expenditure_czk":34652900,"financing_czk":21400,"balance_czk":-21400},{"stage":"actual","revenue_czk":34605846.11,"expenditure_czk":28774161.72,"financing_czk":-5831684.39,"balance_czk":5831684.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15402000],["5171",9028800],["5169",3320000],["5153",2393000],["5151",2040000],["5023",1800000],["5011",1750000],["5139",1459700],["5031",970000],["5154",884500],["5021",669000],["5909",600000],["5331",577100],["5365",500000],["5032",390000],["5137",390000],["5141",300000],["5492",261000],["5164",200000],["5166",170000],["5499",165000],["5163",155000],["5168",145000],["5321",132000],["5229",85000],["5194",70000],["5162",61000],["5167",52300],["5156",40000],["5175",35100],["5136",31200],["5132",30000],["5179",28000],["5038",15000],["5192",10000],["5161",5000],["5222",5000],["5339",5000],["5362",2200]],"economic_expenditure_total_czk":44176900,"economic_financing":[["8115",13655500],["8124",-860000]],"economic_financing_total_czk":12795500,"economic_revenue":[["1211",7500000],["2132",7265000],["2111",6533000],["1121",3470000],["1111",2500000],["1511",1100000],["1113",600000],["1122",500000],["2141",500000],["1345",480000],["4112",201200],["2131",200000],["1112",165000],["2324",135000],["1386",80000],["1387",50000],["1343",35000],["1341",28000],["2119",19000],["1361",10000],["1381",10000],["2222",200]],"economic_revenue_total_czk":31381400,"purpose_expenditure":[["3612",25401100],["2219",3262000],["6171",2936000],["3639",2722600],["6112",2369000],["3631",1252000],["3392",1095000],["2212",953000],["3722",945000],["3111",579100],["6399",500000],["3723",370000],["3421",271000],["3745",235000],["3399",230000],["2321",200000],["3619",200000],["6320",120000],["5311",103000],["3314",66000],["2221",50000],["2223",50000],["3412",38000],["1014",35000],["5512",35000],["3429",30000],["3721",30000],["3341",25000],["5213",20000],["3319",15000],["4379",10000],["6310",10000],["3311",8000],["4351",6100],["4350",5000]],"purpose_expenditure_total_czk":44176900},"revised":{"economic_expenditure":[["5171",7301600],["6121",5640500],["5169",3152500],["5151",2309200],["5153",2203000],["5023",1790000],["5011",1663000],["5909",1320000],["5139",1271800],["5031",1022500],["5365",922600],["5154",879000],["5021",778600],["5331",603800],["5137",515800],["5032",420000],["5499",337000],["5164",308900],["5141",300000],["5336",279900],["5492",261000],["5168",189700],["5166",185000],["5163",155000],["5321",134500],["5229",87000],["6122",83500],["5194",68300],["5162",61000],["6123",55000],["6119",45000],["5167",42000],["5179",41600],["5175",40800],["5156",32500],["5136",32200],["5172",30000],["5134",22000],["5038",15000],["5192",13000],["5222",11400],["5161",9300],["5364",6400],["5339",5000],["5362",4000],["6130",2000],["5132",1000]],"economic_expenditure_total_czk":34652900,"economic_financing":[["8115",881400],["8124",-860000]],"economic_financing_total_czk":21400,"economic_revenue":[["2132",7528100],["1211",7461000],["2111",7365000],["1121",3994500],["1111",2810000],["1511",1445800],["1122",921600],["1113",528000],["1345",471000],["2141",418900],["4116",279900],["1112",261000],["2324",261000],["4112",206200],["2131",185000],["1386",146000],["3111",128000],["1387",57100],["2322",49100],["4111",32700],["1341",25000],["2119",21400],["2321",17000],["1334",7500],["1361",7300],["1343",2000],["1381",1200],["2222",200]],"economic_revenue_total_czk":34631500,"purpose_expenditure":[["3612",15632400],["3639",3627600],["6171",3011600],["6112",2497000],["3392",1598200],["3613",1098100],["3722",1013000],["6399",921600],["3111",885700],["3631",676000],["3619",494900],["2219",468000],["2212",453000],["3723",433600],["2221",283200],["3399",225800],["3412",201500],["2321",193200],["3745",193000],["6320",120000],["5311",103000],["3314",70000],["3421",65500],["2223",51000],["3635",45000],["1014",35000],["5512",35000],["6114",32500],["3429",32000],["3721",30000],["3341",25000],["5213",20000],["3632",16000],["3319",15000],["4379",15000],["6310",10000],["3311",8000],["6402",6400],["4351",6100],["4350",5000]],"purpose_expenditure_total_czk":34652900},"actual":{"economic_expenditure":[["6121",5634134.85],["5171",3652419.73],["5169",2795725.47],["5151",2298935],["5023",1781087],["5153",1710973.68],["5011",1652199],["5909",1319635],["5139",1080226.79],["5031",951643],["5365",922600],["5021",747194],["5154",628404.16],["5331",603800],["5032",367161],["5499",314714],["5164",290625.11],["5336",279801.59],["5141",275207.1],["5137",242128.06],["5168",185094.93],["5166",183774.8],["5163",107400.4],["5321",104990],["6122",83007.21],["5229",81973],["5194",62408.4],["6123",54900],["6119",45000],["5162",44737.73],["5492",44542.5],["5179",41449],["5175",39881.49],["5172",29367],["5134",21723.29],["5156",18055.8],["5167",18010],["5136",16810.37],["5222",11311],["5038",9372],["5161",8860],["5364",6306.26],["5192",2500],["5362",2072],["6130",2000]],"economic_expenditure_total_czk":28774161.72,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",-4887738.29],["8124",-943946.1]],"economic_financing_total_czk":-5831684.39,"economic_revenue":[["2132",7525283.6],["1211",7460086.64],["2111",7360277],["1121",3994356.62],["1111",2809405.48],["1511",1445757.24],["1122",921600],["1113",527950.62],["1345",470093],["2141",412505.46],["4116",279801.59],["1112",260359.58],["2324",259544.3],["4112",206200],["2131",184590.9],["1386",145528.84],["3111",125690],["1387",57035.76],["2322",48168],["4111",32637.41],["1341",24837],["2119",19700],["2321",17000],["1334",7478.1],["1361",7300],["1343",1500],["1381",1158.97]],"economic_revenue_total_czk":34605846.11,"purpose_expenditure":[["3612",12606691.62],["3639",3257815.63],["6112",2464179.27],["6171",2361859.51],["3392",1090335.49],["3613",1013021.84],["3722",1012215.57],["6399",921600],["3111",885601.59],["3619",493916],["3723",432692.5],["3631",395188.83],["2221",262397.43],["2219",252867.2],["3412",200583.63],["3399",180898.59],["2212",162839.11],["3745",160350.12],["5311",98459],["6320",94053],["3421",51973],["2223",50918.55],["3314",49229],["3635",45000],["3429",32000],["6114",31943.53],["2321",31163.73],["3721",27821.77],["1014",26729.14],["3341",19057.61],["3632",15770],["4379",10000],["3319",7000],["3311",6577],["6310",6456.2],["6402",6306.26],["4351",5000],["5512",3650]],"purpose_expenditure_total_czk":28774161.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}