{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266264","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266264","name":"Obec Bžany","short_name":"Bžany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Teplice","municipality_code":567485},"amounts":{"revenue_approved":17584000,"revenue_adjusted":23143430,"revenue_actual":23029812.46,"expense_approved":24048440,"expense_adjusted":19550474,"expense_actual":17205891.94,"tax_revenue":19526131.98,"nontax_revenue":1755290.48,"capital_revenue":127670,"transfer_revenue":1620720,"current_expense":14875737.67,"capital_expense":2330154.27,"budget_balance":5823920.52,"cash_current":32355908.22,"cash_previous":26531987.7},"ratios":{"revenue_execution":0.99509072,"expense_execution":0.88007544,"balance_to_revenue":0.25288615,"cash_to_expense":1.88051328,"cash_yoy":0.21950562,"capital_expense_share":0.13542769,"transfer_revenue_share":0.07037487},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266264/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266264"},"seo":{"slug":"bzany","path":"/cz/municipalities/bzany/"},"population":{"value":923,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17584000,"expenditure_czk":24048440,"financing_czk":6464440,"balance_czk":-6464440},{"stage":"revised","revenue_czk":23143430,"expenditure_czk":19550474,"financing_czk":-3592956,"balance_czk":3592956},{"stage":"actual","revenue_czk":23029812.46,"expenditure_czk":17205891.94,"financing_czk":-5823920.52,"balance_czk":5823920.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6844500],["5169",4520000],["6121",3941900],["5011",1800000],["5023",1450000],["5331",848100],["5154",805000],["5031",650000],["5137",527000],["5041",410000],["5139",343000],["5032",300000],["5499",204000],["5168",202000],["6119",200000],["5163",123000],["5151",118000],["5156",110000],["5222",85000],["5339",85000],["5364",64440],["5153",55000],["5194",50000],["5132",43000],["5021",42000],["5321",40000],["5166",28000],["5162",26000],["5175",24000],["5136",21000],["5167",20000],["5903",20000],["5164",10000],["5179",10000],["5329",10000],["5038",8000],["5362",5000],["5161",2500],["5173",2000],["5133",1000]],"economic_expenditure_total_czk":24048440,"economic_financing":[["8115",6464440]],"economic_financing_total_czk":6464440,"economic_revenue":[["1211",7000000],["1121",3900000],["1111",2400000],["1511",1660000],["1113",600000],["1345",580000],["2111",478000],["2132",370000],["2324",300000],["1112",200000],["1356",48000],["2131",21000],["1334",10000],["2112",5000],["2119",5000],["2321",5000],["1361",2000]],"economic_revenue_total_czk":17584000,"purpose_expenditure":[["6171",4000000],["2212",3000000],["3412",2500000],["3612",2000000],["6112",1700000],["3111",1500000],["3613",1500000],["2339",1000000],["3631",1000000],["3722",1000000],["3723",900000],["2321",800000],["3399",650000],["1032",500000],["3745",500000],["3421",200000],["3635",200000],["5512",130000],["3113",120000],["6320",120000],["2219",100000],["2221",100000],["3322",100000],["3314",70000],["6402",64440],["3349",60000],["3721",60000],["3744",50000],["1036",32000],["3632",20000],["5213",20000],["3900",14000],["1014",10000],["1019",10000],["3639",10000],["4357",5000],["6310",3000]],"purpose_expenditure_total_czk":24048440},"revised":{"economic_expenditure":[["5171",4492662],["5169",3142297],["5011",2000000],["5023",1590000],["6122",1511700],["5331",999030],["6121",853129],["5031",740000],["5154",726100],["5041",552895],["5139",367250],["5032",343200],["6119",300000],["5137",236325],["5499",212000],["5168",208465],["5132",151427],["5151",141320],["5163",125722],["5156",116115],["5021",99817],["5222",85000],["5364",64440],["5321",60000],["5175",58126],["5153",51000],["5194",47110],["5167",46800],["5123",36300],["5172",31700],["5166",28000],["5162",26000],["5164",22300],["5903",20000],["5038",10000],["5179",10000],["5329",10000],["5136",8734],["5339",6000],["5909",5463],["5362",5000],["5161",3175],["5173",2372],["5363",2000],["5133",1000],["5365",500]],"economic_expenditure_total_czk":19550474,"economic_financing":[["8115",-3592956]],"economic_financing_total_czk":-3592956,"economic_revenue":[["1211",8319093],["1121",4453945],["1111",3024650],["1511",1809438],["4222",966530],["2111",714000],["1113",600000],["1345",580000],["2324",399367],["2132",395180],["4122",372990],["2141",294450],["1112",290322],["4112",216200],["1356",196800],["1386",161790],["3111",127670],["4111",65000],["1387",63598],["1334",40300],["2131",32813],["2119",6000],["2112",5000],["2321",5000],["1361",2000],["1381",1294]],"economic_revenue_total_czk":23143430,"purpose_expenditure":[["6171",3998296],["3722",2345000],["6112",2000000],["3111",1950930],["2212",1338000],["3322",1276990],["3631",900000],["3723",900000],["3745",850000],["3399",823955],["3613",520320],["3421",440000],["3612",400000],["2321",389000],["1032",322000],["5512",245271],["6320",120000],["3635",100000],["3314",70000],["6114",65000],["6402",64440],["3721",60000],["3744",50000],["2310",43000],["3113",40000],["3412",36900],["1036",32000],["2221",31600],["3632",20000],["5213",20000],["5311",20000],["2339",16000],["3900",14000],["1014",10000],["1019",10000],["3639",10000],["2219",6050],["4357",6000],["6310",5722]],"purpose_expenditure_total_czk":19550474},"actual":{"economic_expenditure":[["5171",3329166.75],["5169",2924873.91],["5011",2028710],["5023",1537923],["6122",1413007.5],["5331",999030],["6121",838496.77],["5031",710118],["5154",614473.78],["5041",548944.5],["5032",321264],["5139",255711.95],["5168",202849.4],["5499",195912],["5132",150871],["5151",141288.74],["5137",123418.2],["5163",109355.2],["5021",98792],["5222",85000],["5156",82644],["6119",78650],["5364",64439.24],["5153",55256.15],["5194",45022.83],["5175",37007],["5321",36347],["5123",36300],["5172",31041],["5162",25338.13],["5164",17441],["5136",12693],["5167",10401],["5329",9440],["5038",8231],["5339",6000],["5909",5462.6],["5179",5290.29],["5166",3630],["5363",2000],["5161",1420],["5138",1408],["5173",723],["5365",500]],"economic_expenditure_total_czk":17205891.94,"economic_financing":[["8118",-15000000],["8115",9176079.48]],"economic_financing_total_czk":-5823920.52,"economic_revenue":[["1211",8319093.87],["1121",4453945.83],["1111",3024650.64],["1511",1809438.1],["4222",966530],["2111",614487.36],["1113",588726.81],["1345",573750],["2324",399368.1],["2132",395564],["4122",372990],["2141",294493.02],["1112",290322.63],["4112",216200],["1356",196973.29],["1386",162275.23],["3111",127670],["4111",65000],["1387",63598.69],["1334",40462.2],["2131",33551],["2119",6000],["2321",5000],["2329",4857],["2112",1970],["1361",1600],["1381",1294.69]],"economic_revenue_total_czk":23029812.46,"purpose_expenditure":[["6171",3754634.51],["3722",2314641.59],["6112",1888590],["3111",1532676.82],["2212",1297767.38],["3322",921782.73],["3723",855932.03],["3631",812902.09],["3399",761212.5],["3745",605285.37],["3613",457272.44],["2321",388289],["3421",327647.65],["1032",321238],["5512",229495.1],["3612",145642.21],["6320",104329],["3635",78650],["3314",67212.51],["6402",64439.24],["3744",44425.69],["6114",42268],["2221",31584],["3113",30000],["3412",29868.18],["3721",21320],["2339",15512.7],["3900",14000],["1019",10000],["1014",8669],["5311",6347],["2219",6050],["4357",6000],["3639",5181],["6310",5026.2]],"purpose_expenditure_total_czk":17205891.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}