{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266311","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266311","name":"Městys Hostomice","short_name":"Hostomice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567531},"amounts":{"revenue_approved":30265000,"revenue_adjusted":39616789.6,"revenue_actual":36685167.06,"expense_approved":41820000,"expense_adjusted":50724384.14,"expense_actual":36943412.92,"tax_revenue":29519278.62,"nontax_revenue":4250602.24,"capital_revenue":20420,"transfer_revenue":2894866.2,"current_expense":30496674.51,"capital_expense":6446738.41,"budget_balance":-258245.86,"cash_current":59337436.22,"cash_previous":59595682.08},"ratios":{"revenue_execution":0.9260005,"expense_execution":0.72831664,"balance_to_revenue":-0.00703952,"cash_to_expense":1.60617094,"cash_yoy":-0.0043333,"capital_expense_share":0.17450305,"transfer_revenue_share":0.07891108},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266311/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266311"},"seo":{"slug":"hostomice-00266311","path":"/cz/municipalities/hostomice-00266311/"},"population":{"value":1194,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30265000,"expenditure_czk":41820000,"financing_czk":11555000,"balance_czk":-11555000},{"stage":"revised","revenue_czk":39616789.6,"expenditure_czk":50724384.14,"financing_czk":11107594.54,"balance_czk":-11107594.54},{"stage":"actual","revenue_czk":36685167.06,"expenditure_czk":36943412.92,"financing_czk":258245.86,"balance_czk":-258245.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12650000],["5171",6310000],["5169",4833000],["5331",3888000],["5011",2900000],["5023",1800000],["5154",1380000],["5031",1235000],["5153",1180000],["5151",1157000],["5139",857000],["5032",663000],["5021",425000],["5163",400000],["6119",400000],["5499",275000],["5137",230000],["5222",180000],["5156",157000],["5909",120000],["5161",100000],["5168",100000],["5212",100000],["5132",55000],["5166",50000],["5901",50000],["5903",50000],["5167",45000],["5134",40000],["5194",40000],["5162",35000],["5136",25000],["5173",25000],["5038",20000],["5329",13000],["5029",10000],["5051",10000],["5179",10000],["5175",2000]],"economic_expenditure_total_czk":41820000,"economic_financing":[["8115",11555000]],"economic_financing_total_czk":11555000,"economic_revenue":[["1211",11000000],["1121",6000000],["1111",3500000],["1511",2900000],["2132",2325000],["2111",1122100],["1113",1000000],["1345",660000],["2141",600000],["4121",430000],["1112",260000],["2324",121000],["1334",100000],["1386",100000],["1381",50000],["1387",50000],["2131",27900],["1361",10000],["1341",9000]],"economic_revenue_total_czk":30265000,"purpose_expenditure":[["3612",11820000],["6171",4695000],["2219",4630000],["3613",4100000],["3113",2830000],["6112",2365000],["3639",2074000],["3722",2035000],["3631",1350000],["5512",1067000],["3111",1058000],["3745",960000],["3725",500000],["3399",455000],["3635",400000],["3412",350000],["3314",211000],["2321",200000],["6320",200000],["2411",100000],["6310",100000],["3316",50000],["4341",50000],["5212",50000],["5213",50000],["3419",40000],["3721",20000],["3900",20000],["3421",15000],["3341",10000],["3599",10000],["3511",5000]],"purpose_expenditure_total_czk":41820000},"revised":{"economic_expenditure":[["6121",10862500],["5171",9838000],["5169",5760547.86],["5331",3888000],["5011",3570000],["6451",3109683.74],["5023",1800000],["5031",1334879.2],["5336",1312246.2],["5153",1266000],["5154",1245400],["5151",1156700],["5139",885791.01],["5032",641100],["5163",577000],["5021",549800],["5137",429017],["6119",400000],["5499",273000],["5168",212200],["5132",211427.69],["5222",182000],["5156",146000],["5162",135000],["5909",122600],["5161",100000],["5212",100000],["5134",54456.3],["5321",53784],["5166",50000],["5901",50000],["5364",46002.14],["5167",45000],["5492",45000],["5194",40000],["5051",37000],["5172",37000],["5903",30000],["5136",25249],["5173",25000],["5038",20000],["5229",15500],["5179",13000],["5329",13000],["5029",10000],["5175",5500]],"economic_expenditure_total_czk":50724384.14,"economic_financing":[["8115",11107594.54]],"economic_financing_total_czk":11107594.54,"economic_revenue":[["1211",13274000],["1121",6700000],["1111",4833080],["1511",2900000],["4116",2675204.6],["2132",2435600],["2111",1556851],["1113",1131500],["4222",1000000],["1345",660000],["2141",600000],["1112",455000],["4112",288200],["1386",260000],["1387",150000],["4121",130000],["2324",121000],["4122",116320],["1334",101000],["1381",50000],["2322",39200],["4111",32500],["2131",27900],["3111",20500],["2229",19434],["1361",10000],["1341",9500],["1343",8000],["1383",5000],["2321",5000],["2119",2000]],"economic_revenue_total_czk":39616789.6,"purpose_expenditure":[["3612",12619200],["3113",7251929.94],["6171",5337695.13],["3613",4942700],["2219",4679000],["3639",2599000],["6112",2365000],["3722",2170000],["3631",1702000],["5512",1557020],["3745",1233000],["3111",1058000],["3725",540000],["3399",455000],["3635",430000],["6320",377000],["3412",350000],["3314",230721],["2321",207000],["2411",104400],["6310",100000],["3316",50000],["4341",50000],["5212",50000],["3419",40000],["3900",36400],["6402",32718.07],["6114",32500],["3421",31100],["5213",30000],["3341",20000],["3721",20000],["3599",15000],["3511",5000],["3319",3000]],"purpose_expenditure_total_czk":50724384.14},"actual":{"economic_expenditure":[["5171",8885397.33],["5169",4282599.58],["5331",3888000],["5011",3473258.53],["6121",3387531.59],["6451",3059206.82],["5023",1771943],["5336",1312246.2],["5031",1155524],["5151",1030766.65],["5154",713535.89],["5021",524991],["5153",518100.99],["5032",507264],["5139",494861.67],["5163",494512.4],["5137",240302.61],["5168",197929.47],["5499",163100],["5132",130451.89],["5222",120000],["5909",92579],["5156",70764.1],["5134",54463.95],["5162",45889.25],["5492",45000],["5321",41655],["5172",36735.6],["5364",32718.07],["5194",27813],["5051",22509],["5136",20689],["5038",15839],["5229",15500],["5161",14054.6],["5166",13073],["5179",12341.73],["5329",12060],["5173",5880],["5167",4900],["5175",4425],["5029",3000]],"economic_expenditure_total_czk":36943412.92,"economic_financing":[["8115",258245.86]],"economic_financing_total_czk":258245.86,"economic_revenue":[["1211",13054803.19],["1121",6985142.58],["1111",4833282.37],["2132",2409809.3],["1511",2256088.48],["2111",1501509.67],["4116",1327846.2],["4222",1000000],["1113",923672.38],["1345",542666],["1112",455389.22],["4112",288200],["1386",248184.96],["2141",140499.77],["4121",130000],["2324",116521.5],["4122",116320],["1334",100153.2],["1387",99747.31],["4111",32500],["2322",28000],["2131",27828],["3111",20420],["2229",19434],["1341",9300],["1361",6150],["2321",5000],["1383",2604.79],["1381",2059.3],["2119",2000],["1382",34.84]],"economic_revenue_total_czk":36685167.06,"purpose_expenditure":[["3612",9790666.88],["3113",7201453.02],["6171",4056386.18],["3613",3139451.09],["3639",2300015.71],["6112",2240908],["3722",1624928.6],["3745",1173936.87],["5512",1067995.67],["3111",1058000],["3631",804887.24],["2219",542856.79],["6320",376430],["3725",351842.11],["3412",264709.17],["3399",242570],["3314",230200],["2321",206763.79],["3419",40000],["3316",33630.5],["6402",32718.07],["3635",30250],["6114",27496],["6310",18631.4],["3900",18093.31],["3421",16093],["3341",15620.12],["3599",15030],["3721",14450.79],["2411",4398.61],["3319",3000]],"purpose_expenditure_total_czk":36943412.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}