{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266426","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266426","name":"Obec Lahošť","short_name":"Lahošť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567647},"amounts":{"revenue_approved":13714500,"revenue_adjusted":14827449.05,"revenue_actual":16986006.65,"expense_approved":20754000,"expense_adjusted":23098949.05,"expense_actual":20084404.27,"tax_revenue":13722207.97,"nontax_revenue":2577949.63,"capital_revenue":46230,"transfer_revenue":639619.05,"current_expense":15336925.62,"capital_expense":4747478.65,"budget_balance":-3098397.62,"cash_current":10979966.68,"cash_previous":14078364.3},"ratios":{"revenue_execution":1.14557849,"expense_execution":0.86949429,"balance_to_revenue":-0.18240883,"cash_to_expense":0.54669118,"cash_yoy":-0.22008222,"capital_expense_share":0.23637637,"transfer_revenue_share":0.03765565},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266426/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266426"},"seo":{"slug":"lahost","path":"/cz/municipalities/lahost/"},"population":{"value":690,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13714500,"expenditure_czk":20754000,"financing_czk":7039500,"balance_czk":-7039500},{"stage":"revised","revenue_czk":14827449.05,"expenditure_czk":23098949.05,"financing_czk":8271500,"balance_czk":-8271500},{"stage":"actual","revenue_czk":16986006.65,"expenditure_czk":20084404.27,"financing_czk":3098397.62,"balance_czk":-3098397.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7000000],["5171",3673000],["5011",2514500],["5169",2317000],["5023",1265000],["5031",810000],["5151",362000],["6122",350000],["5032",344500],["5154",332000],["5153",320000],["5331",300000],["5499",222000],["5139",188000],["5168",180000],["5021",85000],["5163",78500],["5162",62500],["5164",57000],["5156",50000],["5167",50000],["5137",35000],["5321",30000],["5136",23000],["5173",21000],["5132",15000],["5038",12000],["5166",10000],["5172",10000],["5329",10000],["5161",9000],["5222",6000],["5175",4000],["5362",3000],["5903",3000],["5131",1000],["5179",1000]],"economic_expenditure_total_czk":20754000,"economic_financing":[["8115",7039500]],"economic_financing_total_czk":7039500,"economic_revenue":[["1211",5500000],["1121",2850000],["1111",1900000],["2132",1341000],["1511",500000],["1113",400000],["1345",400000],["1122",160000],["2111",151000],["2131",131000],["2324",120000],["1112",100000],["1386",50000],["1387",30000],["4116",26000],["1356",24000],["2321",10500],["1341",10000],["1361",10000],["2141",1000]],"economic_revenue_total_czk":13714500,"purpose_expenditure":[["3412",5166500],["6171",4164000],["3612",2424000],["3745",1876000],["6112",1631000],["3421",1049000],["3722",900000],["2411",636000],["3639",561000],["3631",437000],["3399",430000],["2219",305000],["3111",300000],["3635",250000],["3723",240000],["3392",203000],["6320",63500],["2212",29000],["3721",29000],["3314",17000],["6310",15000],["3319",10000],["1014",6000],["5512",5000],["3326",3000],["5213",3000],["3341",1000]],"purpose_expenditure_total_czk":20754000},"revised":{"economic_expenditure":[["6121",5878000],["5171",4346000],["5011",2663500],["5169",2538448],["5023",1315000],["5031",890000],["6119",501000],["5222",388500],["5151",382000],["5032",364500],["5154",350000],["6122",350000],["5139",327500],["5331",300000],["5336",286519.05],["5168",285000],["5153",279000],["5499",249500],["5137",244000],["5021",238000],["5365",167330],["5163",139500],["5164",81000],["5909",70000],["5172",61500],["5162",59500],["5156",55000],["5167",40000],["5194",34000],["5321",32000],["5364",27652],["5123",25000],["5136",24000],["5173",23500],["5132",15000],["5175",13500],["5038",13000],["5161",11000],["5166",10000],["5329",10000],["5362",4000],["5903",3000],["5131",1000],["5179",1000],["5192",1000]],"economic_expenditure_total_czk":23098949.05,"economic_financing":[["8115",8271500]],"economic_financing_total_czk":8271500,"economic_revenue":[["1211",5500000],["1121",2850000],["1111",1947500],["2132",1341000],["1511",500000],["4116",443519.05],["1113",400000],["1345",400000],["2111",350000],["4112",163600],["1122",162330],["1112",150000],["2131",131000],["2324",120000],["2141",108000],["1386",90000],["2322",55000],["1387",30000],["1356",24000],["4111",22000],["2321",10500],["1341",10000],["1361",10000],["1349",9000]],"economic_revenue_total_czk":14827449.05,"purpose_expenditure":[["3412",4981500],["6171",4281448],["3612",3271000],["3745",2190500],["6112",1697000],["3722",1002000],["3639",882000],["3392",764500],["2411",651000],["3111",586519.05],["3635",501000],["3631",472000],["3399",434000],["3419",335000],["3723",290500],["3421",180000],["6399",162330],["6320",122500],["2212",44500],["3429",40000],["3721",37000],["6114",36000],["6402",27652],["2144",20500],["3314",17000],["6310",17000],["2219",15000],["3319",13000],["1014",6000],["4379",5000],["5512",5000],["3326",4000],["5213",3000],["3543",2500],["3341",1000]],"purpose_expenditure_total_czk":23098949.05},"actual":{"economic_expenditure":[["5171",4075084.71],["6121",3992783.65],["5011",2635063.55],["5169",2306443.48],["5023",1315537],["5031",861266],["6119",466700],["5222",388500],["5151",354824],["5032",354699],["5154",313296.17],["5331",300000],["5139",293734.19],["6122",287995],["5336",286519.05],["5168",250579.31],["5499",229543.45],["5137",218981.38],["5021",215137],["5365",167330],["5163",138607.92],["5153",112840.25],["5164",81140.02],["5909",68892],["5172",61498],["5162",47925.44],["5194",33631],["5321",32260],["5364",27652],["5123",24798],["5156",24010],["5136",23902],["5173",19738],["5167",15640],["5175",11701],["5161",10827.2],["5038",10699],["5329",10000],["5166",6500],["5362",3805],["5132",2284],["5179",1036.5],["5192",1000]],"economic_expenditure_total_czk":20084404.27,"economic_financing":[["8115",3098397.62]],"economic_financing_total_czk":3098397.62,"economic_revenue":[["1211",6057681.77],["1121",3243062.74],["1111",2232902.9],["2132",1335955],["1511",701658.69],["2111",624183.72],["1345",456586.5],["4116",443519.05],["1113",428684.14],["1112",211395.99],["2324",168064.8],["4112",163600],["1122",162330],["2141",154111.76],["2131",124715.75],["1386",118158.69],["2322",71189],["2321",48000],["1387",46308.46],["3111",46230],["4111",32500],["1356",30175.67],["2329",19383.6],["2119",16830],["2212",15000],["1341",11811],["1349",10301.99],["1361",9590],["1381",943.73],["2112",516],["1334",335.7],["1343",280]],"economic_revenue_total_czk":16986006.65,"purpose_expenditure":[["6171",3749281.75],["3612",3189611.27],["3412",3171190.1],["3745",2006555.61],["6112",1685231.45],["3722",1001842.45],["3639",862367.05],["3392",753933.36],["2411",626599.55],["3111",586519.05],["3635",466700],["3399",397587.46],["3419",335000],["3631",311335.66],["3723",290121.34],["6399",162330],["6320",122288],["3421",102738],["3429",40000],["3721",36607.32],["2212",35969.25],["6114",35913],["6402",27652],["2144",20090.45],["3314",16540],["6310",16319.92],["3319",11325],["1014",6000],["4379",5000],["5512",5000],["3326",3850.23],["3543",2500],["3341",405]],"purpose_expenditure_total_czk":20084404.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}