{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266400","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266400","name":"Město Košťany","short_name":"Košťany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567621},"amounts":{"revenue_approved":101199629,"revenue_adjusted":89763214,"revenue_actual":104137167.98,"expense_approved":128311629,"expense_adjusted":116875214,"expense_actual":88252678.94,"tax_revenue":70354113.55,"nontax_revenue":5314028.5,"capital_revenue":150000,"transfer_revenue":28319025.93,"current_expense":84176989.9,"capital_expense":4075689.04,"budget_balance":15884489.04,"cash_current":60914579.59,"cash_previous":46835776.64},"ratios":{"revenue_execution":1.1601319,"expense_execution":0.75510175,"balance_to_revenue":0.15253429,"cash_to_expense":0.69022924,"cash_yoy":0.30059933,"capital_expense_share":0.04618204,"transfer_revenue_share":0.27193966},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266400/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266400"},"seo":{"slug":"kostany","path":"/cz/municipalities/kostany/"},"population":{"value":3244,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":101199629,"expenditure_czk":128311629,"financing_czk":27112000,"balance_czk":-27112000},{"stage":"revised","revenue_czk":89763214,"expenditure_czk":116875214,"financing_czk":27112000,"balance_czk":-27112000},{"stage":"actual","revenue_czk":104137167.98,"expenditure_czk":88252678.94,"financing_czk":-15884489.04,"balance_czk":15884489.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",43500000],["5011",17450000],["5341",17100000],["5169",10466000],["5331",7904829],["5901",7080706],["5031",4795000],["5023",3000000],["5032",1830000],["5222",1725000],["5171",1715000],["5021",1590000],["5139",1580000],["5493",1500000],["5154",1155000],["5137",740000],["5339",710094],["5499",690000],["5168",555000],["5153",500000],["5163",500000],["5156",450000],["5172",300000],["5167",210000],["5194",200000],["5134",180000],["5141",130000],["5162",125000],["5038",100000],["5151",100000],["5161",90000],["5164",80000],["5175",80000],["5362",75000],["5173",60000],["5136",45000]],"economic_expenditure_total_czk":128311629,"economic_financing":[["8115",31000000],["8124",-3888000]],"economic_financing_total_czk":27112000,"economic_revenue":[["1211",27000000],["4131",24540000],["2324",15405000],["1121",14000000],["1111",9000000],["1511",3800000],["1113",2000000],["4121",1700000],["4112",969800],["2123",739829],["1112",650000],["1386",250000],["2132",250000],["1381",140000],["1341",120000],["1387",120000],["2131",120000],["2111",107000],["2321",100000],["2212",57000],["1361",50000],["1343",20000],["2119",20000],["3113",15000],["2460",12000],["1334",10000],["2141",4000]],"economic_revenue_total_czk":101199629,"purpose_expenditure":[["3612",32230000],["6171",17700000],["6330",17100000],["6409",7080706],["5311",7055000],["3639",6800000],["3113",5176829],["3722",4800000],["6112",4400000],["3412",4000000],["3111",2728000],["2212",2250000],["3613",2020000],["3399",1500000],["3429",1500000],["3713",1500000],["3725",1500000],["3631",1200000],["5512",1065000],["2219",1000000],["3745",850000],["3421",800000],["3147",710094],["3319",620000],["3729",560000],["3632",500000],["1014",375000],["6320",350000],["3900",200000],["3391",190000],["3511",140000],["3349",130000],["3635",100000],["5213",50000],["6310",50000],["3314",45000],["2221",10000],["3341",10000],["5272",10000],["2141",5000],["5599",1000]],"purpose_expenditure_total_czk":128311629},"revised":{"economic_expenditure":[["5011",21316578.44],["6121",18322000],["5341",17100000],["5169",12225100],["5331",8186113],["5031",5843039.49],["5901",4916867],["5171",4693000],["5023",3000000],["5032",2212982.07],["5139",2078962.05],["5222",1755000],["5021",1592500],["5493",1500000],["5137",1429567.95],["5154",1186000],["6123",1111600],["5499",1023000],["5362",795000],["6122",729120],["5168",710320],["5339",710094],["5163",709000],["5156",523500],["5153",505000],["6130",302486],["5365",293040],["5194",277800],["5364",206940],["5134",195000],["5175",176500],["5167",175000],["5141",145000],["5363",112604],["5162",112000],["5161",110000],["5172",110000],["5038",100000],["5151",100000],["5164",90000],["5136",56000],["5221",41000],["5173",35000],["5041",25000],["5329",20000],["5131",5000],["5660",5000],["5219",4000],["5166",2000],["5192",1000],["5029",500]],"economic_expenditure_total_czk":116875214,"economic_financing":[["8115",31000000],["8124",-3888000]],"economic_financing_total_czk":27112000,"economic_revenue":[["1211",27000000],["4131",24540000],["1121",14000000],["1111",9000000],["1511",3800000],["1113",2000000],["4121",1700000],["4112",955900],["2212",917000],["2324",792000],["2123",739829],["1112",650000],["2119",489045],["1386",400000],["2321",371000],["1122",293040],["2111",262000],["4222",250000],["4116",237600],["2132",205000],["2122",200000],["4111",162500],["2131",156300],["3121",150000],["4122",150000],["1387",120000],["1341",90000],["1361",50000],["1343",20000],["2229",15000],["2460",12000],["1334",10000],["1349",10000],["1356",10000],["2141",2000],["2329",2000],["2310",1000]],"economic_revenue_total_czk":89763214,"purpose_expenditure":[["3612",21030000],["6330",17100000],["6171",11087300],["5311",9865000],["3639",9520086],["3113",6516829],["3722",5330000],["6409",4916867],["6112",4400000],["3111",3539284],["2212",2250000],["3421",1650000],["3399",1621000],["3429",1500000],["3713",1500000],["3725",1500000],["5512",1495000],["3631",1441000],["3745",1341600],["2219",1000000],["3613",1000000],["6399",993040],["3412",900000],["3729",769150],["3147",710094],["3632",670000],["3319",620000],["6320",528000],["3900",350000],["1014",275000],["3391",269000],["6402",206940],["6114",162500],["3511",155000],["3349",140000],["3341",131820],["2321",89604],["6310",80000],["3314",72000],["5213",50000],["3144",38100],["3635",20000],["2221",10000],["2223",10000],["5272",10000],["2141",5000],["3599",5000],["5599",1000]],"purpose_expenditure_total_czk":116875214},"actual":{"economic_expenditure":[["5011",20296546],["5341",17100000],["5169",10641219.22],["5331",8186113],["5031",5594760],["5171",3567573.37],["5023",2944031],["5032",2133235],["6121",1978868.89],["5222",1613999.98],["5139",1436053.01],["5493",1361765],["5154",1195913.16],["6123",1111600.01],["5499",995605],["5021",987787],["5137",788382.01],["5339",710094],["6122",680134.14],["5168",660480.78],["5362",639283.71],["5163",569260.19],["5156",360096.38],["5153",344028.25],["6130",305086],["5365",293040],["5364",207488],["5194",178791.8],["5363",165626],["5175",161692.52],["5134",149764.23],["5141",122685],["5167",92741.22],["5038",92379],["5162",89044.59],["5151",84716],["5164",69296],["5179",60500],["5172",59290],["5161",50343.04],["5136",48352.1],["5221",37380],["5041",21885.7],["5329",18367],["5660",15000],["5189",10000],["5492",5443],["5173",4254],["5219",4000],["5192",2000],["5229",2000],["5131",1953],["5166",1500],["5029",1231.64]],"economic_expenditure_total_czk":88252678.94,"economic_financing":[["8115",-11471376.04],["8124",-3888000],["8901",-525113]],"economic_financing_total_czk":-15884489.04,"economic_revenue":[["1211",31944878.81],["4131",24540000],["1121",17100322.58],["1111",11798161.79],["1511",4629145.16],["1113",2260562.63],["4121",1986725.93],["2324",1573327.07],["1112",1114700.25],["2212",1070672.9],["4112",955900],["2123",739829],["1386",623047.84],["2119",525997],["2111",353815.99],["2321",349550],["1122",293040],["4116",273900],["2132",271560],["4222",250000],["1387",244181.78],["2122",200000],["2131",170334],["4111",162500],["3121",150000],["4122",150000],["1343",103585],["1361",102879.6],["1341",98265],["2460",29552],["2229",18994.08],["1334",14621.7],["1349",10905.98],["1356",10827],["1381",4988.43],["2141",4618.46],["2112",2476],["2329",2062],["2310",1100],["2149",140]],"economic_revenue_total_czk":104137167.98,"purpose_expenditure":[["6330",17100000],["6171",10211326.65],["5311",9569171.58],["3639",9306532.28],["3113",6192229.55],["3722",5308999.2],["3612",4916086.99],["6112",4099294],["3111",3528925.23],["2212",1987997.83],["3429",1444999.98],["3631",1440863.65],["3713",1361765],["3725",1176704.31],["3399",1061089.87],["3745",985949.99],["5512",886483.77],["6399",876629.61],["3421",800638.63],["3147",710094],["3729",638240.76],["3632",633620.52],["3613",579198.72],["2219",560879.15],["6320",491154.9],["3412",390456.81],["3900",344314],["3391",267770.28],["3319",231021.82],["6402",206940],["1014",194205],["3349",139568.66],["3511",126304],["3341",122073.34],["6114",96629],["2321",89604],["6310",72379.68],["3314",43324.56],["3144",37948.8],["2223",6852.18],["2221",5210],["3599",5000],["2141",4200.64]],"purpose_expenditure_total_czk":88252678.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}