{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266612","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266612","name":"Obec Světec","short_name":"Světec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567841},"amounts":{"revenue_approved":27486000,"revenue_adjusted":32947034.7,"revenue_actual":32378947.36,"expense_approved":55576331,"expense_adjusted":58667831.75,"expense_actual":22396692.99,"tax_revenue":25655544.43,"nontax_revenue":2972555.66,"capital_revenue":1076804,"transfer_revenue":2674043.27,"current_expense":20174128.61,"capital_expense":2222564.38,"budget_balance":9982254.37,"cash_current":73679182.78,"cash_previous":56126087.62},"ratios":{"revenue_execution":0.98275756,"expense_execution":0.38175423,"balance_to_revenue":0.30829459,"cash_to_expense":3.28973491,"cash_yoy":0.31274396,"capital_expense_share":0.09923627,"transfer_revenue_share":0.08258586},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266612/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266612"},"seo":{"slug":"svetec","path":"/cz/municipalities/svetec/"},"population":{"value":984,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27486000,"expenditure_czk":55576331,"financing_czk":28090331,"balance_czk":-28090331},{"stage":"revised","revenue_czk":32947034.7,"expenditure_czk":58667831.75,"financing_czk":25720797.05,"balance_czk":-25720797.05},{"stage":"actual","revenue_czk":32378947.36,"expenditure_czk":22396692.99,"financing_czk":-9982254.37,"balance_czk":9982254.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31355200],["5171",7934500],["5169",4430000],["5011",2950000],["5023",1800000],["5031",950000],["5154",943000],["5137",905000],["5321",570000],["5139",467000],["5032",465000],["5151",399800],["5021",370000],["5222",300000],["5153",290000],["5163",275000],["5156",198000],["5499",182000],["5194",163000],["5909",125000],["6122",117000],["5162",60000],["5175",55000],["5903",50000],["5132",30000],["5365",30000],["5167",25000],["5364",21331],["5038",20000],["5229",20000],["5329",20000],["5168",17000],["5161",15000],["5136",12000],["5179",10000],["5165",1500]],"economic_expenditure_total_czk":55576331,"economic_financing":[["8115",28090331]],"economic_financing_total_czk":28090331,"economic_revenue":[["1211",8800000],["1511",6400000],["1121",4500000],["1111",3200000],["2141",1000000],["2132",815000],["1113",670000],["2111",580000],["1345",500000],["2324",350000],["1112",270000],["3111",180000],["2131",90000],["4111",40000],["2329",30000],["1361",20000],["1341",16000],["1343",15000],["1349",10000]],"economic_revenue_total_czk":27486000,"purpose_expenditure":[["2212",22000000],["3631",5300000],["3612",4500000],["3613",4500000],["3639",4500000],["3745",3900000],["6171",3200000],["6112",2300000],["3722",1500000],["2219",1000000],["3399",800000],["3723",600000],["5512",360000],["3314",250000],["6320",250000],["3412",150000],["5311",150000],["3632",100000],["3429",70000],["3721",50000],["5213",50000],["6310",25000],["6402",21331]],"purpose_expenditure_total_czk":55576331},"revised":{"economic_expenditure":[["6121",31448712],["5171",8869450],["5169",5691678.66],["5011",2986750],["5023",1800000],["5154",981420.09],["5031",959113],["5137",905000],["5139",629856],["6122",484650],["5032",468309],["5222",450000],["5151",399800],["5021",391344],["5153",340000],["5321",308838],["5163",275000],["5156",198000],["5499",182000],["5362",171600],["5194",163000],["5909",125000],["5162",60000],["5175",56480],["5339",50000],["5903",50000],["5132",30000],["5365",30000],["5167",25000],["5364",21331],["5038",20000],["5229",20000],["5329",20000],["5168",17000],["5161",15000],["5136",12000],["5179",10000],["5165",1500]],"economic_expenditure_total_czk":58667831.75,"economic_financing":[["8115",25720797.05]],"economic_financing_total_czk":25720797.05,"economic_revenue":[["1211",8800000],["1511",7361057.19],["1121",4660211.89],["1111",3200000],["4216",1739290.91],["2141",1000000],["3111",826804],["2132",819203.8],["2111",689010.5],["1113",670000],["1345",524882],["2324",462131.85],["4122",388130],["4112",343200],["1112",303724.26],["3121",250000],["2329",187300],["4116",170922.36],["1386",169776.98],["2131",95092],["2321",74000],["4111",72500],["1387",66541],["1361",20280],["1341",16705],["1343",15000],["1349",10000],["2119",9780],["1381",1337.96],["2212",153]],"economic_revenue_total_czk":32947034.7,"purpose_expenditure":[["2212",22600000],["3631",5300000],["3639",5090071],["3613",4588420.09],["3612",4500000],["3745",3949172],["6171",3482038],["6112",2300000],["3722",1850000],["3723",1050427.72],["3399",1019200],["2219",1000000],["5512",513180],["3412",361162],["3314",315329.94],["6320",250000],["5311",150000],["3632",100000],["3429",70000],["3721",50000],["5213",50000],["6114",32500],["6310",25000],["6402",21331]],"purpose_expenditure_total_czk":58667831.75},"actual":{"economic_expenditure":[["5169",5194839.66],["5171",4946092.64],["5011",2742213],["6121",1846414.38],["5023",1724183],["5031",906916],["5154",623049.86],["5139",482845.37],["5032",401033],["5222",377700],["6122",367650],["5151",360095],["5021",331270],["5137",310154.15],["5153",305030.31],["5163",244153.67],["5321",166403],["5156",157675.9],["5499",146400],["5194",138112.54],["5132",127362.94],["5362",96449],["5909",80015],["5175",60032.37],["5162",55665.24],["5339",50000],["5172",27080],["5365",23400],["5364",21330.96],["5167",13950],["5136",13407],["5038",11615],["5161",10708],["5329",9840],["6130",8500],["5229",7500],["5168",4719],["5165",1500],["5019",1037],["5039",350]],"economic_expenditure_total_czk":22396692.99,"economic_financing":[["8118",-15000000],["8127",12940902.16],["8128",-12000000],["8117",10000000],["8115",-5923156.53]],"economic_financing_total_czk":-9982254.37,"economic_revenue":[["1211",8699761.32],["1511",7361057.19],["1121",4660211.89],["1111",3194878.74],["4216",1739290.91],["3111",826804],["2132",753610.29],["2141",735031.72],["2111",664056.8],["1113",615777.09],["1345",524882],["2324",462131.85],["4122",388130],["4112",343200],["1112",303724.26],["3121",250000],["2329",178700],["4116",170922.36],["1386",169776.98],["2131",95092],["2321",74000],["1387",66541],["4111",32500],["1361",20280],["1341",16705],["1343",13500],["2119",9780],["1349",7111],["1381",1337.96],["2212",153]],"economic_revenue_total_czk":32378947.36,"purpose_expenditure":[["3612",3463960.45],["3745",3351278.29],["6171",3225289.56],["3639",2503342.6],["6112",2117750],["3631",1299264.92],["3613",1283980.35],["3723",981624.32],["3399",947377.79],["3722",925220.86],["2212",601972.58],["5512",412828.03],["3412",336107.81],["3314",315018.83],["6320",220917],["2219",161440.69],["5311",116403],["3632",36856],["6310",23236.67],["6114",23049],["6402",21330.96],["3721",16347.28],["3429",12096]],"purpose_expenditure_total_czk":22396692.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}