{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266591","name":"Obec Srbice","short_name":"Srbice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567833},"amounts":{"revenue_approved":24082100,"revenue_adjusted":28623100,"revenue_actual":28221832.22,"expense_approved":30381600,"expense_adjusted":31203600,"expense_actual":31202767.62,"tax_revenue":27064736.82,"nontax_revenue":965995.4,"capital_revenue":11000,"transfer_revenue":180100,"current_expense":19281589.72,"capital_expense":11921177.9,"budget_balance":-2980935.4,"cash_current":20773799.19,"cash_previous":23754734.59},"ratios":{"revenue_execution":0.98598098,"expense_execution":0.99997332,"balance_to_revenue":-0.10562515,"cash_to_expense":0.66576784,"cash_yoy":-0.12548805,"capital_expense_share":0.38205514,"transfer_revenue_share":0.00638158},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266591"},"seo":{"slug":"srbice-00266591","path":"/cz/municipalities/srbice-00266591/"},"population":{"value":500,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24082100,"expenditure_czk":30381600,"financing_czk":6299500,"balance_czk":-6299500},{"stage":"revised","revenue_czk":28623100,"expenditure_czk":31203600,"financing_czk":2580500,"balance_czk":-2580500},{"stage":"actual","revenue_czk":28221832.22,"expenditure_czk":31202767.62,"financing_czk":2980935.4,"balance_czk":-2980935.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13000000],["5169",5877600],["5171",3620000],["5229",2020000],["5023",1500000],["5011",570000],["5021",490000],["5492",440000],["5154",378000],["5031",340000],["5139",320000],["5137",271000],["5164",265000],["5032",200000],["5166",150000],["5151",136000],["5499",110000],["5041",100000],["5168",100000],["6122",100000],["5162",71000],["5153",70000],["5163",59000],["5909",36000],["5175",35000],["5364",32000],["5167",20000],["5194",20000],["5903",20000],["5362",10000],["5136",7000],["5156",6000],["5161",5000],["5039",3000]],"economic_expenditure_total_czk":30381600,"economic_financing":[["8115",6299500]],"economic_financing_total_czk":6299500,"economic_revenue":[["1333",14000000],["1211",3900000],["1121",2000000],["1111",1400000],["1511",700000],["2132",548000],["1113",350000],["2111",294000],["2324",159000],["4112",147600],["1122",120000],["1112",100000],["3111",100000],["2131",56000],["1386",50000],["4111",50000],["1381",30000],["1387",20000],["2212",20000],["1361",15000],["2119",13000],["1334",5000],["1341",3500],["2141",1000]],"economic_revenue_total_czk":24082100,"purpose_expenditure":[["2219",13500000],["6171",2242600],["6112",1810000],["3419",1550000],["5512",1370000],["3429",1055000],["3745",1006000],["3631",1000000],["3722",900000],["3399",895000],["3723",890000],["3612",866000],["2212",620000],["3341",501000],["3639",480000],["3392",475000],["3421",315000],["2221",170000],["2321",150000],["3311",130000],["2310",100000],["3632",74000],["3721",55000],["1014",50000],["6114",50000],["6320",40000],["6402",32000],["3613",20000],["5213",20000],["6310",15000]],"purpose_expenditure_total_czk":30381600},"revised":{"economic_expenditure":[["6121",11821000],["5169",5877600],["5171",5613000],["5229",2020000],["5023",1500000],["5011",570000],["5021",490000],["5492",448000],["5154",378000],["5031",340000],["5139",320000],["5137",271000],["5164",265000],["5032",200000],["5166",150000],["5151",136000],["5499",110000],["5041",100000],["5168",100000],["6122",100000],["5162",71000],["5153",70000],["5163",59000],["5909",36000],["5175",35000],["5364",32000],["5167",20000],["5194",20000],["5903",20000],["5362",10000],["5136",7000],["5156",6000],["5161",5000],["5039",3000]],"economic_expenditure_total_czk":31203600,"economic_financing":[["8115",2580500]],"economic_financing_total_czk":2580500,"economic_revenue":[["1333",17747000],["1211",4162000],["1121",2230000],["1111",1613000],["1511",700000],["2132",548000],["1113",350000],["2111",329000],["2324",167000],["4112",147600],["1112",146000],["1122",120000],["3111",100000],["2131",56000],["1386",50000],["4111",50000],["1381",30000],["1387",20000],["2212",20000],["1361",15000],["2119",13000],["1334",5000],["1341",3500],["2141",1000]],"economic_revenue_total_czk":28623100,"purpose_expenditure":[["2219",12300000],["6171",3442600],["6112",1810000],["3612",1659000],["3419",1550000],["5512",1370000],["3429",1055000],["3745",1006000],["3631",1000000],["3399",903000],["3722",900000],["3723",890000],["2212",620000],["3341",501000],["3639",480000],["3392",475000],["3421",315000],["2221",170000],["2321",150000],["3311",130000],["2310",121000],["3632",74000],["3721",55000],["1014",50000],["6114",50000],["6320",40000],["6402",32000],["3613",20000],["5213",20000],["6310",15000]],"purpose_expenditure_total_czk":31203600},"actual":{"economic_expenditure":[["6121",11880642.9],["5171",6390266.2],["5169",5124225.29],["5229",1981000],["5023",1451955],["5011",595894],["5492",452000],["5139",390859.65],["5031",362682],["5137",314314.86],["5021",304603],["5362",302102],["5164",238196.25],["5032",192674],["5154",181378.48],["5151",173512],["5153",141673],["5365",122010],["5168",96093.18],["5499",85866.9],["5166",69000],["5194",62313.31],["5909",54316],["5163",47883.8],["6122",40535],["5162",31358.5],["5364",31335],["5175",28254.6],["5156",16633.1],["5167",13584.6],["5041",12592],["5136",8320],["5039",2962],["5161",1731]],"economic_expenditure_total_czk":31202767.62,"economic_financing":[["8115",2980935.4]],"economic_financing_total_czk":2980935.4,"economic_revenue":[["1333",17746767.24],["1211",4161832.11],["1121",2229774.64],["1111",1612839.98],["1511",625386.17],["2132",504988],["1113",294596.4],["2111",268225.48],["4112",147600],["1112",145316.08],["1122",122010],["2324",118475],["1386",81231.13],["2131",58153],["4111",32500],["1387",31837.43],["2212",14000],["3113",11000],["1334",5023.2],["1341",4125],["1361",3360],["2141",2153.92],["1381",637.44]],"economic_revenue_total_czk":28221832.22,"purpose_expenditure":[["2219",11797466.84],["3612",3382503.09],["6171",3208526.28],["6112",1788482.89],["3419",1550000],["5512",1292378.24],["2310",934540.1],["3723",925218.08],["3631",919832],["3399",918955.74],["3429",888688.5],["3745",772030],["3722",696713.82],["3392",470723.59],["3639",448838.31],["3341",404538],["6399",301110],["2212",132307.2],["3421",62195.4],["2221",52430.39],["1014",43197],["3721",35200.35],["6320",34800],["2321",32705],["6402",31335],["3632",25918],["3311",21990],["6114",17060],["6310",13083.8]],"purpose_expenditure_total_czk":31202767.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}