{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266540","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266540","name":"Obec Ohníč","short_name":"Ohníč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567761},"amounts":{"revenue_approved":19415731.32,"revenue_adjusted":23433412.56,"revenue_actual":19980636.96,"expense_approved":23369932.32,"expense_adjusted":31387613.56,"expense_actual":24327173.65,"tax_revenue":14683318.58,"nontax_revenue":3577637.14,"capital_revenue":60500,"transfer_revenue":1659181.24,"current_expense":19483874.01,"capital_expense":4843299.64,"budget_balance":-4346536.69,"cash_current":13202493.23,"cash_previous":13979978.9},"ratios":{"revenue_execution":0.85265588,"expense_execution":0.77505649,"balance_to_revenue":-0.21753744,"cash_to_expense":0.54270559,"cash_yoy":-0.05561422,"capital_expense_share":0.19909011,"transfer_revenue_share":0.08303946},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266540/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266540"},"seo":{"slug":"ohnic","path":"/cz/municipalities/ohnic/"},"population":{"value":701,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19415731.32,"expenditure_czk":23369932.32,"financing_czk":3954201,"balance_czk":-3954201},{"stage":"revised","revenue_czk":23433412.56,"expenditure_czk":31387613.56,"financing_czk":7954201,"balance_czk":-7954201},{"stage":"actual","revenue_czk":19980636.96,"expenditure_czk":24327173.65,"financing_czk":4346536.69,"balance_czk":-4346536.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6112631.32],["5171",5228000],["5169",3937000],["5011",2094885],["5023",1310000],["5154",881000],["5031",680000],["5139",459000],["5331",400000],["5153",364000],["5021",325000],["5032",310000],["5229",161100],["5362",102650],["5194",100000],["5163",88000],["5156",80000],["5364",77801],["5168",70000],["5222",60000],["5499",60000],["5136",54000],["5223",50000],["5365",50000],["5162",40000],["5321",40000],["5173",38000],["5038",31515],["5166",31000],["5901",20000],["5167",19000],["5161",17000],["5175",15000],["5151",10500],["5133",10000],["5134",10000],["5179",10000],["5178",9000],["5329",7850],["5164",5000],["5339",1000]],"economic_expenditure_total_czk":23369932.32,"economic_financing":[["8115",4619781],["8124",-665580]],"economic_financing_total_czk":3954201,"economic_revenue":[["1211",5350000],["4216",4112631.32],["1121",3000000],["1111",2000000],["2111",1522000],["2132",1020000],["1511",750000],["1113",470000],["1345",455000],["2324",270000],["2141",150100],["1112",120000],["1386",80000],["1387",40000],["1381",20000],["2343",20000],["1341",16000],["2131",12000],["1361",7000],["2112",1000]],"economic_revenue_total_czk":19415731.32,"purpose_expenditure":[["2219",6112631.32],["6171",4500000],["3613",2200000],["3612",2000000],["6112",1610000],["2212",1000000],["3722",1000000],["3723",800000],["1037",500000],["2321",500000],["3639",500000],["2310",450000],["3111",400000],["3399",400000],["3631",300000],["3419",160000],["5512",150000],["3745",100000],["6399",100000],["6320",80000],["6402",77801],["3319",70000],["3314",60000],["3721",60000],["3330",50000],["3739",50000],["3429",40000],["3113",30000],["3632",20000],["5212",20000],["3421",10000],["5213",10000],["6310",8000],["4359",1000],["2399",500]],"purpose_expenditure_total_czk":23369932.32},"revised":{"economic_expenditure":[["6121",9743631.32],["5171",6251000],["5169",5392940],["5011",2357885],["5023",1423000],["5154",926300],["5031",772000],["5153",471860],["5139",420100],["5365",404100],["5331",400000],["5032",323500],["6122",313500],["5336",275381.24],["5362",213850],["5141",202000],["5021",188000],["5168",182000],["5229",176100],["5321",143200],["5163",95700],["5364",77801],["5499",65000],["5162",62000],["5166",61000],["5151",56700],["6119",56000],["5156",48900],["5222",46000],["5173",34000],["5194",30000],["5136",26000],["5175",18000],["5179",17200],["5167",17100],["5161",15700],["5038",13515],["5134",12000],["5137",10000],["5178",10000],["5363",8400],["5132",8000],["5329",7850],["5164",5000],["5019",3000],["5149",1400],["5039",1000]],"economic_expenditure_total_czk":31387613.56,"economic_financing":[["8123",6792204],["8115",1827577],["8124",-665580]],"economic_financing_total_czk":7954201,"economic_revenue":[["1211",6332100],["4216",4112631.32],["1121",2906000],["1111",2391000],["2111",1885300],["2132",1123700],["1511",1106000],["4122",1000000],["1345",469600],["1113",448000],["4116",425381.24],["2324",239500],["1112",183000],["4112",168800],["2141",150100],["1386",123400],["1122",94000],["4111",65000],["3113",60000],["1387",48400],["2322",25500],["2131",21120],["2343",20000],["1341",14300],["1361",7000],["2212",5000],["2119",4880],["1381",1100],["1334",1000],["2112",1000],["3111",500],["1382",100]],"economic_revenue_total_czk":23433412.56,"purpose_expenditure":[["2219",6811631.32],["6171",5583600],["2321",5242100],["3111",3382381.24],["6112",1755000],["3722",1118000],["3639",1045500],["2310",935000],["3723",756000],["3612",719000],["3745",602000],["1032",597600],["3399",442000],["3613",424800],["3421",343000],["6399",304200],["3631",290000],["2212",176000],["3419",170000],["5512",130000],["6320",84300],["6402",77801],["6114",69000],["3314",66900],["3319",66000],["3721",60000],["3739",44100],["3429",40000],["1036",32400],["6310",12800],["4379",6000],["2399",500]],"purpose_expenditure_total_czk":31387613.56},"actual":{"economic_expenditure":[["5171",5088500.3],["5169",5063444.63],["6121",4475168.03],["5011",2357024],["5023",1366010],["5154",793003.2],["5031",770345],["5153",464808.53],["5365",403332],["5331",400000],["5139",366938.68],["5032",322206],["6122",313014.9],["5336",275381.24],["5362",210273],["5141",201385.21],["5021",185011],["5168",181645.8],["5229",175672.31],["5321",143154],["5163",95078.4],["5364",77801],["5499",65000],["5162",61852.74],["5166",60880],["6119",55116.71],["5151",54151.55],["5156",46638],["5222",36000],["5173",33866],["5136",24523],["5194",23798.7],["5179",17139],["5167",17060],["5161",15149],["5175",14427.3],["5134",11828.97],["5137",9627],["5178",9470.04],["5038",9089],["5363",8395],["5132",7787.41],["5329",7010],["5164",4911],["5019",2426],["5149",1011],["5039",819]],"economic_expenditure_total_czk":24327173.65,"economic_financing":[["8123",2792204],["8901",1196591.09],["8115",777485.67],["8124",-419744.07]],"economic_financing_total_czk":4346536.69,"economic_revenue":[["1211",6331769.45],["1121",3386625.36],["1111",2433203.15],["2111",2001473],["2132",1156580],["1511",1104972.87],["4122",1000000],["1345",469509],["1113",447937.17],["4116",425381.24],["2324",261146.23],["1112",220810.02],["4112",168800],["1386",123372.12],["1122",93870],["2141",82509.52],["4111",65000],["3113",60000],["1387",48362.31],["2322",25492],["2131",21044],["2343",19552.39],["1341",14213],["1361",6880],["2212",5000],["2119",4840],["1381",1007.05],["1334",752.7],["3111",500],["1382",34.38]],"economic_revenue_total_czk":19980636.96,"purpose_expenditure":[["6171",5559178.25],["2321",5237225.07],["3111",2517152.27],["6112",1697370],["2219",1538003.56],["3722",1113286.27],["3639",934419.41],["2310",930228.35],["3723",712179.72],["3745",599490.94],["1032",596740],["3612",515838.46],["3399",426127.03],["3421",342325.53],["6399",300503],["3613",198660.56],["2212",175654.49],["3419",170000],["3631",165327.19],["5512",130000],["6320",83758],["6402",77801],["3314",63499],["3319",54500],["3739",44056],["6114",35294],["1036",32400],["3429",30000],["3721",27505.6],["6310",12331.4],["4379",6000],["2399",318.55]],"purpose_expenditure_total_czk":24327173.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}