{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266621","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266621","name":"Statutární město Teplice","short_name":"Teplice","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567442},"amounts":{"revenue_approved":1520147220.38,"revenue_adjusted":1831252830.29,"revenue_actual":1784959679.78,"expense_approved":2309088334.81,"expense_adjusted":2826190992.63,"expense_actual":1965525308.08,"tax_revenue":1404255986.58,"nontax_revenue":215967822.41,"capital_revenue":12835410.05,"transfer_revenue":151900460.74,"current_expense":1509064984,"capital_expense":456460324.08,"budget_balance":-180565628.3,"cash_current":1522209864.48,"cash_previous":1702335253.17},"ratios":{"revenue_execution":0.9747205,"expense_execution":0.69546797,"balance_to_revenue":-0.1011595,"cash_to_expense":0.77445447,"cash_yoy":-0.10581076,"capital_expense_share":0.23223325,"transfer_revenue_share":0.08510022},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266621/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266621"},"seo":{"slug":"teplice","path":"/cz/municipalities/teplice/"},"population":{"value":50875,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1520147220.38,"expenditure_czk":2309088334.81,"financing_czk":788941114.43,"balance_czk":-788941114.43},{"stage":"revised","revenue_czk":1831252830.29,"expenditure_czk":2826190992.63,"financing_czk":994938162.34,"balance_czk":-994938162.34},{"stage":"actual","revenue_czk":1784959679.78,"expenditure_czk":1965525308.08,"financing_czk":180565628.3,"balance_czk":-180565628.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",598885076],["6121",490500000],["5169",262303250],["5011",197404270],["6123",195750000],["6351",136820000],["5171",108071500],["5212",53629084.65],["5031",49565255],["5163",40433830],["5154",23623000],["5032",18434235],["5499",11050000],["6122",9500000],["5222",8450000],["5168",8204200],["5164",7618000],["5139",7348500],["5023",6500000],["5166",5622000],["5152",5563800],["5151",5262000],["5221",5048304.16],["5153",4569250],["6119",4000000],["5192",3350000],["5323",3000000],["6130",3000000],["5161",2520250],["5137",2431500],["5157",2084200],["5136",2037050],["6125",2000000],["6127",2000000],["5909",1980000],["5162",1910000],["5901",1800000],["5167",1739000],["6111",1600000],["6316",1600000],["5339",1500000],["6142",1500000],["5038",861430],["5021",860000],["5156",805000],["5173",702000],["5123",700000],["5134",647750],["5175",596000],["5172",505000],["5811",500000],["5903",500000],["5194",470000],["5132",401100],["5122",300000],["5179",205000],["5362",169000],["5176",105000],["5042",100000],["5365",98000],["5019",80000],["5492",60000],["5029",50000],["5491",50000],["5041",40000],["5039",30000],["5133",27350],["5142",10000],["5131",8150]],"economic_expenditure_total_czk":2309088334.81,"economic_financing":[["8115",788941114.43]],"economic_financing_total_czk":788941114.43,"economic_revenue":[["1211",552992757.35],["1121",278290653.25],["1111",199333455.27],["4112",68712500],["1511",65146269.51],["1381",54000000],["1122",39625830],["2133",35932692],["2141",35500000],["1113",34390000],["2111",34000000],["1361",28000000],["2132",23990548],["2122",22786515],["1112",13000000],["1387",10000000],["2212",9000000],["1386",4000000],["1342",2500000],["1343",2000000],["2119",2000000],["2324",1000000],["3111",1000000],["3112",1000000],["1353",900000],["1341",550000],["2322",250000],["2329",150000],["1359",80000],["1334",16000]],"economic_revenue_total_czk":1520147220.38,"purpose_expenditure":[["3412",267881036],["6171",260030000],["2221",255103000],["2212",218950000],["2295",213853864],["3113",158222690],["2219",109550000],["3722",87590000],["5311",77152770],["3392",74533473],["3312",59400000],["3745",52470000],["3419",50583041.61],["3111",47383064],["3631",46758000],["6310",40795830],["3613",40275000],["3741",34428100],["3314",26295000],["3119",25039885],["3612",22830000],["3421",18214000],["3639",15595500],["3399",14830000],["3319",13456043.04],["6112",9588000],["2143",9140000],["3539",8879964],["3326",6615000],["1014",5976770],["2169",5600000],["4312",4348304.16],["3635",4000000],["3744",3750000],["3632",2502000],["3322",2384000],["3729",2230000],["3429",1775000],["3900",1650000],["3522",1600000],["6114",1500000],["4349",1400000],["1037",1000000],["4374",700000],["5512",617000],["3299",600000],["5213",500000],["3727",410000],["3742",400000],["5169",220000],["2322",150000],["6409",98000],["5273",70000],["3743",50000],["3716",40000],["1036",30000],["5212",30000],["3636",14000]],"purpose_expenditure_total_czk":2309088334.81},"revised":{"economic_expenditure":[["5331",614120720.78],["6121",607165769],["6123",310709986.38],["5169",281568478.15],["5011",209353932.28],["5365",156975700],["6351",147453011],["5171",112737881],["5222",54063405.86],["5031",53901901],["5336",31744516],["6130",23794800],["5154",23779700],["5032",19833424],["5499",15998640.05],["5362",9701906],["5168",8508700],["6122",8115322],["6356",8061072.5],["5139",7889327.2],["5023",7700000],["5164",7289550.55],["5166",6884430],["5137",6858789],["5339",5995000],["5152",5909800],["5151",5331000],["5213",4758152],["6119",4000000],["5153",3999250],["5223",3943166.5],["6125",3887640],["5212",3329084.65],["5163",3249358.34],["5323",3200000],["5161",2986250],["5221",2796500],["6127",2300000],["6322",2119430],["5157",2110200],["5167",1925400],["5909",1896437],["5901",1753074.62],["5136",1663450],["6111",1620000],["5162",1609000],["6316",1600000],["5021",1503961],["6142",1500000],["6323",1500000],["5175",1297977.6],["5491",1200000],["5229",993000],["5024",933000],["5038",927936],["5134",883750],["5156",881121],["5138",778600],["5173",750947],["5366",710938.32],["5179",522000],["5172",505000],["5903",500000],["5123",479000],["5192",473814],["5132",451100],["5194",449000],["5026",446000],["5493",350000],["5122",335000],["5041",306001.52],["5319",300000],["6129",145000],["5042",140000],["5176",105000],["5329",100000],["5364",99171.33],["5019",91000],["5178",82000],["5492",76000],["5029",52000],["6359",40000],["5039",34000],["5133",27350],["5363",10019],["5142",10000],["5131",8150]],"economic_expenditure_total_czk":2826190992.63,"economic_financing":[["8115",994938162.34]],"economic_financing_total_czk":994938162.34,"economic_revenue":[["1211",552992757.35],["1121",278290653.25],["1111",199333455.27],["1122",156950700],["4216",122469437.62],["4112",68712500],["1511",65146269.51],["1381",54000000],["4116",52665068.88],["2133",35932692],["2141",35500000],["2111",34641597.02],["1113",34390000],["1361",28000000],["2132",23990548],["4122",19680501.55],["2122",19598044],["1112",13000000],["1387",10000000],["2212",9000000],["1386",4000000],["1342",2500000],["1343",2000000],["2119",2000000],["2324",1138701],["2229",1028640.84],["3111",1000000],["3112",1000000],["1353",900000],["1341",550000],["2322",250000],["4222",250000],["2329",150000],["4111",95264],["1359",80000],["1334",16000]],"economic_revenue_total_czk":1831252830.29,"purpose_expenditure":[["2221",383977892.96],["6171",282901428.91],["3412",273084008],["2212",267525693.67],["2295",218504690],["3113",188582353.16],["6399",166425286],["2219",140711459.33],["3722",89595780],["5311",79888383.37],["3392",76438186],["3312",70145000],["3613",61032000],["3745",54515000],["3419",54092471.61],["3631",53965375],["3111",50702875.84],["3639",36478916.62],["3314",36179072.5],["3741",34910600],["3119",25039885],["3612",22220000],["3399",21689500],["3421",16844980],["3319",14929830.04],["6112",12050000],["2143",9140000],["3539",8879964],["3429",8440728],["3326",6930000],["3299",6550198.4],["1014",5646770],["2169",5600000],["3744",5010000],["3635",4000000],["4339",3699770.05],["6114",3047500],["3729",2950000],["6320",2685043.34],["3632",2651147.02],["3322",2504000],["3900",2260000],["3522",1600000],["1037",1503000],["6409",895730],["4376",839500],["6402",810109.65],["4312",678000],["5512",626000],["4371",596000],["5213",500000],["6310",465315],["4374",409500],["3742",400000],["4357",400000],["4344",360000],["4351",360000],["3727",350000],["4349",270152.16],["4329",265000],["4379",220000],["4372",216000],["4356",198000],["4378",180000],["2322",150000],["4341",150000],["4359",144000],["4375",144000],["4377",144000],["4342",133000],["3599",110000],["4355",108000],["1036",95000],["4354",90000],["5273",70000],["5274",60500],["4358",58152],["3743",50000],["3716",40000],["5212",30000],["4352",25000],["3636",21245]],"purpose_expenditure_total_czk":2826190992.63},"actual":{"economic_expenditure":[["5331",602822494.23],["5169",238599350.67],["6121",204283796.07],["5011",170386728],["5365",156975700],["6123",144481475.38],["5171",81683517.28],["6351",58929995.57],["5222",45761137.4],["5031",43304861],["5336",31744516],["6130",22302591],["5154",17882963.29],["5032",16014506],["5499",10316010.01],["5362",9630675.29],["6356",8061072.5],["5023",7645448],["5168",6560054.9],["5164",6551811.67],["5137",5774712.09],["5152",5427991.84],["6122",5423603.8],["5339",5249584.47],["5139",4290121.38],["5151",4133845.75],["6125",3863568.72],["5223",3275166.5],["5166",2940164.84],["5163",2930867.94],["5213",2399152],["5221",2321500],["5161",2295772.11],["6322",2119430],["5153",1960974.18],["6127",1945000],["5323",1940000],["6316",1600000],["5162",1501313.12],["6323",1500000],["5157",1458048.52],["6111",1449507.04],["5167",1255244.65],["5909",1193386],["5212",1066631],["5021",1054674],["5175",1034149.98],["5024",932615],["5136",916209.7],["5134",815476.46],["5138",748553.25],["5038",719615],["5229",693000],["5156",630641.25],["5491",600000],["5173",491956.24],["5179",472170.33],["5026",445165],["5366",344956.66],["6119",315810],["5041",305886.71],["5493",250000],["5123",210277.59],["5192",175931.7],["5132",167076.45],["5194",157546.5],["5364",150196.33],["6129",144474],["5042",112844.6],["5178",81983.24],["5492",76000],["5122",44390],["5019",42628.28],["6359",40000],["5172",33132.59],["5176",20903],["5133",14996],["5039",13305.72],["5363",10019],["5142",2587.29],["5029",1239],["5131",607]],"economic_expenditure_total_czk":1965525308.08,"economic_financing":[["8117",8800000000],["8118",-8800000000],["8115",180135538.69],["8901",430089.61]],"economic_financing_total_czk":180565628.3,"economic_revenue":[["1211",537119003.98],["1121",287553337.22],["1111",207810839.6],["1122",156950700],["4112",68712500],["1511",67327775.91],["4116",50611824.88],["2141",49387917.06],["2111",42114318.37],["1113",38010285.66],["2133",35932693.2],["1387",35777077.52],["2122",32973754.74],["1361",30516799.18],["2132",24341603.15],["4122",22442949.69],["1112",18743904.41],["2212",12068444.65],["1386",10476804.51],["3112",10150000],["4216",7533712.62],["2131",4817638.06],["2324",4800768.69],["1342",4342589],["1343",4098864],["2119",4088744.23],["1385",3543858.06],["2322",2678897],["3111",2365410.05],["4111",1642764],["2142",1189235],["2229",1099390.84],["1353",937400],["4121",706709.55],["1341",515927.79],["1334",359260.39],["3121",320000],["4222",250000],["2139",193978.88],["2329",154475.09],["2321",100000],["1381",83682.25],["1359",57000],["1383",30877.1],["2112",22445],["2328",3500],["2143",18.45]],"economic_revenue_total_czk":1784959679.78,"purpose_expenditure":[["6171",219429124.37],["2295",216830290],["2221",169687365.51],["2212",166681994.46],["6399",166425286],["3113",152309687.86],["3412",118297038.65],["3722",86496960.61],["3312",70004006.79],["5311",67451450.04],["3392",61399989.01],["3745",53071786.42],["2219",47191164.15],["3111",43175848.04],["3419",41356879.46],["3741",29539085.92],["3631",29243618.66],["3314",28025695.1],["3639",26892440.67],["3119",24460760],["3613",22311069.02],["3399",16035693.27],["3612",15911518.94],["3421",11366206.93],["6112",11246653.72],["3319",10676312.56],["3539",8879326.47],["3429",6583309],["2143",5437212.01],["3299",4720833.96],["3326",4718006],["1014",3258791.81],["3744",3047228.09],["3729",2858159.06],["6320",2632239],["3900",2260000],["6114",1673502.57],["3522",1600000],["3632",1297623.49],["1037",1136764.75],["3322",1083199.92],["4376",839500],["6409",722487.13],["4312",678000],["4371",596000],["6402",495152.99],["5512",434202.93],["4374",409500],["4357",400000],["4344",360000],["4351",360000],["3635",315810],["4329",265000],["3727",264252.88],["6310",253849.94],["4379",220000],["4372",216000],["4349",199320],["4356",198000],["4378",180000],["4341",150000],["4359",144000],["4375",144000],["4377",144000],["4342",133000],["3599",110000],["4355",108000],["4354",90000],["2169",80500],["5274",60500],["4358",58152],["1036",53943.16],["2322",41484.85],["3716",39325],["4352",25000],["3636",21244.8],["5212",10960.11]],"purpose_expenditure_total_czk":1965525308.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}